XBRL Metrics
This pipeline fetches SEC EDGAR 10k and 10q filings of more than 600 companies, extracts the XBRL facts, computes derived metrics, and links them to yfinance course data. This data stream is as pure as possible.
The green circle is the current multiple — today's price against the latest available fundamentals — not a filed period. It is excluded from the mean line, and hidden when the as-of date predates it.
Everything the charts are drawn from, for DELL, in pipeline order: what EDGAR returned, what was derived from it, what was computed, and the latest state. Every table downloads at full precision.
DELL is covered here under the standard profile. Every figure below is computed from DELL's own SEC EDGAR XBRL filings, as of 2026-09-18. Trailing-twelve-month revenue is 151.20B; year-over-year revenue growth is 49.03%. DELL trades at a P/E (TTM) of 33.7174, on a market capitalisation of 383.64B.
Showing the most recent 16 periods. Raw is what EDGAR returned; derived is what the pipeline computed from it. Columns are grouped so a concept sits next to its own derivations.
Raw & derived facts
Straight from EDGAR, plus what the pipeline built on top. Revenue next to Revenue_TTM is the TTM derivation, auditable.
16 of 48 periods · 35 concepts
| end | Capex | Capex_TTM | CashAndEquivalents | DepreciationAndAmortization | DepreciationAndAmortization_TTM | DividendsPerShare | DividendsPerShare_TTM | EBITDA_QUARTERLY | EBITDA_TTM | EPS_QUARTERLY_CALC | EPS_TTM_CALC | FCF_QUARTERLY | FCF_TTM | Goodwill | IncomeTaxExpense | IncomeTaxExpense_TTM | LongTermDebt | NetIncomeLoss | NetIncomeLoss_TTM | OperatingCashFlow | OperatingCashFlow_TTM | OperatingIncomeLoss | OperatingIncomeLoss_TTM | PretaxIncome | PretaxIncome_TTM | Revenue | Revenue_TTM | ShareBasedCompensation | ShareBasedCompensation_TTM | SharesOutstanding | StockIssued | StockIssued_TTM | StockRepurchased | StockRepurchased_TTM | StockholdersEquity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-07-31 | 1.24B | 3.59B | 11.57B | 754.00M | 3.04B | 0.6300 | 2.3100 | 6.14B | 17.29B | 6.3390 | 17.4509 | 986.00M | 8.56B | 19.45B | 998.00M | 2.44B | 34.47B | 4.13B | 11.38B | 2.23B | 12.15B | 5.38B | 14.25B | 5.13B | 13.82B | 46.97B | 151.20B | 184.00M | 727.00M | 652.00M | -18.00M | -560.00M | 3.80B | 8.52B | -1.43B |
| 2026-05-01 | 963.00M | 3.03B | 11.58B | 758.00M | 3.05B | 0.6300 | 2.2050 | 4.41B | 13.69B | 5.2409 | 12.8186 | 3.12B | 9.44B | 19.50B | 510.00M | 1.72B | 31.16B | 3.44B | 8.41B | 4.08B | 12.47B | 3.66B | 10.64B | 3.95B | 10.13B | 43.84B | 134.00B | 189.00M | 722.00M | 656.00M | -535.00M | -546.00M | 1.63B | 5.66B | -1.40B |
| 2026-01-30 | 721.00M | 2.63B | 11.53B | 773.00M | 3.03B | 0.5250 | 2.1000 | 3.87B | 11.18B | 3.3026 | 8.6784 | 3.95B | 8.55B | 19.55B | 540.00M | 1.33B | 31.50B | 2.26B | 5.94B | 4.67B | 11.19B | 3.09B | 8.15B | 2.80B | 7.26B | 33.38B | 113.54B | 189.00M | 723.00M | 684.00M | -11.00M | -363.00M | 1.85B | 6.01B | -2.47B |
| 2025-10-31 | 669.00M | 2.65B | 9.57B | 756.00M | 3.03B | 0.5250 | 2.0200 | 2.88B | 10.25B | 2.2765 | 7.6618 | 503.00M | 4.45B | 19.36B | 393.00M | 1.23B | 31.24B | 1.55B | 5.21B | 1.17B | 7.10B | 2.12B | 7.22B | 1.94B | 6.44B | 27.00B | 104.09B | 165.00M | 720.00M | 680.00M | 4.00M | -367.00M | 1.25B | 4.90B | -2.62B |
| 2025-08-01 | 675.00M | 2.62B | 8.14B | 762.00M | 3.04B | 0.5250 | 1.9400 | 2.54B | 9.86B | 1.6968 | 7.0510 | 1.87B | 4.86B | 19.34B | 276.00M | 1.11B | 28.69B | 1.16B | 4.84B | 2.54B | 7.48B | 1.77B | 6.82B | 1.44B | 5.94B | 29.78B | 101.45B | 179.00M | 753.00M | 686.00M | -4.00M | -371.00M | 940.00M | 4.08B | -2.77B |
| 2025-05-02 | 568.00M | 2.62B | 7.70B | 738.00M | 3.06B | 0.5250 | 1.8600 | 1.90B | 9.50B | 1.3746 | 6.4957 | 2.23B | 3.65B | 19.32B | 118.00M | 990.00M | 28.78B | 965.00M | 4.56B | 2.80B | 6.27B | 1.17B | 6.44B | 1.08B | 5.54B | 23.38B | 96.70B | 190.00M | 765.00M | 702.00M | -352.00M | -378.00M | 1.98B | 3.87B | -3.02B |
| 2025-01-31 | 735.00M | 2.65B | 3.63B | 774.00M | 3.12B | 0.4450 | 1.7800 | 2.93B | 9.36B | 2.1292 | 6.3778 | -150.00M | 1.87B | 19.12B | 440.00M | 472.00M | 24.57B | 1.53B | 4.59B | 585.00M | 4.52B | 2.16B | 6.24B | 1.97B | 5.05B | 23.93B | 95.57B | 186.00M | 785.00M | 720.00M | -15.00M | -541.00M | 734.00M | 2.59B | -1.48B |
| 2024-11-01 | 639.00M | 2.64B | 5.22B | 765.00M | 3.19B | 0.4450 | 1.7050 | 2.49B | 8.81B | 1.6388 | 5.9540 | 914.00M | 2.83B | 19.24B | 275.00M | 168.00M | 25.02B | 1.18B | 4.27B | 1.55B | 5.47B | 1.72B | 5.62B | 1.45B | 4.42B | 24.37B | 93.95B | 198.00M | 802.00M | 717.00M | 0.00 | -543.00M | 429.00M | 2.73B | -2.29B |
| 2024-08-02 | 682.00M | 2.71B | 4.55B | 784.00M | 3.25B | 0.4450 | 1.6300 | 2.18B | 8.69B | 1.2251 | 5.7265 | 658.00M | 3.36B | 19.65B | 157.00M | 76.00M | 24.52B | 887.00M | 4.15B | 1.34B | 6.07B | 1.39B | 5.44B | 1.04B | 4.21B | 25.03B | 91.84B | 191.00M | 831.00M | 724.00M | -11.00M | -579.00M | 725.00M | 3.00B | -2.89B |
| 2024-05-03 | 596.00M | 2.65B | 5.83B | 800.00M | 3.29B | 0.4450 | 1.5550 | 1.76B | 8.54B | 1.3714 | 5.1554 | 447.00M | 5.29B | 19.64B | -400.00M | 180.00M | 25.48B | 997.00M | 3.75B | 1.04B | 7.94B | 965.00M | 5.25B | 592.00M | 3.91B | 22.24B | 89.75B | 210.00M | 863.00M | 727.00M | -515.00M | -572.00M | 700.00M | 2.54B | -2.82B |
| 2024-02-02 | 727.00M | 2.76B | 7.37B | 841.00M | 3.30B | 0.3700 | 1.4800 | 2.39B | 8.71B | 1.6440 | 4.6033 | 806.00M | 5.92B | 19.70B | 136.00M | 715.00M | 25.99B | 1.21B | 3.39B | 1.53B | 8.68B | 1.55B | 5.41B | 1.34B | 4.09B | 22.32B | 88.42B | 203.00M | 878.00M | 736.00M | -17.00M | -356.00M | 878.00M | 2.08B | -2.23B |
| 2023-11-03 | 704.00M | 2.79B | 8.30B | 822.00M | 3.32B | 0.3700 | 1.4400 | 2.36B | 8.37B | 1.4216 | 3.7459 | 1.45B | 7.07B | 19.62B | 183.00M | 896.00M | 26.62B | 1.05B | 2.77B | 2.15B | 9.86B | 1.54B | 5.05B | 1.23B | 3.67B | 22.25B | 91.15B | 227.00M | 903.00M | 740.00M | -36.00M | -356.00M | 702.00M | 1.37B | -2.66B |
| 2023-08-04 | 624.00M | 2.83B | 8.36B | 831.00M | 3.33B | 0.3700 | 1.4000 | 2.02B | 8.60B | 0.6626 | 2.6626 | 2.59B | 5.27B | 19.64B | 261.00M | 926.00M | 27.14B | 489.00M | 1.97B | 3.21B | 8.10B | 1.19B | 5.28B | 743.00M | 2.89B | 22.93B | 93.62B | 223.00M | 911.00M | 738.00M | -4.00M | -342.00M | 260.00M | 1.26B | -2.77B |
| 2023-05-05 | 701.00M | 3.01B | 7.63B | 809.00M | 3.24B | 0.3700 | 1.3600 | 1.94B | 8.59B | 0.8643 | 2.6961 | 1.08B | 2.60B | 19.66B | 135.00M | 794.00M | 28.43B | 637.00M | 1.99B | 1.78B | 5.61B | 1.13B | 5.35B | 767.00M | 2.78B | 20.92B | 97.11B | 225.00M | 924.00M | 737.00M | -299.00M | -343.00M | 240.00M | 1.69B | -3.02B |
| 2023-02-03 | 759.00M | 3.00B | 8.61B | 854.00M | 3.16B | 0.3300 | 1.3200 | 2.04B | 8.93B | 0.7888 | 3.2165 | 1.96B | 562.00M | 19.68B | 317.00M | 803.00M | 29.59B | 594.00M | 2.42B | 2.71B | 3.56B | 1.19B | 5.77B | 923.00M | 3.23B | 25.04B | 102.30B | 228.00M | 931.00M | 753.00M | -17.00M | -383.00M | 165.00M | 2.88B | -3.12B |
| 2022-10-28 | 747.00M | 2.98B | 4.91B | 832.00M | 3.13B | 0.3300 | — | 2.59B | 9.32B | 0.3297 | 2.4630 | -351.00M | 960.00M | 19.37B | 213.00M | 467.00M | 27.33B | 245.00M | 1.83B | 396.00M | 3.94B | 1.76B | 6.19B | 454.00M | 2.25B | 24.72B | 105.25B | 235.00M | 919.00M | 743.00M | -22.00M | -363.00M | 600.00M | 4.18B | -3.47B |
Copy table — 8 periods, ~4,291 characters
end,Capex,Capex_TTM,CashAndEquivalents,DepreciationAndAmortization,DepreciationAndAmortization_TTM,DividendsPerShare,DividendsPerShare_TTM,EBITDA_QUARTERLY,EBITDA_TTM,EPS_QUARTERLY_CALC,EPS_TTM_CALC,FCF_QUARTERLY,FCF_TTM,Goodwill,IncomeTaxExpense,IncomeTaxExpense_TTM,LongTermDebt,NetIncomeLoss,NetIncomeLoss_TTM,OperatingCashFlow,OperatingCashFlow_TTM,OperatingIncomeLoss,OperatingIncomeLoss_TTM,PretaxIncome,PretaxIncome_TTM,Revenue,Revenue_TTM,ShareBasedCompensation,ShareBasedCompensation_TTM,SharesOutstanding,StockIssued,StockIssued_TTM,StockRepurchased,StockRepurchased_TTM,StockholdersEquity 2026-07-31,1239000000.0,3592000000.0,11569000000.0,754000000.0,3041000000.0,0.63,2.31,6139000000.0,17293000000.0,6.338957055214724,17.450920245398773,986000000.0,8560000000.0,19448000000.0,998000000.0,2441000000.0,34466000000.0,4133000000.0,11378000000.0,2225000000.0,12152000000.0,5385000000.0,14252000000.0,5131000000.0,13819000000.0,46971000000.0,151197000000.0,184000000.0,727000000.0,652000000.0,-18000000.0,-560000000.0,3796000000.0,8518000000.0,-1427000000.0 2026-05-01,963000000.0,3028000000.0,11578000000.0,758000000.0,3049000000.0,0.63,2.205,4414000000.0,13689000000.0,5.240853658536586,12.81859756097561,3118000000.0,9442000000.0,19504000000.0,510000000.0,1719000000.0,31161000000.0,3438000000.0,8409000000.0,4081000000.0,12470000000.0,3656000000.0,10640000000.0,3948000000.0,10128000000.0,43842000000.0,134002000000.0,189000000.0,722000000.0,656000000.0,-535000000.0,-546000000.0,1628000000.0,5662000000.0,-1404000000.0 2026-01-30,721000000.0,2633000000.0,11528000000.0,773000000.0,3029000000.0,0.525,2.1,3865000000.0,11178000000.0,3.3026315789473686,8.678362573099415,3953000000.0,8552000000.0,19547000000.0,540000000.0,1327000000.0,31503000000.0,2259000000.0,5936000000.0,4674000000.0,11185000000.0,3092000000.0,8149000000.0,2799000000.0,7263000000.0,33379000000.0,113538000000.0,189000000.0,723000000.0,684000000.0,-11000000.0,-363000000.0,1847000000.0,6014000000.0,-2470000000.0 2025-10-31,669000000.0,2647000000.0,9569000000.0,756000000.0,3030000000.0,0.525,2.0200000000000005,2875000000.0,10246000000.0,2.276470588235294,7.661764705882353,503000000.0,4449000000.0,19358000000.0,393000000.0,1227000000.0,31243000000.0,1548000000.0,5210000000.0,1172000000.0,7096000000.0,2119000000.0,7216000000.0,1941000000.0,6436000000.0,27005000000.0,104090000000.0,165000000.0,720000000.0,680000000.0,4000000.0,-367000000.0,1247000000.0,4901000000.0,-2620000000.0 2025-08-01,675000000.0,2617000000.0,8145000000.0,762000000.0,3039000000.0,0.525,1.94,2535000000.0,9857000000.0,1.6967930029154519,7.051020408163265,1868000000.0,4860000000.0,19336000000.0,276000000.0,1109000000.0,28689000000.0,1164000000.0,4837000000.0,2543000000.0,7477000000.0,1773000000.0,6818000000.0,1440000000.0,5940000000.0,29776000000.0,101451000000.0,179000000.0,753000000.0,686000000.0,-4000000.0,-371000000.0,940000000.0,4083000000.0,-2766000000.0 2025-05-02,568000000.0,2624000000.0,7700000000.0,738000000.0,3061000000.0,0.525,1.86,1903000000.0,9498000000.0,1.3746438746438747,6.495726495726496,2228000000.0,3650000000.0,19315000000.0,118000000.0,990000000.0,28781000000.0,965000000.0,4560000000.0,2796000000.0,6274000000.0,1165000000.0,6437000000.0,1083000000.0,5539000000.0,23378000000.0,96701000000.0,190000000.0,765000000.0,702000000.0,-352000000.0,-378000000.0,1980000000.0,3868000000.0,-3024000000.0 2025-01-31,735000000.0,2652000000.0,3633000000.0,774000000.0,3123000000.0,0.445,1.78,2933000000.0,9360000000.0,2.129166666666667,6.377777777777778,-150000000.0,1869000000.0,19120000000.0,440000000.0,472000000.0,24567000000.0,1533000000.0,4592000000.0,585000000.0,4521000000.0,2159000000.0,6237000000.0,1972000000.0,5048000000.0,23931000000.0,95567000000.0,186000000.0,785000000.0,720000000.0,-15000000.0,-541000000.0,734000000.0,2588000000.0,-1482000000.0 2024-11-01,639000000.0,2644000000.0,5225000000.0,765000000.0,3190000000.0,0.445,1.705,2486000000.0,8815000000.0,1.6387726638772664,5.953974895397489,914000000.0,2825000000.0,19243000000.0,275000000.0,168000000.0,25022000000.0,1175000000.0,4269000000.0,1553000000.0,5469000000.0,1721000000.0,5625000000.0,1445000000.0,4420000000.0,24366000000.0,93954000000.0,198000000.0,802000000.0,717000000.0,0.0,-543000000.0,429000000.0,2732000000.0,-2285000000.0
Calculated metrics
What the pipeline computes from the facts above. Quality flags are pulled out below rather than left as 0/1 columns between the ratios.
16 of 46 periods · 14 concepts · 3 null in every period shown — kept on purpose, an empty column is a finding
| end | debt_to_equity | effective_tax_rate | fcf_margin | fcf_margin_quarterly | income_yoy_growth | net_debt_to_ebitda | operating_margin | operating_margin_quarterly | payout_ratio | payout_ratio_quarterly | revenue_yoy_growth | roe | rotce | rule_of_40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-07-31 | — | 0.1766 | 5.66% | 0.0210 | 135.23% | 1.3241 | 9.43% | 0.1146 | 13.24% | 0.0994 | 49.03% | — | — | 54.70% |
| 2026-05-01 | — | 0.1697 | 7.05% | 0.0711 | 84.41% | 1.4306 | 7.94% | 0.0834 | 17.20% | 0.1202 | 38.57% | — | — | 45.62% |
| 2026-01-30 | — | 0.1827 | 7.53% | 0.1184 | 29.27% | 1.7870 | 7.18% | 0.0926 | 24.20% | 0.1590 | 18.80% | — | — | 26.34% |
| 2025-10-31 | — | 0.1906 | 4.27% | 0.0186 | 22.04% | 2.1154 | 6.93% | 0.0785 | 26.36% | 0.2306 | 10.79% | — | — | 15.06% |
| 2025-08-01 | — | 0.1867 | 4.79% | 0.0627 | 16.67% | 2.0842 | 6.72% | 0.0595 | 27.51% | 0.3094 | 10.47% | — | — | 15.26% |
| 2025-05-02 | — | 0.1787 | 3.77% | 0.0953 | 21.66% | 2.2195 | 6.66% | 0.0498 | 28.63% | 0.3819 | 7.75% | — | — | 11.52% |
| 2025-01-31 | — | 0.0935 | 1.96% | -0.0063 | 35.54% | 2.2365 | 6.53% | 0.0902 | 27.91% | 0.2090 | 8.08% | — | — | 10.03% |
| 2024-11-01 | — | 0.0380 | 3.01% | 0.0375 | 54.00% | 2.2458 | 5.99% | 0.0706 | 28.64% | 0.2715 | 3.08% | — | — | 6.09% |
| 2024-08-02 | — | 0.0181 | 3.66% | 0.0263 | 110.99% | 2.2983 | 5.93% | 0.0556 | 28.46% | 0.3632 | -1.90% | — | — | 1.76% |
| 2024-05-03 | — | 0.0460 | 5.90% | 0.0201 | 88.63% | 2.3012 | 5.84% | 0.0434 | 30.16% | 0.3245 | -7.58% | — | — | -1.68% |
| 2024-02-02 | — | 0.1749 | 6.69% | 0.0361 | 39.88% | 2.1377 | 6.12% | 0.0693 | 32.15% | 0.2251 | -13.56% | — | — | -6.87% |
| 2023-11-03 | — | 0.2444 | 7.76% | 0.0651 | 51.48% | 2.1889 | 5.54% | 0.0692 | 38.44% | 0.2603 | -13.40% | — | — | -5.65% |
| 2023-08-04 | — | 0.3207 | 5.63% | 0.1129 | -63.80% | 2.1825 | 5.64% | 0.0521 | 52.58% | 0.5584 | -12.47% | — | — | -6.84% |
| 2023-05-05 | — | 0.2857 | 2.67% | 0.0514 | -65.43% | 2.4213 | 5.51% | 0.0541 | 50.44% | 0.4281 | -7.27% | — | — | -4.60% |
| 2023-02-03 | — | 0.2490 | 0.55% | 0.0781 | -56.46% | 2.3503 | 5.64% | 0.0475 | 41.04% | 0.4183 | 1.09% | — | — | 1.64% |
| 2022-10-28 | — | 0.2072 | 0.91% | -0.0142 | -73.04% | 2.4048 | 5.88% | 0.0713 | — | 1.0008 | 8.11% | — | — | 9.03% |
Copy table — 8 periods, ~2,070 characters
end,debt_to_equity,effective_tax_rate,fcf_margin,fcf_margin_quarterly,income_yoy_growth,net_debt_to_ebitda,operating_margin,operating_margin_quarterly,payout_ratio,payout_ratio_quarterly,revenue_yoy_growth,roe,rotce,rule_of_40 2026-07-31,,0.1766408567913742,0.05661487992486623,0.02099167571480275,1.3522844738474262,1.3240617590932748,0.0942611295197656,0.1146452066168487,0.13237124274916506,0.09938543430921848,0.4903450927048525,,,0.5469599726297187 2026-05-01,,0.16972748815165878,0.07046163490097163,0.07111901829296109,0.8440789473684212,1.4305646869749433,0.07940179997313473,0.08339035627936682,0.17201569746699966,0.12020942408376963,0.3857354112160163,,,0.4561970461169879 2026-01-30,,0.18270687043921244,0.07532279941517378,0.11842775397705144,0.29268292682926833,1.7869923063159778,0.07177332699184415,0.09263309266305161,0.24198113207547173,0.1589641434262948,0.1880460828528676,,,0.2633688822680414 2025-10-31,,0.1906463642013673,0.04274185800749351,0.018626180336974635,0.22042632935113615,2.115362092523912,0.06932462292247094,0.07846695056471024,0.2636468330134358,0.2306201550387597,0.10788258083743107,,,0.1506244388449246 2025-08-01,,0.1867003367003367,0.04790489990241594,0.06273508866200968,0.16666666666666674,2.084204118900274,0.06720485751742221,0.059544599677592694,0.275137481910275,0.30940721649484537,0.10466141835168075,,,0.1525663182540967 2025-05-02,,0.17873262321718722,0.03774521463066566,0.09530327658482333,0.216648879402348,2.2195198989260896,0.0665660127609849,0.04983317649071777,0.2863421052631579,0.38191709844559585,0.07748448416103049,,,0.11522969879169614 2025-01-31,,0.09350237717908082,0.019556960038507015,-0.006268020559107434,0.3553719008264462,2.2365384615384616,0.06526311383636611,0.09021770924741966,0.27909407665505226,0.20900195694716242,0.08076901328809716,,,0.10032597332660417 2024-11-01,,0.03800904977375565,0.030067905570811248,0.03751128621850119,0.5400432900432901,2.2458309699376064,0.059869723481703815,0.07063120742017566,0.2863633169360506,0.2715446808510638,0.030807715094463894,,,0.060875620665275146
Quality flags
Distortion of data.
| flag | raised | periods evaluated | most recent |
|---|---|---|---|
| buyback_distortion_flag | 0 | 16 | — |
| fcf_exceeds_ebitda | 6 | 43 | 2021-10-29 |
| inorganic_contaminated | 3 | 42 | 2021-04-30 |
| low_tax_rate_flag | 4 | 19 | 2025-01-31 |
| share_count_jump_flag | 2 | 43 | 2016-10-28 |
Per-period flag values
| end | buyback_distortion_flag | fcf_exceeds_ebitda | inorganic_contaminated | low_tax_rate_flag | share_count_jump_flag |
|---|---|---|---|---|---|
| 2026-07-31 | — | 0 | 0 | 0 | 0 |
| 2026-05-01 | — | 0 | 0 | 0 | 0 |
| 2026-01-30 | — | 0 | 0 | 0 | 0 |
| 2025-10-31 | — | 0 | 0 | 0 | 0 |
| 2025-08-01 | — | 0 | 0 | 0 | 0 |
| 2025-05-02 | — | 0 | 0 | 0 | 0 |
| 2025-01-31 | — | 0 | 0 | 1 | 0 |
| 2024-11-01 | — | 0 | 0 | 1 | 0 |
| 2024-08-02 | — | 0 | 0 | 1 | 0 |
| 2024-05-03 | — | 0 | 0 | 1 | 0 |
| 2024-02-02 | — | 0 | 0 | 0 | 0 |
| 2023-11-03 | — | 0 | 0 | 0 | 0 |
| 2023-08-04 | — | 0 | 0 | 0 | 0 |
| 2023-05-05 | — | 0 | 0 | 0 | 0 |
| 2023-02-03 | — | 0 | 0 | 0 | 0 |
| 2022-10-28 | — | 0 | 0 | 0 | 0 |
Valuation history
Multiples over time, priced off the closing price nearest each period end.
16 of 48 periods · 10 concepts · 2 null in every period shown — kept on purpose, an empty column is a finding
| end | buyback_distortion_flag | dividend_yield | ev_ebitda | ev_fcf | ev_sales | pb_ratio | pe_ratio | pe_to_revenue_growth | pfcf_ex_sbc | pfcf_ratio |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026-07-31 | — | 0.57% | 16.6078 | 33.5512 | 1.8995 | — | 23.2291 | 0.4737 | 33.7420 | 30.8763 |
| 2026-05-01 | — | 1.05% | 11.4857 | 16.6519 | 1.1733 | — | 16.3687 | 0.4243 | 15.7849 | 14.5779 |
| 2026-01-30 | — | 1.84% | 8.7566 | 11.4455 | 0.8621 | — | 13.1245 | 0.6979 | 9.9511 | 9.1098 |
| 2025-10-31 | — | 1.26% | 12.7701 | 29.4093 | 1.2570 | — | 20.9536 | 1.9423 | 29.2755 | 24.5377 |
| 2025-08-01 | — | 1.54% | 10.8336 | 21.9725 | 1.0526 | — | 17.8298 | 1.7036 | 20.9989 | 17.7454 |
| 2025-05-02 | — | 2.00% | 9.0946 | 23.6660 | 0.8933 | — | 14.3201 | 1.8481 | 22.6342 | 17.8903 |
| 2025-01-31 | — | 1.76% | 10.0235 | 50.1981 | 0.9817 | — | 15.8724 | 1.9652 | 67.2382 | 38.9974 |
| 2024-11-01 | — | 1.34% | 12.6057 | 39.3342 | 1.1827 | — | 21.3919 | 6.9437 | 45.1419 | 32.3264 |
| 2024-08-02 | — | 1.64% | 10.5630 | 27.3273 | 0.9995 | — | 17.3228 | — | 28.4100 | 21.3815 |
| 2024-05-03 | — | 1.29% | 12.5946 | 20.3260 | 1.1983 | — | 23.4512 | — | 19.8498 | 16.6122 |
| 2024-02-02 | — | 1.78% | 9.1564 | 13.4779 | 0.9023 | — | 18.0523 | — | 12.1303 | 10.3313 |
| 2023-11-03 | — | 2.16% | 8.0795 | 9.5653 | 0.7419 | — | 17.7843 | — | 7.9951 | 6.9738 |
| 2023-08-04 | — | 2.76% | 6.5356 | 10.6678 | 0.6005 | — | 19.0563 | — | 8.5904 | 7.1054 |
| 2023-05-05 | — | 3.17% | 6.1066 | 20.2010 | 0.5402 | — | 15.9340 | — | 18.9246 | 12.1913 |
| 2023-02-03 | — | 3.33% | 5.6935 | 90.4376 | 0.4968 | — | 12.3224 | — | — | 53.1049 |
| 2022-10-28 | — | — | 5.3096 | 51.5643 | 0.4703 | — | 14.7988 | 1.8239 | — | 28.2102 |
Copy table — 8 periods, ~1,442 characters
end,buyback_distortion_flag,dividend_yield,ev_ebitda,ev_fcf,ev_sales,pb_ratio,pe_ratio,pe_to_revenue_growth,pfcf_ex_sbc,pfcf_ratio 2026-07-31,,0.005698497737436653,16.60777405981647,33.55119588976709,1.8994969266348292,,23.22914719778575,0.473730593889471,33.74201925397756,30.87631271219699 2026-05-01,,0.010508843807327741,11.48565029545849,16.65188168762246,1.1733188078874288,,16.36866058919387,0.42434944039989186,15.784870056712299,14.577850761971114 2026-01-30,,0.018437421754334635,8.756644417719587,11.445483080129739,0.8621058262543777,,13.124456081750258,0.6979382863305476,9.951050108732856,9.109772135321508 2025-10-31,,0.012582419666113662,12.770075300441178,29.409348511647632,1.2570101981777337,,20.953587625397372,1.9422586540613505,29.275460318669968,24.537691959613465 2025-08-01,,0.015431365716423963,10.833572958913042,21.972536760495032,1.0525921741136692,,17.82975576927969,1.7035652726746526,20.998911287072282,17.745376266667872 2025-05-02,,0.019995794052948348,9.094623327104637,23.66595407146297,0.8932765158668456,,14.320116745798211,1.8481270025670857,22.634222655403757,17.890337633106807 2025-01-31,,0.01758358581062545,10.023521071213942,50.198050950541734,0.9817212764506839,,15.872420998815874,1.965162177009655,67.23815242302814,38.9974088959671 2024-11-01,,0.013386510122556563,12.60569013745962,39.334215420073114,1.182697474952706,,21.39193219997811,6.943693206193735,45.14194689159987,32.32642780945364
Current snapshot
45 concepts · as of 2026-09-18 · one row per concept, so a profile that does not apply is simply absent
| concept | avg_ev_ebitda_5y | avg_ev_ebitda_5y_diverges | avg_ev_ebitda_5y_history_too_short | avg_ev_ebitda_5y_median | avg_pe_5y | avg_pe_5y_diverges | avg_pe_5y_history_too_short | avg_pe_5y_median | avg_pfcf_5y | avg_pfcf_5y_diverges | avg_pfcf_5y_history_too_short | avg_pfcf_5y_median | cash | days_past_expected_filing | days_since_last_filing | debt | dividend_yield | dividends_ttm | ebitda_ttm | eps_ttm | equity | ev | ev_ebitda | ev_ebitda_band_elevated | ev_fcf | ev_sales | fcf_ttm | filing_likely_overdue | fundamentals_stale | market_cap | net_debt | p_ffo_band_elevated | pe_ratio | pe_ratio_band_elevated | pe_to_revenue_growth | pfcf_ex_sbc | pfcf_ratio | pfcf_ratio_band_elevated | price | revenue_ttm | shares_basis | shares_delta_pct | shares_outstanding | shares_source_is_edgar | yoy_growth |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| value | 8.1778 | 0.0000 | 0.0000 | 8.9256 | 12.5638 | 1.0000 | 0.0000 | 16.1513 | 11.3529 | 1.0000 | 0.0000 | 15.5950 | 11.57B | -88.0000 | 49.0000 | 34.47B | 0.39% | 2.3100 | 17.29B | 17.4509 | -1.43B | 406.53B | 23.5086 | 0.0000 | 47.4923 | 2.6888 | 8.56B | 0.0000 | 0.0000 | 383.64B | 22.90B | 0.0000 | 33.7174 | 0.0000 | 0.6876 | 48.9770 | 44.8174 | 0.0000 | 588.4000 | 151.20B | 0.0000 | 106.6999 | 652.00M | 1.0000 | 0.4903 |
Copy table — ~1,265 characters
concept,value avg_ev_ebitda_5y,8.177844239328325 avg_ev_ebitda_5y_diverges,0.0 avg_ev_ebitda_5y_history_too_short,0.0 avg_ev_ebitda_5y_median,8.925633872412112 avg_pe_5y,12.56377080899215 avg_pe_5y_diverges,1.0 avg_pe_5y_history_too_short,0.0 avg_pe_5y_median,16.151336822440516 avg_pfcf_5y,11.352851867089342 avg_pfcf_5y_diverges,1.0 avg_pfcf_5y_history_too_short,0.0 avg_pfcf_5y_median,15.595010660757055 cash,11569000000.0 days_past_expected_filing,-88.0 days_since_last_filing,49.0 debt,34466000000.0 dividend_yield,0.003925900747790619 dividends_ttm,2.31 ebitda_ttm,17293000000.0 eps_ttm,17.450920245398773 equity,-1427000000.0 ev,406533800000.0 ev_ebitda,23.508575724281503 ev_ebitda_band_elevated,0.0 ev_fcf,47.49226635514019 ev_sales,2.688768957056026 fcf_ttm,8560000000.0 filing_likely_overdue,0.0 fundamentals_stale,0.0 market_cap,383636800000.0 net_debt,22897000000.0 p_ffo_band_elevated,0.0 pe_ratio,33.71741958164879 pe_ratio_band_elevated,0.0 pe_to_revenue_growth,0.6876263285445768 pfcf_ex_sbc,48.97699476573471 pfcf_ratio,44.81738317757009 pfcf_ratio_band_elevated,0.0 price,588.4 revenue_ttm,151197000000.0 shares_basis,0.0 shares_delta_pct,106.69987331833961 shares_outstanding,652000000.0 shares_source_is_edgar,1.0 yoy_growth,0.4903450927048525