XBRL Metrics

This pipeline fetches SEC EDGAR 10k and 10q filings of more than 600 companies, extracts the XBRL facts, computes derived metrics, and links them to yfinance course data. This data stream is as pure as possible.

Everything the charts are drawn from, for DELL, in pipeline order: what EDGAR returned, what was derived from it, what was computed, and the latest state. Every table downloads at full precision.

DELL is covered here under the standard profile. Every figure below is computed from DELL's own SEC EDGAR XBRL filings, as of 2026-09-18. Trailing-twelve-month revenue is 151.20B; year-over-year revenue growth is 49.03%. DELL trades at a P/E (TTM) of 33.7174, on a market capitalisation of 383.64B.

Facts

Showing the most recent 16 periods. Raw is what EDGAR returned; derived is what the pipeline computed from it. Columns are grouped so a concept sits next to its own derivations.

Raw & derived facts

Straight from EDGAR, plus what the pipeline built on top. Revenue next to Revenue_TTM is the TTM derivation, auditable.

16 of 48 periods · 35 concepts

Raw & derived facts for the selected ticker
endCapexCapex_TTMCashAndEquivalentsDepreciationAndAmortizationDepreciationAndAmortization_TTMDividendsPerShareDividendsPerShare_TTMEBITDA_QUARTERLYEBITDA_TTMEPS_QUARTERLY_CALCEPS_TTM_CALCFCF_QUARTERLYFCF_TTMGoodwillIncomeTaxExpenseIncomeTaxExpense_TTMLongTermDebtNetIncomeLossNetIncomeLoss_TTMOperatingCashFlowOperatingCashFlow_TTMOperatingIncomeLossOperatingIncomeLoss_TTMPretaxIncomePretaxIncome_TTMRevenueRevenue_TTMShareBasedCompensationShareBasedCompensation_TTMSharesOutstandingStockIssuedStockIssued_TTMStockRepurchasedStockRepurchased_TTMStockholdersEquity
2026-07-311.24B3.59B11.57B754.00M3.04B0.63002.31006.14B17.29B6.339017.4509986.00M8.56B19.45B998.00M2.44B34.47B4.13B11.38B2.23B12.15B5.38B14.25B5.13B13.82B46.97B151.20B184.00M727.00M652.00M-18.00M-560.00M3.80B8.52B-1.43B
2026-05-01963.00M3.03B11.58B758.00M3.05B0.63002.20504.41B13.69B5.240912.81863.12B9.44B19.50B510.00M1.72B31.16B3.44B8.41B4.08B12.47B3.66B10.64B3.95B10.13B43.84B134.00B189.00M722.00M656.00M-535.00M-546.00M1.63B5.66B-1.40B
2026-01-30721.00M2.63B11.53B773.00M3.03B0.52502.10003.87B11.18B3.30268.67843.95B8.55B19.55B540.00M1.33B31.50B2.26B5.94B4.67B11.19B3.09B8.15B2.80B7.26B33.38B113.54B189.00M723.00M684.00M-11.00M-363.00M1.85B6.01B-2.47B
2025-10-31669.00M2.65B9.57B756.00M3.03B0.52502.02002.88B10.25B2.27657.6618503.00M4.45B19.36B393.00M1.23B31.24B1.55B5.21B1.17B7.10B2.12B7.22B1.94B6.44B27.00B104.09B165.00M720.00M680.00M4.00M-367.00M1.25B4.90B-2.62B
2025-08-01675.00M2.62B8.14B762.00M3.04B0.52501.94002.54B9.86B1.69687.05101.87B4.86B19.34B276.00M1.11B28.69B1.16B4.84B2.54B7.48B1.77B6.82B1.44B5.94B29.78B101.45B179.00M753.00M686.00M-4.00M-371.00M940.00M4.08B-2.77B
2025-05-02568.00M2.62B7.70B738.00M3.06B0.52501.86001.90B9.50B1.37466.49572.23B3.65B19.32B118.00M990.00M28.78B965.00M4.56B2.80B6.27B1.17B6.44B1.08B5.54B23.38B96.70B190.00M765.00M702.00M-352.00M-378.00M1.98B3.87B-3.02B
2025-01-31735.00M2.65B3.63B774.00M3.12B0.44501.78002.93B9.36B2.12926.3778-150.00M1.87B19.12B440.00M472.00M24.57B1.53B4.59B585.00M4.52B2.16B6.24B1.97B5.05B23.93B95.57B186.00M785.00M720.00M-15.00M-541.00M734.00M2.59B-1.48B
2024-11-01639.00M2.64B5.22B765.00M3.19B0.44501.70502.49B8.81B1.63885.9540914.00M2.83B19.24B275.00M168.00M25.02B1.18B4.27B1.55B5.47B1.72B5.62B1.45B4.42B24.37B93.95B198.00M802.00M717.00M0.00-543.00M429.00M2.73B-2.29B
2024-08-02682.00M2.71B4.55B784.00M3.25B0.44501.63002.18B8.69B1.22515.7265658.00M3.36B19.65B157.00M76.00M24.52B887.00M4.15B1.34B6.07B1.39B5.44B1.04B4.21B25.03B91.84B191.00M831.00M724.00M-11.00M-579.00M725.00M3.00B-2.89B
2024-05-03596.00M2.65B5.83B800.00M3.29B0.44501.55501.76B8.54B1.37145.1554447.00M5.29B19.64B-400.00M180.00M25.48B997.00M3.75B1.04B7.94B965.00M5.25B592.00M3.91B22.24B89.75B210.00M863.00M727.00M-515.00M-572.00M700.00M2.54B-2.82B
2024-02-02727.00M2.76B7.37B841.00M3.30B0.37001.48002.39B8.71B1.64404.6033806.00M5.92B19.70B136.00M715.00M25.99B1.21B3.39B1.53B8.68B1.55B5.41B1.34B4.09B22.32B88.42B203.00M878.00M736.00M-17.00M-356.00M878.00M2.08B-2.23B
2023-11-03704.00M2.79B8.30B822.00M3.32B0.37001.44002.36B8.37B1.42163.74591.45B7.07B19.62B183.00M896.00M26.62B1.05B2.77B2.15B9.86B1.54B5.05B1.23B3.67B22.25B91.15B227.00M903.00M740.00M-36.00M-356.00M702.00M1.37B-2.66B
2023-08-04624.00M2.83B8.36B831.00M3.33B0.37001.40002.02B8.60B0.66262.66262.59B5.27B19.64B261.00M926.00M27.14B489.00M1.97B3.21B8.10B1.19B5.28B743.00M2.89B22.93B93.62B223.00M911.00M738.00M-4.00M-342.00M260.00M1.26B-2.77B
2023-05-05701.00M3.01B7.63B809.00M3.24B0.37001.36001.94B8.59B0.86432.69611.08B2.60B19.66B135.00M794.00M28.43B637.00M1.99B1.78B5.61B1.13B5.35B767.00M2.78B20.92B97.11B225.00M924.00M737.00M-299.00M-343.00M240.00M1.69B-3.02B
2023-02-03759.00M3.00B8.61B854.00M3.16B0.33001.32002.04B8.93B0.78883.21651.96B562.00M19.68B317.00M803.00M29.59B594.00M2.42B2.71B3.56B1.19B5.77B923.00M3.23B25.04B102.30B228.00M931.00M753.00M-17.00M-383.00M165.00M2.88B-3.12B
2022-10-28747.00M2.98B4.91B832.00M3.13B0.33002.59B9.32B0.32972.4630-351.00M960.00M19.37B213.00M467.00M27.33B245.00M1.83B396.00M3.94B1.76B6.19B454.00M2.25B24.72B105.25B235.00M919.00M743.00M-22.00M-363.00M600.00M4.18B-3.47B
Copy table — 8 periods, ~4,291 characters
end,Capex,Capex_TTM,CashAndEquivalents,DepreciationAndAmortization,DepreciationAndAmortization_TTM,DividendsPerShare,DividendsPerShare_TTM,EBITDA_QUARTERLY,EBITDA_TTM,EPS_QUARTERLY_CALC,EPS_TTM_CALC,FCF_QUARTERLY,FCF_TTM,Goodwill,IncomeTaxExpense,IncomeTaxExpense_TTM,LongTermDebt,NetIncomeLoss,NetIncomeLoss_TTM,OperatingCashFlow,OperatingCashFlow_TTM,OperatingIncomeLoss,OperatingIncomeLoss_TTM,PretaxIncome,PretaxIncome_TTM,Revenue,Revenue_TTM,ShareBasedCompensation,ShareBasedCompensation_TTM,SharesOutstanding,StockIssued,StockIssued_TTM,StockRepurchased,StockRepurchased_TTM,StockholdersEquity
2026-07-31,1239000000.0,3592000000.0,11569000000.0,754000000.0,3041000000.0,0.63,2.31,6139000000.0,17293000000.0,6.338957055214724,17.450920245398773,986000000.0,8560000000.0,19448000000.0,998000000.0,2441000000.0,34466000000.0,4133000000.0,11378000000.0,2225000000.0,12152000000.0,5385000000.0,14252000000.0,5131000000.0,13819000000.0,46971000000.0,151197000000.0,184000000.0,727000000.0,652000000.0,-18000000.0,-560000000.0,3796000000.0,8518000000.0,-1427000000.0
2026-05-01,963000000.0,3028000000.0,11578000000.0,758000000.0,3049000000.0,0.63,2.205,4414000000.0,13689000000.0,5.240853658536586,12.81859756097561,3118000000.0,9442000000.0,19504000000.0,510000000.0,1719000000.0,31161000000.0,3438000000.0,8409000000.0,4081000000.0,12470000000.0,3656000000.0,10640000000.0,3948000000.0,10128000000.0,43842000000.0,134002000000.0,189000000.0,722000000.0,656000000.0,-535000000.0,-546000000.0,1628000000.0,5662000000.0,-1404000000.0
2026-01-30,721000000.0,2633000000.0,11528000000.0,773000000.0,3029000000.0,0.525,2.1,3865000000.0,11178000000.0,3.3026315789473686,8.678362573099415,3953000000.0,8552000000.0,19547000000.0,540000000.0,1327000000.0,31503000000.0,2259000000.0,5936000000.0,4674000000.0,11185000000.0,3092000000.0,8149000000.0,2799000000.0,7263000000.0,33379000000.0,113538000000.0,189000000.0,723000000.0,684000000.0,-11000000.0,-363000000.0,1847000000.0,6014000000.0,-2470000000.0
2025-10-31,669000000.0,2647000000.0,9569000000.0,756000000.0,3030000000.0,0.525,2.0200000000000005,2875000000.0,10246000000.0,2.276470588235294,7.661764705882353,503000000.0,4449000000.0,19358000000.0,393000000.0,1227000000.0,31243000000.0,1548000000.0,5210000000.0,1172000000.0,7096000000.0,2119000000.0,7216000000.0,1941000000.0,6436000000.0,27005000000.0,104090000000.0,165000000.0,720000000.0,680000000.0,4000000.0,-367000000.0,1247000000.0,4901000000.0,-2620000000.0
2025-08-01,675000000.0,2617000000.0,8145000000.0,762000000.0,3039000000.0,0.525,1.94,2535000000.0,9857000000.0,1.6967930029154519,7.051020408163265,1868000000.0,4860000000.0,19336000000.0,276000000.0,1109000000.0,28689000000.0,1164000000.0,4837000000.0,2543000000.0,7477000000.0,1773000000.0,6818000000.0,1440000000.0,5940000000.0,29776000000.0,101451000000.0,179000000.0,753000000.0,686000000.0,-4000000.0,-371000000.0,940000000.0,4083000000.0,-2766000000.0
2025-05-02,568000000.0,2624000000.0,7700000000.0,738000000.0,3061000000.0,0.525,1.86,1903000000.0,9498000000.0,1.3746438746438747,6.495726495726496,2228000000.0,3650000000.0,19315000000.0,118000000.0,990000000.0,28781000000.0,965000000.0,4560000000.0,2796000000.0,6274000000.0,1165000000.0,6437000000.0,1083000000.0,5539000000.0,23378000000.0,96701000000.0,190000000.0,765000000.0,702000000.0,-352000000.0,-378000000.0,1980000000.0,3868000000.0,-3024000000.0
2025-01-31,735000000.0,2652000000.0,3633000000.0,774000000.0,3123000000.0,0.445,1.78,2933000000.0,9360000000.0,2.129166666666667,6.377777777777778,-150000000.0,1869000000.0,19120000000.0,440000000.0,472000000.0,24567000000.0,1533000000.0,4592000000.0,585000000.0,4521000000.0,2159000000.0,6237000000.0,1972000000.0,5048000000.0,23931000000.0,95567000000.0,186000000.0,785000000.0,720000000.0,-15000000.0,-541000000.0,734000000.0,2588000000.0,-1482000000.0
2024-11-01,639000000.0,2644000000.0,5225000000.0,765000000.0,3190000000.0,0.445,1.705,2486000000.0,8815000000.0,1.6387726638772664,5.953974895397489,914000000.0,2825000000.0,19243000000.0,275000000.0,168000000.0,25022000000.0,1175000000.0,4269000000.0,1553000000.0,5469000000.0,1721000000.0,5625000000.0,1445000000.0,4420000000.0,24366000000.0,93954000000.0,198000000.0,802000000.0,717000000.0,0.0,-543000000.0,429000000.0,2732000000.0,-2285000000.0

Calculated metrics

What the pipeline computes from the facts above. Quality flags are pulled out below rather than left as 0/1 columns between the ratios.

16 of 46 periods · 14 concepts · 3 null in every period shown — kept on purpose, an empty column is a finding

Calculated metrics for the selected ticker
enddebt_to_equityeffective_tax_ratefcf_marginfcf_margin_quarterlyincome_yoy_growthnet_debt_to_ebitdaoperating_marginoperating_margin_quarterlypayout_ratiopayout_ratio_quarterlyrevenue_yoy_growthroerotcerule_of_40
2026-07-310.17665.66%0.0210135.23%1.32419.43%0.114613.24%0.099449.03%54.70%
2026-05-010.16977.05%0.071184.41%1.43067.94%0.083417.20%0.120238.57%45.62%
2026-01-300.18277.53%0.118429.27%1.78707.18%0.092624.20%0.159018.80%26.34%
2025-10-310.19064.27%0.018622.04%2.11546.93%0.078526.36%0.230610.79%15.06%
2025-08-010.18674.79%0.062716.67%2.08426.72%0.059527.51%0.309410.47%15.26%
2025-05-020.17873.77%0.095321.66%2.21956.66%0.049828.63%0.38197.75%11.52%
2025-01-310.09351.96%-0.006335.54%2.23656.53%0.090227.91%0.20908.08%10.03%
2024-11-010.03803.01%0.037554.00%2.24585.99%0.070628.64%0.27153.08%6.09%
2024-08-020.01813.66%0.0263110.99%2.29835.93%0.055628.46%0.3632-1.90%1.76%
2024-05-030.04605.90%0.020188.63%2.30125.84%0.043430.16%0.3245-7.58%-1.68%
2024-02-020.17496.69%0.036139.88%2.13776.12%0.069332.15%0.2251-13.56%-6.87%
2023-11-030.24447.76%0.065151.48%2.18895.54%0.069238.44%0.2603-13.40%-5.65%
2023-08-040.32075.63%0.1129-63.80%2.18255.64%0.052152.58%0.5584-12.47%-6.84%
2023-05-050.28572.67%0.0514-65.43%2.42135.51%0.054150.44%0.4281-7.27%-4.60%
2023-02-030.24900.55%0.0781-56.46%2.35035.64%0.047541.04%0.41831.09%1.64%
2022-10-280.20720.91%-0.0142-73.04%2.40485.88%0.07131.00088.11%9.03%
Copy table — 8 periods, ~2,070 characters
end,debt_to_equity,effective_tax_rate,fcf_margin,fcf_margin_quarterly,income_yoy_growth,net_debt_to_ebitda,operating_margin,operating_margin_quarterly,payout_ratio,payout_ratio_quarterly,revenue_yoy_growth,roe,rotce,rule_of_40
2026-07-31,,0.1766408567913742,0.05661487992486623,0.02099167571480275,1.3522844738474262,1.3240617590932748,0.0942611295197656,0.1146452066168487,0.13237124274916506,0.09938543430921848,0.4903450927048525,,,0.5469599726297187
2026-05-01,,0.16972748815165878,0.07046163490097163,0.07111901829296109,0.8440789473684212,1.4305646869749433,0.07940179997313473,0.08339035627936682,0.17201569746699966,0.12020942408376963,0.3857354112160163,,,0.4561970461169879
2026-01-30,,0.18270687043921244,0.07532279941517378,0.11842775397705144,0.29268292682926833,1.7869923063159778,0.07177332699184415,0.09263309266305161,0.24198113207547173,0.1589641434262948,0.1880460828528676,,,0.2633688822680414
2025-10-31,,0.1906463642013673,0.04274185800749351,0.018626180336974635,0.22042632935113615,2.115362092523912,0.06932462292247094,0.07846695056471024,0.2636468330134358,0.2306201550387597,0.10788258083743107,,,0.1506244388449246
2025-08-01,,0.1867003367003367,0.04790489990241594,0.06273508866200968,0.16666666666666674,2.084204118900274,0.06720485751742221,0.059544599677592694,0.275137481910275,0.30940721649484537,0.10466141835168075,,,0.1525663182540967
2025-05-02,,0.17873262321718722,0.03774521463066566,0.09530327658482333,0.216648879402348,2.2195198989260896,0.0665660127609849,0.04983317649071777,0.2863421052631579,0.38191709844559585,0.07748448416103049,,,0.11522969879169614
2025-01-31,,0.09350237717908082,0.019556960038507015,-0.006268020559107434,0.3553719008264462,2.2365384615384616,0.06526311383636611,0.09021770924741966,0.27909407665505226,0.20900195694716242,0.08076901328809716,,,0.10032597332660417
2024-11-01,,0.03800904977375565,0.030067905570811248,0.03751128621850119,0.5400432900432901,2.2458309699376064,0.059869723481703815,0.07063120742017566,0.2863633169360506,0.2715446808510638,0.030807715094463894,,,0.060875620665275146

Quality flags

Distortion of data.

Quality flags, how often and how recently
flagraisedperiods evaluatedmost recent
buyback_distortion_flag016
fcf_exceeds_ebitda6432021-10-29
inorganic_contaminated3422021-04-30
low_tax_rate_flag4192025-01-31
share_count_jump_flag2432016-10-28
Per-period flag values
Quality flags per period
endbuyback_distortion_flagfcf_exceeds_ebitdainorganic_contaminatedlow_tax_rate_flagshare_count_jump_flag
2026-07-310000
2026-05-010000
2026-01-300000
2025-10-310000
2025-08-010000
2025-05-020000
2025-01-310010
2024-11-010010
2024-08-020010
2024-05-030010
2024-02-020000
2023-11-030000
2023-08-040000
2023-05-050000
2023-02-030000
2022-10-280000

Valuation history

Multiples over time, priced off the closing price nearest each period end.

16 of 48 periods · 10 concepts · 2 null in every period shown — kept on purpose, an empty column is a finding

Valuation history for the selected ticker
endbuyback_distortion_flagdividend_yieldev_ebitdaev_fcfev_salespb_ratiope_ratiope_to_revenue_growthpfcf_ex_sbcpfcf_ratio
2026-07-310.57%16.607833.55121.899523.22910.473733.742030.8763
2026-05-011.05%11.485716.65191.173316.36870.424315.784914.5779
2026-01-301.84%8.756611.44550.862113.12450.69799.95119.1098
2025-10-311.26%12.770129.40931.257020.95361.942329.275524.5377
2025-08-011.54%10.833621.97251.052617.82981.703620.998917.7454
2025-05-022.00%9.094623.66600.893314.32011.848122.634217.8903
2025-01-311.76%10.023550.19810.981715.87241.965267.238238.9974
2024-11-011.34%12.605739.33421.182721.39196.943745.141932.3264
2024-08-021.64%10.563027.32730.999517.322828.410021.3815
2024-05-031.29%12.594620.32601.198323.451219.849816.6122
2024-02-021.78%9.156413.47790.902318.052312.130310.3313
2023-11-032.16%8.07959.56530.741917.78437.99516.9738
2023-08-042.76%6.535610.66780.600519.05638.59047.1054
2023-05-053.17%6.106620.20100.540215.934018.924612.1913
2023-02-033.33%5.693590.43760.496812.322453.1049
2022-10-285.309651.56430.470314.79881.823928.2102
Copy table — 8 periods, ~1,442 characters
end,buyback_distortion_flag,dividend_yield,ev_ebitda,ev_fcf,ev_sales,pb_ratio,pe_ratio,pe_to_revenue_growth,pfcf_ex_sbc,pfcf_ratio
2026-07-31,,0.005698497737436653,16.60777405981647,33.55119588976709,1.8994969266348292,,23.22914719778575,0.473730593889471,33.74201925397756,30.87631271219699
2026-05-01,,0.010508843807327741,11.48565029545849,16.65188168762246,1.1733188078874288,,16.36866058919387,0.42434944039989186,15.784870056712299,14.577850761971114
2026-01-30,,0.018437421754334635,8.756644417719587,11.445483080129739,0.8621058262543777,,13.124456081750258,0.6979382863305476,9.951050108732856,9.109772135321508
2025-10-31,,0.012582419666113662,12.770075300441178,29.409348511647632,1.2570101981777337,,20.953587625397372,1.9422586540613505,29.275460318669968,24.537691959613465
2025-08-01,,0.015431365716423963,10.833572958913042,21.972536760495032,1.0525921741136692,,17.82975576927969,1.7035652726746526,20.998911287072282,17.745376266667872
2025-05-02,,0.019995794052948348,9.094623327104637,23.66595407146297,0.8932765158668456,,14.320116745798211,1.8481270025670857,22.634222655403757,17.890337633106807
2025-01-31,,0.01758358581062545,10.023521071213942,50.198050950541734,0.9817212764506839,,15.872420998815874,1.965162177009655,67.23815242302814,38.9974088959671
2024-11-01,,0.013386510122556563,12.60569013745962,39.334215420073114,1.182697474952706,,21.39193219997811,6.943693206193735,45.14194689159987,32.32642780945364

Current snapshot

45 concepts · as of 2026-09-18 · one row per concept, so a profile that does not apply is simply absent

Current snapshot for DELL
conceptavg_ev_ebitda_5yavg_ev_ebitda_5y_divergesavg_ev_ebitda_5y_history_too_shortavg_ev_ebitda_5y_medianavg_pe_5yavg_pe_5y_divergesavg_pe_5y_history_too_shortavg_pe_5y_medianavg_pfcf_5yavg_pfcf_5y_divergesavg_pfcf_5y_history_too_shortavg_pfcf_5y_mediancashdays_past_expected_filingdays_since_last_filingdebtdividend_yielddividends_ttmebitda_ttmeps_ttmequityevev_ebitdaev_ebitda_band_elevatedev_fcfev_salesfcf_ttmfiling_likely_overduefundamentals_stalemarket_capnet_debtp_ffo_band_elevatedpe_ratiope_ratio_band_elevatedpe_to_revenue_growthpfcf_ex_sbcpfcf_ratiopfcf_ratio_band_elevatedpricerevenue_ttmshares_basisshares_delta_pctshares_outstandingshares_source_is_edgaryoy_growth
value8.17780.00000.00008.925612.56381.00000.000016.151311.35291.00000.000015.595011.57B-88.000049.000034.47B0.39%2.310017.29B17.4509-1.43B406.53B23.50860.000047.49232.68888.56B0.00000.0000383.64B22.90B0.000033.71740.00000.687648.977044.81740.0000588.4000151.20B0.0000106.6999652.00M1.00000.4903
Copy table — ~1,265 characters
concept,value
avg_ev_ebitda_5y,8.177844239328325
avg_ev_ebitda_5y_diverges,0.0
avg_ev_ebitda_5y_history_too_short,0.0
avg_ev_ebitda_5y_median,8.925633872412112
avg_pe_5y,12.56377080899215
avg_pe_5y_diverges,1.0
avg_pe_5y_history_too_short,0.0
avg_pe_5y_median,16.151336822440516
avg_pfcf_5y,11.352851867089342
avg_pfcf_5y_diverges,1.0
avg_pfcf_5y_history_too_short,0.0
avg_pfcf_5y_median,15.595010660757055
cash,11569000000.0
days_past_expected_filing,-88.0
days_since_last_filing,49.0
debt,34466000000.0
dividend_yield,0.003925900747790619
dividends_ttm,2.31
ebitda_ttm,17293000000.0
eps_ttm,17.450920245398773
equity,-1427000000.0
ev,406533800000.0
ev_ebitda,23.508575724281503
ev_ebitda_band_elevated,0.0
ev_fcf,47.49226635514019
ev_sales,2.688768957056026
fcf_ttm,8560000000.0
filing_likely_overdue,0.0
fundamentals_stale,0.0
market_cap,383636800000.0
net_debt,22897000000.0
p_ffo_band_elevated,0.0
pe_ratio,33.71741958164879
pe_ratio_band_elevated,0.0
pe_to_revenue_growth,0.6876263285445768
pfcf_ex_sbc,48.97699476573471
pfcf_ratio,44.81738317757009
pfcf_ratio_band_elevated,0.0
price,588.4
revenue_ttm,151197000000.0
shares_basis,0.0
shares_delta_pct,106.69987331833961
shares_outstanding,652000000.0
shares_source_is_edgar,1.0
yoy_growth,0.4903450927048525