XBRL Metrics

This pipeline fetches SEC EDGAR 10k and 10q filings of more than 600 companies, extracts the XBRL facts, computes derived metrics, and links them to yfinance course data. This data stream is as pure as possible.

Everything the charts are drawn from, for INTC, in pipeline order: what EDGAR returned, what was derived from it, what was computed, and the latest state. Every table downloads at full precision.

INTC is covered here under the standard profile. Every figure below is computed from INTC's own SEC EDGAR XBRL filings, as of 2026-09-18. Trailing-twelve-month revenue is 57.03B; year-over-year revenue growth is 7.47%. INTC trades at an EV/EBITDA of 49.6507, on a market capitalisation of 575.13B. P/E (TTM) is not available for INTC in this export, so the multiple above is the next one the standard profile shows.

Facts

Showing the most recent 16 periods. Raw is what EDGAR returned; derived is what the pipeline computed from it. Columns are grouped so a concept sits next to its own derivations.

Raw & derived facts

Straight from EDGAR, plus what the pipeline built on top. Revenue next to Revenue_TTM is the TTM derivation, auditable.

16 of 75 periods · 35 concepts

Raw & derived facts for the selected ticker
endCapexCapex_TTMCashAndEquivalentsDepreciationAndAmortizationDepreciationAndAmortization_TTMDividendsPerShareDividendsPerShare_TTMEBITDA_QUARTERLYEBITDA_TTMEPS_QUARTERLY_CALCEPS_TTM_CALCFCF_QUARTERLYFCF_TTMGoodwillIncomeTaxExpenseIncomeTaxExpense_TTMLongTermDebtNetIncomeLossNetIncomeLoss_TTMOperatingCashFlowOperatingCashFlow_TTMOperatingIncomeLossOperatingIncomeLoss_TTMPretaxIncomePretaxIncome_TTMRevenueRevenue_TTMShareBasedCompensationShareBasedCompensation_TTMSharesOutstandingStockIssuedStockIssued_TTMStockRepurchasedStockRepurchased_TTMStockholdersEquity
2026-06-272.56B12.11B12.87B3.22B12.38B5.02B12.30B-2.1616-2.21184.45B2.83B20.46B29.00M1.34B48.55B-11.03B-11.29B7.01B14.94B1.80B-77.00M-10.82B-9.85B16.13B57.03B686.00M2.39B5.10B688.00M1.23B87.54B
2026-03-283.64B13.10B17.25B3.14B12.17B0.007.12B-0.7334-0.6244-2.54B-3.12B20.46B335.00M1.56B43.03B-3.73B-3.17B1.10B9.98B-3.14B-5.05B-3.95B-1.80B13.58B53.76B621.00M2.37B5.08B261.00M541.00M111.39B
2025-12-273.49B14.65B14.27B3.03B11.71B3.61B9.49B-0.1305-0.0589800.00M-4.95B23.91B671.00M1.53B46.59B-591.00M-267.00M4.29B9.70B580.00M-2.21B338.00M1.56B13.67B52.85B538.00M2.43B4.53B-6.00M771.00M114.28B
2025-09-272.42B16.99B11.14B2.99B11.33B3.67B8.94B0.89670.0437121.00M-8.42B23.91B304.00M1.61B44.06B4.06B198.00M2.55B8.57B683.00M-2.38B4.57B1.82B13.65B53.44B548.00M2.55B4.53B286.00M778.00M106.38B
2025-06-283.55B21.02B9.64B3.01B11.95B-163.00M-176.00M-0.6679-4.6931-1.50B-10.94B23.91B255.00M9.21B44.03B-2.92B-20.50B2.05B10.08B-3.18B-12.12B-2.77B-11.84B12.86B53.07B664.00M2.80B4.37B0.00847.00M97.88B
2025-03-295.18B23.16B2.67B11.50B2.37B592.00M-0.1890-4.4200-4.37B-12.83B24.69B301.00M8.61B44.91B-821.00M-19.20B813.00M10.32B-301.00M-10.91B-586.00M-11.08B12.67B53.04B684.00M2.92B4.34B491.00M852.00M99.76B
2024-12-285.83B23.94B8.25B2.65B11.38B0.00000.39003.06B-299.00M-0.0294-4.3822-2.67B-15.66B24.69B752.00M8.02B50.01B-126.00M-18.76B3.17B8.29B412.00M-11.68B599.00M-11.21B14.26B53.10B651.00M3.41B4.28B1.00M987.00M99.27B
2024-09-286.46B24.81B3.61B11.24B0.1300-5.45B1.74B-3.8767-3.7188-2.40B-15.06B24.68B7.90B7.40B46.47B-16.64B-15.96B4.05B9.75B-9.06B-9.51B-9.09B-9.02B13.28B54.25B800.00M3.56B4.29B355.00M991.00M99.53B
2024-06-295.68B24.10B2.57B10.08B0.1300605.00M9.62B-0.37730.2285-3.39B-12.58B27.44B-350.00M-866.00M48.33B-1.61B975.00M2.29B11.52B-1.96B-456.00M-2.00B13.00M12.83B55.12B780.00M3.53B4.27B5.00M1.01B115.23B
2024-03-305.97B24.31B2.55B9.79B0.13001.48B10.28B-0.08980.9585-7.19B-12.27B27.44B-282.00M-2.81B47.87B-381.00M4.07B-1.22B12.03B-1.07B492.00M-719.00M1.20B12.72B55.24B1.18B3.67B4.24B626.00M1.01B105.97B
2023-12-306.70B25.75B2.51B9.60B5.10B9.70B0.63370.4010-2.07B-14.28B27.59B128.00M-913.00M49.27B2.67B1.69B4.62B11.47B2.58B93.00M2.79B762.00M15.41B54.23B796.00M3.23B4.21B5.00M1.04B105.59B
2023-09-305.75B24.75B2.45B10.38B0.13002.44B6.75B0.0702-0.388771.00M-10.20B27.59B-362.00M-1.18B46.59B297.00M-1.64B5.82B14.55B-8.00M-3.62B-52.00M-2.82B14.16B52.86B772.00M3.17B4.23B372.00M1.04B101.81B
2023-07-015.89B26.30B2.28B11.18B1.26B7.39B0.3530-0.2197-3.08B-16.54B27.59B-2.29B-2.02B46.34B1.48B-922.00M2.81B9.76B-1.02B-3.79B-816.00M-2.96B12.95B54.04B922.00M3.19B4.20B6.00M1.05B101.02B
2023-04-017.41B27.65B2.37B12.05B898.00M8.58B-0.6639-0.6878-9.20B-19.90B27.59B1.61B-187.00M48.84B-2.76B-2.86B-1.78B7.76B-1.47B-3.48B-1.16B-3.05B11.71B56.42B739.00M3.16B4.15B659.00M1.05B98.06B
2022-12-315.70B24.84B3.29B13.04B2.15B15.37B-0.16101.94372.00B-9.41B27.59B-135.00M-249.00M38.11B-664.00M8.01B7.70B15.43B-1.13B2.33B-796.00M7.77B14.04B63.05B736.00M3.13B4.12B5.00M977.00M0.00000.0000101.42B
2022-10-017.30B26.30B3.25B12.82B3.08B21.28B0.24703.2245-6.27B-13.17B27.59B-1.21B457.00M37.24B1.02B13.30B1.03B13.13B-175.00M8.46B-188.00M13.76B15.34B69.54B793.00M2.84B4.12B383.00M976.00M0.00000.000099.89B
Copy table — 8 periods, ~4,109 characters
end,Capex,Capex_TTM,CashAndEquivalents,DepreciationAndAmortization,DepreciationAndAmortization_TTM,DividendsPerShare,DividendsPerShare_TTM,EBITDA_QUARTERLY,EBITDA_TTM,EPS_QUARTERLY_CALC,EPS_TTM_CALC,FCF_QUARTERLY,FCF_TTM,Goodwill,IncomeTaxExpense,IncomeTaxExpense_TTM,LongTermDebt,NetIncomeLoss,NetIncomeLoss_TTM,OperatingCashFlow,OperatingCashFlow_TTM,OperatingIncomeLoss,OperatingIncomeLoss_TTM,PretaxIncome,PretaxIncome_TTM,Revenue,Revenue_TTM,ShareBasedCompensation,ShareBasedCompensation_TTM,SharesOutstanding,StockIssued,StockIssued_TTM,StockRepurchased,StockRepurchased_TTM,StockholdersEquity
2026-06-27,2556000000.0,12105000000.0,12874000000.0,3224000000.0,12379000000.0,,,5020000000.0,12302000000.0,-2.1616379310344827,-2.211794670846395,4450000000.0,2831000000.0,20465000000.0,29000000.0,1339000000.0,48549000000.0,-11033000000.0,-11289000000.0,7006000000.0,14936000000.0,1796000000.0,-77000000.0,-10819000000.0,-9853000000.0,16128000000.0,57032000000.0,686000000.0,2393000000.0,5104000000.0,688000000.0,1229000000.0,,,87542000000.0
2026-03-28,3636000000.0,13099000000.0,17247000000.0,3136000000.0,12168000000.0,,,0.0,7119000000.0,-0.7334251426323037,-0.6244343891402715,-2540000000.0,-3119000000.0,20465000000.0,335000000.0,1565000000.0,43027000000.0,-3728000000.0,-3174000000.0,1096000000.0,9980000000.0,-3136000000.0,-5049000000.0,-3946000000.0,-1803000000.0,13577000000.0,53763000000.0,621000000.0,2371000000.0,5083000000.0,261000000.0,541000000.0,,,111394000000.0
2025-12-27,3488000000.0,14646000000.0,14265000000.0,3027000000.0,11706000000.0,,,3607000000.0,9492000000.0,-0.1304635761589404,-0.05894039735099338,800000000.0,-4949000000.0,23912000000.0,671000000.0,1531000000.0,46585000000.0,-591000000.0,-267000000.0,4288000000.0,9697000000.0,580000000.0,-2214000000.0,338000000.0,1557000000.0,13674000000.0,52853000000.0,538000000.0,2434000000.0,4530000000.0,-6000000.0,771000000.0,,,114281000000.0
2025-09-27,2425000000.0,16992000000.0,11141000000.0,2992000000.0,11326000000.0,,,3675000000.0,8944000000.0,0.8967115427058044,0.04369896270139042,121000000.0,-8418000000.0,23912000000.0,304000000.0,1612000000.0,44057000000.0,4063000000.0,198000000.0,2546000000.0,8574000000.0,683000000.0,-2382000000.0,4574000000.0,1818000000.0,13653000000.0,53439000000.0,548000000.0,2547000000.0,4531000000.0,286000000.0,778000000.0,,,106376000000.0
2025-06-28,3550000000.0,21025000000.0,9643000000.0,3013000000.0,11946000000.0,,,-163000000.0,-176000000.0,-0.6678873884184023,-4.693064774547952,-1500000000.0,-10943000000.0,23912000000.0,255000000.0,9211000000.0,44026000000.0,-2918000000.0,-20504000000.0,2050000000.0,10082000000.0,-3176000000.0,-12122000000.0,-2769000000.0,-11842000000.0,12859000000.0,53070000000.0,664000000.0,2799000000.0,4369000000.0,0.0,847000000.0,,,97883000000.0
2025-03-29,5183000000.0,23157000000.0,,2674000000.0,11502000000.0,,,2373000000.0,592000000.0,-0.18903983421597972,-4.419986184664978,-4370000000.0,-12833000000.0,24693000000.0,301000000.0,8606000000.0,44911000000.0,-821000000.0,-19196000000.0,813000000.0,10324000000.0,-301000000.0,-10910000000.0,-586000000.0,-11077000000.0,12667000000.0,53044000000.0,684000000.0,2915000000.0,4343000000.0,491000000.0,852000000.0,,,99756000000.0
2024-12-28,5834000000.0,23944000000.0,8249000000.0,2647000000.0,11379000000.0,0.0,0.39,3059000000.0,-299000000.0,-0.029439252336448597,-4.3822429906542055,-2669000000.0,-15656000000.0,24693000000.0,752000000.0,8023000000.0,50011000000.0,-126000000.0,-18756000000.0,3165000000.0,8288000000.0,412000000.0,-11678000000.0,599000000.0,-11210000000.0,14260000000.0,53101000000.0,651000000.0,3410000000.0,4280000000.0,1000000.0,987000000.0,,,99270000000.0
2024-09-28,6458000000.0,24806000000.0,,3612000000.0,11245000000.0,0.13,,-5445000000.0,1740000000.0,-3.8767474370922645,-3.7187791239515375,-2404000000.0,-15059000000.0,24680000000.0,7903000000.0,7399000000.0,46471000000.0,-16639000000.0,-15961000000.0,4054000000.0,9747000000.0,-9057000000.0,-9505000000.0,-9086000000.0,-9021000000.0,13284000000.0,54247000000.0,800000000.0,3555000000.0,4292000000.0,355000000.0,991000000.0,,,99532000000.0

Calculated metrics

What the pipeline computes from the facts above. Quality flags are pulled out below rather than left as 0/1 columns between the ratios.

16 of 73 periods · 14 concepts · 1 null in every period shown — kept on purpose, an empty column is a finding

Calculated metrics for the selected ticker
enddebt_to_equityeffective_tax_ratefcf_marginfcf_margin_quarterlyincome_yoy_growthnet_debt_to_ebitdaoperating_marginoperating_margin_quarterlypayout_ratiopayout_ratio_quarterlyrevenue_yoy_growthroerotcerule_of_40
2026-06-270.55464.96%0.27592.8999-0.14%0.11147.47%-12.90%-0.168312.43%
2026-03-280.3863-5.80%-0.18713.6213-9.39%-0.23101.36%-2.85%-0.0349-4.45%
2025-12-270.40760.9833-9.36%0.05853.4050-4.19%0.0424-0.47%-0.23%-0.0030-9.83%
2025-09-270.41420.8867-15.75%0.00893.6802-4.46%0.0500-1.49%0.19%0.0024-17.24%
2025-06-280.4498-20.62%-0.1166-22.84%-0.2470-3.72%-20.95%-0.2772-24.34%
2025-03-290.4502-24.19%-0.3450-20.57%-0.0238-3.97%-19.24%-0.2557-28.16%
2024-12-280.5038-29.48%-0.1872-21.99%0.0289-2.08%-18.89%-0.2515-31.56%
2024-09-280.4669-27.76%-0.1810-17.52%-0.68182.62%-16.04%-0.2132-25.14%
2024-06-290.4195-22.83%-0.2642-0.83%-0.15301.99%0.85%0.0111-20.84%
2024-03-300.4517-2.3356-22.22%-0.56530.89%-0.0840-2.09%3.84%0.0518-24.31%
2023-12-300.4666-1.1982-26.33%-0.1345-78.92%0.17%0.1678-14.00%1.60%0.0217-40.33%
2023-09-300.4576-19.30%0.0050-6.86%-0.00061.8511-23.98%-1.61%-0.0221-43.28%
2023-07-010.4587-30.61%-0.2379-7.01%-0.0785-26.36%-0.91%-0.0126-56.97%
2023-04-010.4980-35.27%-0.7851-6.16%-0.1253-27.40%-2.91%-0.0405-62.66%
2022-12-310.3757-0.0321-14.93%0.1427-59.66%3.70%-0.0806-20.21%7.90%0.1085-35.13%
2022-10-010.37280.0332-18.93%-0.4087-36.97%12.16%-0.0114-11.38%13.32%0.1840-30.32%
Copy table — 8 periods, ~1,942 characters
end,debt_to_equity,effective_tax_rate,fcf_margin,fcf_margin_quarterly,income_yoy_growth,net_debt_to_ebitda,operating_margin,operating_margin_quarterly,payout_ratio,payout_ratio_quarterly,revenue_yoy_growth,roe,rotce,rule_of_40
2026-06-27,0.5545795161179776,,0.049638799270584934,0.2759176587301587,,2.8999349699235895,-0.001350119231308739,0.11135912698412699,,,0.0746561145656679,-0.12895524433985972,-0.16829911892302876,0.12429491383625282
2026-03-28,0.3862595831014238,,-0.05801387571378085,-0.1870810930249687,,3.6212951257199046,-0.09391217007979466,-0.23097886130956766,,,0.013554784707035639,-0.02849345566188484,-0.034906355508143715,-0.044459091006745215
2025-12-27,0.4076355649670549,0.98330122029544,-0.0936370688513424,0.05850519233581981,,3.4049726085124314,-0.04188976973870925,0.04241626444346936,,,-0.004670345191239322,-0.002336346374287939,-0.0029545529993692528,-0.09830741404258173
2025-09-27,0.4141629690907724,0.8866886688668867,-0.157525402795711,0.008862521057643008,,3.6802325581395348,-0.044574187391231125,0.05002563539148905,,,-0.014894832893984966,0.001861322102729939,0.00240104772991851,-0.17242023568969597
2025-06-28,0.4497818824514982,,-0.2061993593367251,-0.11664981724861964,,,-0.2284153005464481,-0.246986546387744,,,-0.03720904918270718,-0.20947457679065823,-0.27718970948074245,-0.24340840851943227
2025-03-29,0.45020850876137775,,-0.24193122690596486,-0.34499092129154496,,,-0.2056783048035593,-0.023762532564932503,,,-0.03970164925683872,-0.1924295280484382,-0.25573185191106135,-0.2816328761628036
2024-12-28,0.5037876498438602,,-0.2948343722340446,-0.18716690042075737,,,-0.2199205288036007,0.028892005610098175,,,-0.02078262152393595,-0.18893925657298277,-0.25149845126513537,-0.3156169937579805
2024-09-28,0.46689506892255755,,-0.27760060464173136,-0.18096958747365252,,,-0.17521706269471124,-0.6817976513098465,,,0.026161470944309873,-0.1603604870795322,-0.21323411532089992,-0.2514391336974215

Quality flags

Distortion of data.

Quality flags, how often and how recently
flagraisedperiods evaluatedmost recent
buyback_distortion_flag068
fcf_exceeds_ebitda051
inorganic_contaminated3682017-09-30
low_tax_rate_flag8412024-03-30
share_count_jump_flag072
Per-period flag values
Quality flags per period
endbuyback_distortion_flagfcf_exceeds_ebitdainorganic_contaminatedlow_tax_rate_flagshare_count_jump_flag
2026-06-270000
2026-03-28000
2025-12-270000
2025-09-270000
2025-06-28000
2025-03-29000
2024-12-28000
2024-09-28000
2024-06-29000
2024-03-300010
2023-12-300010
2023-09-30000
2023-07-01000
2023-04-01000
2022-12-310010
2022-10-010010

Valuation history

Multiples over time, priced off the closing price nearest each period end.

16 of 75 periods · 10 concepts · 1 null in every period shown — kept on purpose, an empty column is a finding

Valuation history for the selected ticker
endbuyback_distortion_flagdividend_yieldev_ebitdaev_fcfev_salespb_ratiope_ratiope_to_revenue_growthpfcf_ex_sbcpfcf_ratio
2026-06-270.000056.1389243.949212.10937.48151495.3089231.3477
2026-03-280.000034.41634.55721.9681
2025-12-270.000020.68123.71421.4349
2025-09-270.000021.66443.62591.5121812.3763
2025-06-280.00002.51581.0128
2025-03-290.00000.9887
2024-12-280.00001.92%2.42270.8752
2024-09-280.00001.0310
2024-06-290.00001.1396134.6830
2024-03-300.00001.749845.6062
2023-12-300.00001.9780123.6565
2023-09-300.00001.4523
2023-07-010.00001.3613
2023-04-010.00001.3508
2022-12-310.00001.036013.1118
2022-10-010.00001.01257.6038
Copy table — 8 periods, ~730 characters
end,buyback_distortion_flag,dividend_yield,ev_ebitda,ev_fcf,ev_sales,pb_ratio,pe_ratio,pe_to_revenue_growth,pfcf_ex_sbc,pfcf_ratio
2026-06-27,0.0,,56.13886501242176,243.94924669120894,12.109347688715326,7.481498222371119,,,1495.3089437963756,231.34769247008566
2026-03-28,0.0,,34.416321875155184,,4.557219564184099,1.9680574845075116,,,,
2025-12-27,0.0,,20.681205589561287,,3.714188474752913,1.4349367213807696,,,,
2025-09-27,0.0,,21.66441189624329,,3.625937985366493,1.5120938933594044,812.3762626262627,,,
2025-06-28,0.0,,,,2.515839689717312,1.0127663877618966,,,,
2025-03-29,0.0,,,,,0.9887077070438344,,,,
2024-12-28,0.0,0.01921182338214079,,,2.4226661783133867,0.8752291400686929,,,,
2024-09-28,0.0,,,,,1.0310424722209217,,,,

Current snapshot

44 concepts · as of 2026-09-18 · one row per concept, so a profile that does not apply is simply absent

Current snapshot for INTC
conceptavg_ev_ebitda_5yavg_ev_ebitda_5y_divergesavg_ev_ebitda_5y_history_too_shortavg_ev_ebitda_5y_medianavg_pe_5yavg_pe_5y_divergesavg_pe_5y_history_too_shortavg_pe_5y_medianavg_pfcf_5yavg_pfcf_5y_divergesavg_pfcf_5y_history_too_shortavg_pfcf_5y_mediancashdays_past_expected_filingdays_since_last_filingdebtdividends_ttm_stale_daysebitda_ttmeps_ttmequityevev_ebitdaev_ebitda_band_elevatedev_fcfev_salesfcf_ttmfiling_likely_overduefundamentals_stalemarket_capnet_debtp_ffo_band_elevatedp_tbv_band_elevatedpb_ratiope_ratio_band_elevatedpfcf_ex_sbcpfcf_ratiopfcf_ratio_band_elevatedpricerevenue_ttmshares_basisshares_delta_pctshares_outstandingshares_source_is_edgaryoy_growth
value18.05070.00001.000021.664413.86181.00001.000011.454119.04720.00001.000017.757812.87B-42.000083.000048.55B546.000012.30B-2.211887.54B610.80B49.65070.0000215.755310.70982.83B0.00000.0000575.13B35.67B0.00000.00006.56970.00001313.0782203.15370.0000108.800057.03B0.0000-3.44505.29B0.00000.0747
Copy table — ~1,225 characters
concept,value
avg_ev_ebitda_5y,18.05065677603891
avg_ev_ebitda_5y_diverges,0.0
avg_ev_ebitda_5y_history_too_short,1.0
avg_ev_ebitda_5y_median,21.66441189624329
avg_pe_5y,13.861811277968888
avg_pe_5y_diverges,1.0
avg_pe_5y_history_too_short,1.0
avg_pe_5y_median,11.45414718526646
avg_pfcf_5y,19.04724893906007
avg_pfcf_5y_diverges,0.0
avg_pfcf_5y_history_too_short,1.0
avg_pfcf_5y_median,17.75779080508195
cash,12874000000.0
days_past_expected_filing,-42.0
days_since_last_filing,83.0
debt,48549000000.0
dividends_ttm_stale_days,546.0
ebitda_ttm,12302000000.0
eps_ttm,-2.211794670846395
equity,87542000000.0
ev,610803252505.6
ev_ebitda,49.650727727654036
ev_ebitda_band_elevated,0.0
ev_fcf,215.75529936616036
ev_sales,10.709833996801795
fcf_ttm,2831000000.0
filing_likely_overdue,0.0
fundamentals_stale,0.0
market_cap,575128252505.6
net_debt,35675000000.0
p_ffo_band_elevated,0.0
p_tbv_band_elevated,0.0
pb_ratio,6.569740838747116
pe_ratio_band_elevated,0.0
pfcf_ex_sbc,1313.07820206758
pfcf_ratio,203.15374514503708
pfcf_ratio_band_elevated,0.0
price,108.8
revenue_ttm,57032000000.0
shares_basis,0.0
shares_delta_pct,-3.444979866539782
shares_outstanding,5286105262.0
shares_source_is_edgar,0.0
yoy_growth,0.0746561145656679