XBRL Metrics
This pipeline fetches SEC EDGAR 10k and 10q filings of more than 600 companies, extracts the XBRL facts, computes derived metrics, and links them to yfinance course data. This data stream is as pure as possible.
The green circle is the current multiple — today's price against the latest available fundamentals — not a filed period. It is excluded from the mean line, and hidden when the as-of date predates it.
Everything the charts are drawn from, for AAPL, in pipeline order: what EDGAR returned, what was derived from it, what was computed, and the latest state. Every table downloads at full precision.
AAPL is covered here under the standard profile. Every figure below is computed from AAPL's own SEC EDGAR XBRL filings, as of 2026-09-18. Trailing-twelve-month revenue is 466.82B; year-over-year revenue growth is 14.24%. AAPL trades at a P/E (TTM) of 38.4615, on a market capitalisation of 4.92T.
Showing the most recent 16 periods. Raw is what EDGAR returned; derived is what the pipeline computed from it. Columns are grouped so a concept sits next to its own derivations.
Raw & derived facts
Straight from EDGAR, plus what the pipeline built on top. Revenue next to Revenue_TTM is the TTM derivation, auditable.
16 of 75 periods · 35 concepts · 3 null in every period shown — kept on purpose, an empty column is a finding
| end | Capex | Capex_TTM | CashAndEquivalents | DepreciationAndAmortization | DepreciationAndAmortization_TTM | DividendsPerShare | DividendsPerShare_TTM | EBITDA_QUARTERLY | EBITDA_TTM | EPS_QUARTERLY_CALC | EPS_TTM_CALC | FCF_QUARTERLY | FCF_TTM | Goodwill | IncomeTaxExpense | IncomeTaxExpense_TTM | LongTermDebt | NetIncomeLoss | NetIncomeLoss_TTM | OperatingCashFlow | OperatingCashFlow_TTM | OperatingIncomeLoss | OperatingIncomeLoss_TTM | PretaxIncome | PretaxIncome_TTM | Revenue | Revenue_TTM | ShareBasedCompensation | ShareBasedCompensation_TTM | SharesOutstanding | StockIssued | StockIssued_TTM | StockRepurchased | StockRepurchased_TTM | StockholdersEquity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-27 | 2.46B | 10.04B | 39.54B | 3.32B | 13.10B | 0.2700 | 1.0500 | 39.02B | 167.96B | 2.0244 | 8.7620 | 31.91B | 136.68B | — | 6.48B | 26.98B | 82.30B | 29.79B | 128.93B | 34.37B | 146.72B | 35.70B | 154.86B | 36.27B | 155.91B | 109.42B | 466.82B | 3.40B | 13.71B | 14.71B | — | — | 25.11B | 82.23B | 107.52B |
| 2026-03-28 | 1.97B | 11.05B | 45.57B | 3.44B | 12.61B | 0.2600 | 1.0400 | 39.32B | 159.98B | 2.0086 | 8.3238 | 26.73B | 129.17B | — | 6.25B | 25.09B | 82.70B | 29.58B | 122.58B | 28.70B | 140.22B | 35.88B | 147.37B | 35.83B | 147.67B | 111.18B | 451.44B | 3.53B | 13.47B | 14.73B | — | — | 12.29B | 78.20B | 106.49B |
| 2025-12-27 | 2.37B | 12.15B | 45.32B | 3.21B | 11.83B | 0.2600 | 1.0300 | 54.07B | 152.90B | 2.8424 | 7.9523 | 51.55B | 123.32B | — | 8.90B | 23.37B | 88.50B | 42.10B | 117.78B | 53.92B | 135.47B | 50.85B | 141.07B | 51.00B | 141.15B | 143.76B | 435.62B | 3.59B | 13.17B | 14.81B | — | — | 24.70B | 91.81B | 88.19B |
| 2025-09-27 | 3.24B | 12.71B | 35.93B | 3.13B | 11.70B | 0.2600 | 1.0200 | 35.55B | 144.75B | 1.8305 | 7.4650 | 26.49B | 98.77B | — | 5.34B | 20.72B | 90.70B | 27.47B | 112.01B | 29.73B | 111.48B | 32.43B | 133.05B | 32.80B | 132.73B | 102.47B | 416.16B | 3.18B | 12.86B | 15.00B | — | — | 20.13B | 90.71B | 73.73B |
| 2025-06-28 | 3.46B | 12.38B | 36.27B | 2.83B | 11.48B | 0.2600 | 1.0100 | 31.03B | 141.70B | 1.5677 | 6.6416 | 24.41B | 96.18B | — | 4.60B | 30.25B | 91.80B | 23.43B | 99.28B | 27.87B | 108.56B | 28.20B | 130.21B | 28.03B | 129.53B | 94.04B | 408.62B | 3.17B | 12.54B | 14.95B | — | — | 21.07B | 95.66B | 65.83B |
| 2025-03-29 | 3.07B | 11.07B | 28.16B | 2.66B | 11.50B | 0.2500 | 1.0000 | 32.25B | 138.87B | 1.6458 | 6.4621 | 20.88B | 98.49B | — | 4.53B | 29.70B | 92.20B | 24.78B | 97.29B | 23.95B | 109.56B | 29.59B | 127.36B | 29.31B | 127.00B | 95.36B | 400.37B | 3.23B | 12.24B | 15.06B | — | — | 25.90B | 101.11B | 66.80B |
| 2024-12-28 | 2.94B | 9.99B | 30.30B | 3.08B | 11.68B | 0.2500 | 0.9900 | 45.91B | 137.35B | 2.3979 | 6.3462 | 27.00B | 98.30B | — | 6.25B | 29.60B | 94.80B | 36.33B | 96.15B | 29.93B | 108.29B | 42.83B | 125.67B | 42.58B | 125.75B | 124.30B | 395.76B | 3.29B | 11.98B | 15.15B | — | — | 23.61B | 98.42B | 66.76B |
| 2024-09-28 | 2.91B | 9.45B | 29.94B | 2.91B | 11.45B | 0.2500 | 0.9800 | 32.50B | 134.66B | 0.9564 | 6.0836 | 23.90B | 108.81B | — | 14.87B | 29.75B | 96.66B | 14.74B | 93.74B | 26.81B | 118.25B | 29.59B | 123.22B | 29.61B | 123.48B | 94.93B | 391.04B | 2.86B | 11.69B | 15.41B | — | — | 25.08B | 94.95B | 56.95B |
| 2024-06-29 | 2.15B | 8.70B | 25.57B | 2.85B | 11.19B | 0.2500 | 0.9700 | 28.20B | 131.78B | 1.3974 | 6.6429 | 26.71B | 104.34B | — | 4.05B | 18.92B | 98.30B | 21.45B | 101.96B | 28.86B | 113.04B | 25.35B | 120.59B | 25.49B | 120.87B | 85.78B | 385.60B | 2.87B | 11.46B | 15.35B | — | — | 26.52B | 90.87B | 66.71B |
| 2024-03-30 | 2.00B | 8.64B | 32.70B | 2.84B | 11.39B | 0.2400 | 0.9600 | 30.74B | 129.63B | 1.5284 | 6.4915 | 20.69B | 101.92B | — | 4.42B | 17.72B | 102.60B | 23.64B | 100.39B | 22.69B | 110.56B | 27.90B | 118.24B | 28.06B | 118.11B | 90.75B | 381.62B | 2.96B | 11.20B | 15.46B | — | — | 23.20B | 81.83B | 74.19B |
| 2023-12-30 | 2.39B | 9.56B | 40.76B | 2.85B | 11.45B | 0.2400 | 0.9500 | 43.22B | 130.11B | 2.1774 | 6.4785 | 37.50B | 106.87B | — | 6.41B | 17.52B | 106.00B | 33.92B | 100.91B | 39.90B | 116.43B | 40.37B | 118.66B | 40.32B | 118.44B | 119.58B | 385.71B | 3.00B | 10.93B | 15.58B | — | — | 20.14B | 78.21B | 74.10B |
| 2023-09-30 | 2.16B | 10.96B | 29.96B | 2.65B | 11.52B | 0.2400 | 0.9400 | 29.62B | 125.82B | 1.4518 | 6.1341 | 19.43B | 99.58B | — | 4.04B | 16.74B | 105.10B | 22.96B | 97.00B | 21.60B | 110.54B | 26.97B | 114.30B | 27.00B | 113.74B | 89.50B | 383.29B | 2.62B | 10.83B | 15.81B | — | — | 21.00B | 77.55B | 62.15B |
| 2023-07-01 | 2.09B | 12.09B | 28.41B | 3.05B | 11.73B | 0.2400 | 0.9300 | 26.05B | 123.96B | 1.2603 | 6.0070 | 24.29B | 100.99B | — | 2.85B | 16.64B | 105.30B | 19.88B | 94.76B | 26.38B | 113.07B | 23.00B | 112.23B | 22.73B | 111.39B | 81.80B | 383.93B | 2.62B | 10.49B | 15.78B | — | — | 17.48B | 80.97B | 60.27B |
| 2023-04-01 | 2.92B | 12.09B | 24.69B | 2.90B | 11.48B | 0.2300 | 0.9200 | 31.22B | 123.79B | 1.5246 | 5.9520 | 25.64B | 97.49B | — | 4.22B | 17.41B | 107.60B | 24.16B | 94.32B | 28.56B | 109.58B | 28.32B | 112.30B | 28.38B | 111.73B | 94.84B | 385.10B | 2.69B | 10.11B | 15.85B | — | — | 19.59B | 85.36B | 62.16B |
| 2022-12-31 | 3.79B | 11.69B | 20.54B | 2.92B | 11.32B | 0.2300 | 0.9100 | 38.93B | 125.29B | 1.8801 | 5.9647 | 30.22B | 97.50B | — | 5.62B | 18.31B | 109.40B | 30.00B | 95.17B | 34.01B | 109.19B | 36.02B | 113.97B | 35.62B | 113.48B | 117.15B | 387.54B | 2.90B | 9.68B | 15.96B | — | — | 19.48B | 88.40B | 56.73B |
| 2022-09-24 | 3.29B | 10.71B | 23.65B | 2.87B | 11.10B | 0.2300 | 0.9000 | 27.76B | 130.54B | 1.2692 | 6.1132 | 20.84B | 111.44B | — | 3.94B | 19.30B | 110.09B | 20.72B | 99.80B | 24.13B | 122.15B | 24.89B | 119.44B | 24.66B | 119.10B | 90.15B | 394.33B | 2.28B | 9.04B | 16.33B | — | — | 24.43B | 89.40B | 50.67B |
Copy table — 8 periods, ~4,242 characters
end,Capex,Capex_TTM,CashAndEquivalents,DepreciationAndAmortization,DepreciationAndAmortization_TTM,DividendsPerShare,DividendsPerShare_TTM,EBITDA_QUARTERLY,EBITDA_TTM,EPS_QUARTERLY_CALC,EPS_TTM_CALC,FCF_QUARTERLY,FCF_TTM,Goodwill,IncomeTaxExpense,IncomeTaxExpense_TTM,LongTermDebt,NetIncomeLoss,NetIncomeLoss_TTM,OperatingCashFlow,OperatingCashFlow_TTM,OperatingIncomeLoss,OperatingIncomeLoss_TTM,PretaxIncome,PretaxIncome_TTM,Revenue,Revenue_TTM,ShareBasedCompensation,ShareBasedCompensation_TTM,SharesOutstanding,StockIssued,StockIssued_TTM,StockRepurchased,StockRepurchased_TTM,StockholdersEquity 2026-06-27,2455000000.0,10041000000.0,39544000000.0,3320000000.0,13100000000.0,0.27,1.05,39015000000.0,167959000000.0,2.0244414487957467,8.762000604022814,31914000000.0,136683000000.0,,6478000000.0,26976000000.0,82300000000.0,29789000000.0,128930000000.0,34369000000.0,146724000000.0,35695000000.0,154859000000.0,36267000000.0,155906000000.0,109417000000.0,466823000000.0,3401000000.0,13706000000.0,14714676000.0,,,25105000000.0,82226000000.0,107520000000.0 2026-03-28,1971000000.0,11048000000.0,45572000000.0,3439000000.0,12610000000.0,0.26,1.04,39324000000.0,159976000000.0,2.0085736173332474,8.323784946400123,26731000000.0,129174000000.0,,6255000000.0,25095000000.0,82700000000.0,29578000000.0,122575000000.0,28702000000.0,140222000000.0,35885000000.0,147366000000.0,35833000000.0,147670000000.0,111184000000.0,451442000000.0,3528000000.0,13473000000.0,14725873000.0,,,12288000000.0,78196000000.0,106491000000.0 2025-12-27,2373000000.0,12148000000.0,45317000000.0,3214000000.0,11832000000.0,0.26,1.03,54066000000.0,152902000000.0,2.842402978024296,7.952340916045502,51552000000.0,123324000000.0,,8905000000.0,23370000000.0,88500000000.0,42097000000.0,117777000000.0,53925000000.0,135472000000.0,50852000000.0,141070000000.0,51002000000.0,141147000000.0,143756000000.0,435617000000.0,3594000000.0,13171000000.0,14810356000.0,,,24701000000.0,91806000000.0,88190000000.0 2025-09-27,3242000000.0,12715000000.0,35934000000.0,3127000000.0,11698000000.0,0.26,1.02,35554000000.0,144748000000.0,1.830493478142211,7.464995794316939,26486000000.0,98767000000.0,,5338000000.0,20719000000.0,90700000000.0,27466000000.0,112010000000.0,29728000000.0,111482000000.0,32427000000.0,133050000000.0,32804000000.0,132729000000.0,102466000000.0,416161000000.0,3183000000.0,12863000000.0,15004697000.0,,,20132000000.0,90711000000.0,73733000000.0 2025-06-28,3462000000.0,12381000000.0,36269000000.0,2830000000.0,11482000000.0,0.26,1.01,31032000000.0,141696000000.0,1.5676825919732431,6.64161166386889,24405000000.0,96184000000.0,,4597000000.0,30255000000.0,91800000000.0,23434000000.0,99280000000.0,27867000000.0,108565000000.0,28202000000.0,130214000000.0,28031000000.0,129535000000.0,94036000000.0,408625000000.0,3168000000.0,12538000000.0,14948179000.0,,,21075000000.0,95662000000.0,65830000000.0 2025-03-29,3071000000.0,11070000000.0,28162000000.0,2661000000.0,11502000000.0,0.25,1.0,32250000000.0,138866000000.0,1.6458409340565734,6.462084254967727,20881000000.0,98486000000.0,,4530000000.0,29704000000.0,92200000000.0,24780000000.0,97294000000.0,23952000000.0,109556000000.0,29589000000.0,127364000000.0,29310000000.0,126998000000.0,95359000000.0,400366000000.0,3226000000.0,12239000000.0,15056133000.0,,,25898000000.0,101109000000.0,66796000000.0 2024-12-28,2940000000.0,9995000000.0,30299000000.0,3080000000.0,11677000000.0,0.25,0.99,45912000000.0,137352000000.0,2.397882893154945,6.346172314254004,26995000000.0,98299000000.0,,6254000000.0,29596000000.0,94800000000.0,36330000000.0,96150000000.0,29935000000.0,108294000000.0,42832000000.0,125675000000.0,42584000000.0,125746000000.0,124300000000.0,395760000000.0,3286000000.0,11977000000.0,15150865000.0,,,23606000000.0,98416000000.0,66758000000.0 2024-09-28,2908000000.0,9447000000.0,29943000000.0,2911000000.0,11445000000.0,0.25,0.98,32502000000.0,134661000000.0,0.9563803961489075,6.083555429791938,23903000000.0,108807000000.0,,14874000000.0,29749000000.0,96662000000.0,14736000000.0,93736000000.0,26811000000.0,118254000000.0,29591000000.0,123216000000.0,29610000000.0,123485000000.0,94930000000.0,391035000000.0,2858000000.0,11688000000.0,15408095000.0,,,25083000000.0,94949000000.0,56950000000.0
Calculated metrics
What the pipeline computes from the facts above. Quality flags are pulled out below rather than left as 0/1 columns between the ratios.
16 of 73 periods · 14 concepts · 1 null in every period shown — kept on purpose, an empty column is a finding
| end | debt_to_equity | effective_tax_rate | fcf_margin | fcf_margin_quarterly | income_yoy_growth | net_debt_to_ebitda | operating_margin | operating_margin_quarterly | payout_ratio | payout_ratio_quarterly | revenue_yoy_growth | roe | rotce | rule_of_40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-27 | 0.7654 | 0.1730 | 29.28% | 0.2917 | 29.87% | 0.2546 | 33.17% | 0.3262 | 11.98% | 0.1334 | 14.24% | 119.91% | — | 43.52% |
| 2026-03-28 | 0.7766 | 0.1699 | 28.61% | 0.2404 | 25.98% | 0.2321 | 32.64% | 0.3228 | 12.49% | 0.1294 | 12.76% | 115.10% | — | 41.37% |
| 2025-12-27 | 1.0035 | 0.1656 | 28.31% | 0.3586 | 22.49% | 0.2824 | 32.38% | 0.3537 | 12.95% | 0.0915 | 10.07% | 133.55% | — | 38.38% |
| 2025-09-27 | 1.2301 | 0.1561 | 23.73% | 0.2585 | 19.50% | 0.3784 | 31.97% | 0.3165 | 13.66% | 0.1420 | 6.43% | 151.91% | — | 30.16% |
| 2025-06-28 | 1.3945 | 0.2336 | 23.54% | 0.2595 | -2.62% | 0.3919 | 31.87% | 0.2999 | 15.21% | 0.1658 | 5.97% | 150.81% | — | 29.51% |
| 2025-03-29 | 1.3803 | 0.2339 | 24.60% | 0.2190 | -3.08% | 0.4611 | 31.81% | 0.3103 | 15.47% | 0.1519 | 4.91% | 145.66% | — | 29.51% |
| 2024-12-28 | 1.4201 | 0.2354 | 24.84% | 0.2172 | -4.72% | 0.4696 | 31.76% | 0.3446 | 15.60% | 0.1043 | 2.61% | 144.03% | — | 27.44% |
| 2024-09-28 | 1.6973 | 0.2409 | 27.83% | 0.2518 | -3.36% | 0.4955 | 31.51% | 0.3117 | 16.11% | 0.2614 | 2.02% | 164.59% | — | 29.85% |
| 2024-06-29 | 1.4736 | 0.1565 | 27.06% | 0.3114 | 7.59% | 0.5519 | 31.27% | 0.2956 | 14.60% | 0.1789 | 0.43% | 152.84% | — | 27.49% |
| 2024-03-30 | 1.3829 | 0.1501 | 26.71% | 0.2280 | 6.43% | 0.5393 | 30.98% | 0.3074 | 14.79% | 0.1570 | -0.90% | 135.31% | — | 25.81% |
| 2023-12-30 | 1.4305 | 0.1480 | 27.71% | 0.3136 | 6.03% | 0.5014 | 30.76% | 0.3376 | 14.66% | 0.1102 | -0.47% | 136.18% | — | 27.23% |
| 2023-09-30 | 1.6912 | 0.1472 | 25.98% | 0.2172 | -2.81% | 0.5972 | 29.82% | 0.3013 | 15.32% | 0.1653 | -2.80% | 156.08% | — | 23.18% |
| 2023-07-01 | 1.7470 | 0.1493 | 26.30% | 0.2969 | -4.89% | 0.6203 | 29.23% | 0.2812 | 15.48% | 0.1904 | -0.93% | 157.22% | — | 25.37% |
| 2023-04-01 | 1.7311 | 0.1558 | 25.32% | 0.2704 | -7.47% | 0.6698 | 29.16% | 0.2986 | 15.46% | 0.1509 | -0.24% | 151.74% | — | 25.08% |
| 2022-12-31 | 1.9285 | 0.1614 | 25.16% | 0.2579 | -5.35% | 0.7093 | 29.41% | 0.3074 | 15.26% | 0.1223 | 2.44% | 167.77% | — | 27.59% |
| 2022-09-24 | 2.1725 | 0.1620 | 28.26% | 0.2312 | 5.41% | 0.6622 | 30.29% | 0.2762 | 14.72% | 0.1812 | 7.79% | 196.96% | — | 36.06% |
Copy table — 8 periods, ~2,362 characters
end,debt_to_equity,effective_tax_rate,fcf_margin,fcf_margin_quarterly,income_yoy_growth,net_debt_to_ebitda,operating_margin,operating_margin_quarterly,payout_ratio,payout_ratio_quarterly,revenue_yoy_growth,roe,rotce,rule_of_40 2026-06-27,0.7654389880952381,0.17302733698510642,0.2927940568480987,0.2916731403712403,0.2986502820306205,0.2545621252805744,0.3317295848747812,0.3262290137729969,0.11983564569921662,0.1333701205142838,0.14242398286937896,1.199125744047619,,0.4352180397174777 2026-03-28,0.7765914490426421,0.1699397304801246,0.28613642505571035,0.24042128363793352,0.2598413057331388,0.23208481272190828,0.32643396050876966,0.32275327385235286,0.12494316067713644,0.12944509365068632,0.12757327045753142,1.1510362378041337,,0.41370969551324177 2025-12-27,1.0035151377707223,0.16557206316818635,0.28310189914535017,0.3586076407245611,0.22492979719188777,0.2824227282834757,0.3238395195779779,0.35373827875010433,0.12952161016157654,0.09147189966030833,0.10071002627855274,1.3354915523301962,,0.3838119254239029 2025-09-27,1.2301140601901455,0.15610002335586043,0.23732882225869315,0.2584857416118517,0.1949517794657336,0.37835410506535494,0.31970799762591884,0.3164659496808698,0.13663771931077584,0.14203820068448264,0.06425511782832749,1.5191298333175105,,0.3015839400870206 2025-06-28,1.3945009873917666,0.23356621762458024,0.23538452126032425,0.25952826577055593,-0.026246616187374894,0.3919023825654923,0.31866381156316914,0.2999064188183249,0.1520715228646253,0.16584989929162755,0.05970389234523599,1.5081269937718365,,0.29508841360556026 2025-03-29,1.3803221749805377,0.23389344714089985,0.24598991922391011,0.2189725143929781,-0.03083007102371771,0.46114959745366035,0.31811892118711377,0.31029058610094484,0.15474883343268855,0.15189803268765134,0.04911391608996318,1.4565842266003952,,0.2951038353138733 2024-12-28,1.4200545253003385,0.23536335151813975,0.24838033151404892,0.21717618664521318,-0.047199072468363856,0.46960364610635447,0.3175535678188801,0.34458567980691873,0.15599954602184088,0.1042586361134049,0.026066485872659584,1.440276820755565,,0.2744468173867085 2024-09-28,1.6973134328358208,0.24091185164189982,0.27825386474356517,0.2517960602549247,-0.033599670086086886,0.49545896733278383,0.31510222870075566,0.31171389444854103,0.1610900091747034,0.261402263165038,0.02021994077514111,1.6459350307287095,,0.2984738055187063
Quality flags
Distortion of data.
| flag | raised | periods evaluated | most recent |
|---|---|---|---|
| buyback_distortion_flag | 0 | 68 | — |
| fcf_exceeds_ebitda | 0 | 68 | — |
| inorganic_contaminated | 8 | 34 | 2014-09-27 |
| low_tax_rate_flag | 0 | 68 | — |
| share_count_jump_flag | 0 | 72 | — |
Per-period flag values
| end | buyback_distortion_flag | fcf_exceeds_ebitda | inorganic_contaminated | low_tax_rate_flag | share_count_jump_flag |
|---|---|---|---|---|---|
| 2026-06-27 | 0 | 0 | — | 0 | 0 |
| 2026-03-28 | 0 | 0 | — | 0 | 0 |
| 2025-12-27 | 0 | 0 | — | 0 | 0 |
| 2025-09-27 | 0 | 0 | — | 0 | 0 |
| 2025-06-28 | 0 | 0 | — | 0 | 0 |
| 2025-03-29 | 0 | 0 | — | 0 | 0 |
| 2024-12-28 | 0 | 0 | — | 0 | 0 |
| 2024-09-28 | 0 | 0 | — | 0 | 0 |
| 2024-06-29 | 0 | 0 | — | 0 | 0 |
| 2024-03-30 | 0 | 0 | — | 0 | 0 |
| 2023-12-30 | 0 | 0 | — | 0 | 0 |
| 2023-09-30 | 0 | 0 | — | 0 | 0 |
| 2023-07-01 | 0 | 0 | — | 0 | 0 |
| 2023-04-01 | 0 | 0 | — | 0 | 0 |
| 2022-12-31 | 0 | 0 | — | 0 | 0 |
| 2022-09-24 | 0 | 0 | — | 0 | 0 |
Valuation history
Multiples over time, priced off the closing price nearest each period end.
16 of 75 periods · 10 concepts
| end | buyback_distortion_flag | dividend_yield | ev_ebitda | ev_fcf | ev_sales | pb_ratio | pe_ratio | pe_to_revenue_growth | pfcf_ex_sbc | pfcf_ratio |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-27 | 0.0000 | 0.37% | 25.0947 | 30.8370 | 9.0289 | 38.8033 | 32.3597 | 2.2721 | 33.9261 | 30.5242 |
| 2026-03-28 | 0.0000 | 0.42% | 23.0935 | 28.6002 | 8.1836 | 34.3435 | 29.8370 | 2.3388 | 31.6097 | 28.3127 |
| 2025-12-27 | 0.0000 | 0.38% | 26.6925 | 33.0945 | 9.3691 | 45.7893 | 34.2865 | 3.4045 | 36.6596 | 32.7443 |
| 2025-09-27 | 0.0000 | 0.40% | 26.7621 | 39.2212 | 9.3083 | 51.7949 | 34.0951 | 5.3062 | 44.4565 | 38.6667 |
| 2025-06-28 | 0.0000 | 0.50% | 21.5027 | 31.6773 | 7.4564 | 45.4401 | 30.1302 | 5.0466 | 35.7617 | 31.1000 |
| 2025-03-29 | 0.0000 | 0.46% | 23.9419 | 33.7582 | 8.3042 | 48.8154 | 33.5136 | 6.8237 | 37.8063 | 33.1080 |
| 2024-12-28 | 0.0000 | 0.39% | 28.4598 | 39.7665 | 9.8772 | 57.5888 | 39.9845 | 15.3394 | 44.5369 | 39.1104 |
| 2024-09-28 | 0.0000 | 0.43% | 26.3433 | 32.6028 | 9.0719 | 61.1184 | 37.1329 | 18.3645 | 35.8395 | 31.9896 |
| 2024-06-29 | 0.0000 | 0.46% | 24.8507 | 31.3866 | 8.4928 | 48.0019 | 31.4068 | — | 34.4743 | 30.6895 |
| 2024-03-30 | 0.0000 | 0.57% | 20.7762 | 26.4248 | 7.0572 | 35.3572 | 26.1312 | — | 28.9176 | 25.7390 |
| 2023-12-30 | 0.0000 | 0.50% | 23.2735 | 28.3346 | 7.8508 | 39.9845 | 29.3604 | — | 30.8810 | 27.7241 |
| 2023-09-30 | 0.0000 | 0.56% | 21.8270 | 27.5775 | 7.1651 | 42.9817 | 27.5389 | — | 30.0970 | 26.8230 |
| 2023-07-01 | 0.0000 | 0.49% | 24.9431 | 30.6165 | 8.0531 | 50.0212 | 31.8170 | — | 33.3143 | 29.8551 |
| 2023-04-01 | 0.0000 | 0.57% | 21.4414 | 27.2252 | 6.8923 | 41.3667 | 27.2609 | — | 29.4270 | 26.3747 |
| 2022-12-31 | 0.0000 | 0.71% | 16.9660 | 21.8018 | 5.4850 | 35.9048 | 21.4012 | 8.7872 | 23.1926 | 20.8904 |
| 2022-09-24 | 0.0000 | 0.61% | 19.1148 | 22.3906 | 6.3279 | 47.5377 | 24.1358 | 3.0968 | 23.5226 | 21.6149 |
Copy table — 8 periods, ~1,583 characters
end,buyback_distortion_flag,dividend_yield,ev_ebitda,ev_fcf,ev_sales,pb_ratio,pe_ratio,pe_to_revenue_growth,pfcf_ex_sbc,pfcf_ratio 2026-06-27,0.0,0.003703240486110588,25.09474603558529,30.836961797669566,9.028879145609512,38.80331519150734,32.359671522460786,2.2720661836945504,33.92611991991079,30.52415040195832 2026-03-28,0.0,0.004187523819125845,23.093455521328746,28.600172174586895,8.183551022014095,34.34347165938988,29.83700298168539,2.3388130503104096,31.609671830667732,28.312745912335977 2025-12-27,0.0,0.003777628020428335,26.69254216990885,33.09447538892189,9.369108833822839,45.78931945643954,34.286491274726,3.404476450030245,36.65955609800372,32.74431645797576 2025-09-27,0.0,0.004007546667577926,26.76208699361233,39.2211828662549,9.30831713724111,51.79488923753811,34.09510372423353,5.3062082642703325,44.45651620589725,38.66668591889394 2025-06-28,0.0,0.005047152428267895,21.50274908085018,31.677342736423387,7.456356154812228,45.44011140452904,30.1301625076566,5.046599362974499,35.76169253473145,31.100001390669416 2025-03-29,0.0,0.004617488469841852,23.9418851223924,33.758237916111355,8.304186218125773,48.8154353465199,33.513637217157715,6.823654044562431,37.80625203666381,33.10801351873508 2024-12-28,0.0,0.0039015001204173384,28.459804234987118,39.76653914367339,9.877226175672,57.58875387644853,39.98450370550131,15.339430063889031,44.536850759759396,39.11036766685267 2024-09-28,0.0,0.004338197001175715,26.34327881594434,32.602794568675556,9.071853590174488,61.118406824124335,37.13294005114236,18.364514745164094,35.839467752282054,31.989607917081447
Current snapshot
46 concepts · as of 2026-09-18 · one row per concept, so a profile that does not apply is simply absent
| concept | avg_ev_ebitda_5y | avg_ev_ebitda_5y_diverges | avg_ev_ebitda_5y_history_too_short | avg_ev_ebitda_5y_median | avg_pe_5y | avg_pe_5y_diverges | avg_pe_5y_history_too_short | avg_pe_5y_median | avg_pfcf_5y | avg_pfcf_5y_diverges | avg_pfcf_5y_history_too_short | avg_pfcf_5y_median | cash | days_past_expected_filing | days_since_last_filing | debt | dividend_yield | dividends_ttm | ebitda_ttm | eps_ttm | equity | ev | ev_ebitda | ev_ebitda_band_elevated | ev_fcf | ev_sales | fcf_ttm | filing_likely_overdue | fundamentals_stale | market_cap | net_debt | p_ffo_band_elevated | pb_ratio | pe_ratio | pe_ratio_band_elevated | pe_to_revenue_growth | pfcf_ex_sbc | pfcf_ratio | pfcf_ratio_band_elevated | price | revenue_ttm | shares_basis | shares_delta_pct | shares_outstanding | shares_source_is_edgar | yoy_growth |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| value | 22.5462 | 0.0000 | 0.0000 | 22.9536 | 28.9989 | 0.0000 | 0.0000 | 29.5987 | 28.0234 | 0.0000 | 0.0000 | 28.1199 | 39.54B | -49.0000 | 83.0000 | 82.30B | 0.31% | 1.0500 | 167.96B | 8.7620 | 107.52B | 4.96T | 29.5369 | 0.0000 | 36.2956 | 10.6271 | 136.68B | 0.0000 | 0.0000 | 4.92T | 42.76B | 0.0000 | 45.7425 | 38.4615 | 0.0000 | 2.7005 | 39.9932 | 35.9828 | 0.0000 | 337.0000 | 466.82B | 0.0000 | 0.8256 | 14.59B | 0.0000 | 0.1424 |
Copy table — ~1,304 characters
concept,value avg_ev_ebitda_5y,22.546214750877944 avg_ev_ebitda_5y_diverges,0.0 avg_ev_ebitda_5y_history_too_short,0.0 avg_ev_ebitda_5y_median,22.953578479426454 avg_pe_5y,28.998887126692885 avg_pe_5y_diverges,0.0 avg_pe_5y_history_too_short,0.0 avg_pe_5y_median,29.598714526399732 avg_pfcf_5y,28.02336899828257 avg_pfcf_5y_diverges,0.0 avg_pfcf_5y_history_too_short,0.0 avg_pfcf_5y_median,28.119860388626893 cash,39544000000.0 days_past_expected_filing,-49.0 days_since_last_filing,83.0 debt,82300000000.0 dividend_yield,0.003115727002967359 dividends_ttm,1.05 ebitda_ttm,167959000000.0 eps_ttm,8.762000604022814 equity,107520000000.0 ev,4960994660000.0 ev_ebitda,29.536938538571913 ev_ebitda_band_elevated,0.0 ev_fcf,36.29562315723243 ev_sales,10.627142750035881 fcf_ttm,136683000000.0 filing_likely_overdue,0.0 fundamentals_stale,0.0 market_cap,4918238660000.0 net_debt,42756000000.0 p_ffo_band_elevated,0.0 pb_ratio,45.742547061011905 pe_ratio,38.461535810129526 pe_ratio_band_elevated,0.0 pe_to_revenue_growth,2.70049573360153 pfcf_ex_sbc,39.99315855810436 pfcf_ratio,35.982811761521184 pfcf_ratio_band_elevated,0.0 price,337.0 revenue_ttm,466823000000.0 shares_basis,0.0 shares_delta_pct,0.8256441951517659 shares_outstanding,14594180000.0 shares_source_is_edgar,0.0 yoy_growth,0.14242398286937896