XBRL Metrics

This pipeline fetches SEC EDGAR 10k and 10q filings of more than 600 companies, extracts the XBRL facts, computes derived metrics, and links them to yfinance course data. This data stream is as pure as possible.

Everything the charts are drawn from, for MA, in pipeline order: what EDGAR returned, what was derived from it, what was computed, and the latest state. Every table downloads at full precision.

MA is covered here under the standard profile. Every figure below is computed from MA's own SEC EDGAR XBRL filings, as of 2026-09-18. Trailing-twelve-month revenue is 35.08B; year-over-year revenue growth is 16.01%. MA trades at a P/E (TTM) of 30.7277, on a market capitalisation of 491.88B.

Show all periods

Facts All Raw only Derived only

Showing the most recent 16 periods. Raw is what EDGAR returned; derived is what the pipeline computed from it. Columns are grouped so a concept sits next to its own derivations.

Raw & derived facts

Straight from EDGAR, plus what the pipeline built on top. Revenue next to Revenue_TTM is the TTM derivation, auditable.

16 of 76 periods · 35 concepts

Raw & derived facts for the selected ticker
end	Capex	Capex_TTM	CashAndEquivalents	DepreciationAndAmortization	DepreciationAndAmortization_TTM	DividendsPerShare	DividendsPerShare_TTM	EBITDA_QUARTERLY	EBITDA_TTM	EPS_QUARTERLY_CALC	EPS_TTM_CALC	FCF_QUARTERLY	FCF_TTM	Goodwill	IncomeTaxExpense	IncomeTaxExpense_TTM	LongTermDebt	NetIncomeLoss	NetIncomeLoss_TTM	OperatingCashFlow	OperatingCashFlow_TTM	OperatingIncomeLoss	OperatingIncomeLoss_TTM	PretaxIncome	PretaxIncome_TTM	Revenue	Revenue_TTM	ShareBasedCompensation	ShareBasedCompensation_TTM	SharesOutstanding	StockIssued	StockIssued_TTM	StockRepurchased	StockRepurchased_TTM	StockholdersEquity
2026-06-30	291.00M	735.00M	11.29B	309.00M	1.20B	0.8700	3.3700	5.90B	21.66B	4.9694	18.4111	3.48B	16.70B	9.50B	1.10B	3.92B	24.64B	4.39B	16.26B	3.77B	17.44B	5.59B	20.46B	5.49B	20.17B	9.28B	35.08B	190.00M	615.00M	883.00M	62.00M	159.00M	4.90B	15.82B	5.61B
2026-03-31	154.00M	484.00M	7.91B	299.00M	1.17B	0.8700	3.2600	5.21B	20.82B	4.3471	17.4356	2.85B	17.78B	9.53B	930.00M	3.79B	18.96B	3.88B	15.57B	3.00B	18.27B	4.91B	19.66B	4.81B	19.36B	8.40B	33.94B	136.00M	604.00M	893.00M	11.00M	173.00M	4.04B	13.21B	6.72B
2025-12-31	112.00M	489.00M	10.57B	297.00M	1.14B	0.8700	3.1500	5.21B	20.04B	4.4812	16.5210	4.89B	17.16B	9.56B	816.00M	3.61B	19.00B	4.06B	14.97B	5.00B	17.65B	4.91B	18.90B	4.88B	18.58B	8.81B	32.79B	112.00M	597.00M	906.00M	64.00M	203.00M	3.56B	11.73B	7.74B
2025-09-30	178.00M	472.00M	10.31B	290.00M	1.08B	0.7600	3.0400	5.35B	19.00B	4.3392	15.7459	5.49B	17.01B	9.57B	1.07B	3.34B	18.98B	3.93B	14.25B	5.66B	17.48B	5.06B	17.93B	5.00B	17.59B	8.60B	31.47B	177.00M	593.00M	905.00M	22.00M	200.00M	3.33B	11.56B	7.90B
2025-06-30	40.00M	401.00M	9.03B	281.00M	1.01B	0.7600	2.9400	5.06B	17.88B	4.0715	14.9461	4.56B	16.55B	9.60B	971.00M	2.87B	18.97B	3.70B	13.59B	4.60B	16.95B	4.78B	16.87B	4.67B	16.46B	8.13B	30.24B	179.00M	571.00M	909.00M	76.00M	226.00M	2.29B	11.16B	7.85B
2025-03-31	159.00M	476.00M	7.58B	275.00M	956.00M	0.7600	2.8400	4.42B	17.08B	3.5886	14.3796	2.22B	15.01B	9.35B	751.00M	2.58B	18.80B	3.28B	13.14B	2.38B	15.49B	4.15B	16.13B	4.03B	15.73B	7.25B	29.07B	129.00M	547.00M	914.00M	41.00M	168.00M	2.55B	11.51B	6.67B
2024-12-31	95.00M	474.00M	8.44B	231.00M	897.00M	0.7600	2.7400	4.17B	16.48B	3.6052	13.8878	4.74B	14.31B	9.19B	549.00M	2.38B	18.23B	3.34B	12.87B	4.83B	14.78B	3.94B	15.58B	3.89B	15.25B	7.49B	28.17B	108.00M	526.00M	927.00M	61.00M	224.00M	3.39B	10.95B	6.49B
2024-09-30	107.00M	456.00M	11.06B	225.00M	871.00M	0.6600	—	4.23B	15.89B	3.5276	13.3222	5.03B	13.62B	7.72B	603.00M	2.36B	18.36B	3.26B	12.32B	5.14B	14.08B	4.00B	15.02B	3.87B	14.68B	7.37B	27.23B	155.00M	504.00M	925.00M	48.00M	187.00M	2.93B	9.40B	7.44B
2024-06-30	115.00M	453.00M	7.00B	225.00M	857.00M	0.6600	—	4.26B	15.71B	3.5032	13.1806	3.02B	11.72B	7.56B	681.00M	2.32B	15.61B	3.26B	12.26B	3.14B	12.17B	4.04B	14.86B	3.94B	14.58B	6.96B	26.39B	155.00M	480.00M	930.00M	18.00M	180.00M	2.64B	8.37B	7.42B
2024-03-31	157.00M	418.00M	7.29B	216.00M	824.00M	0.6600	—	3.82B	15.30B	3.2203	12.6684	1.51B	11.31B	7.54B	547.00M	2.50B	15.60B	3.01B	11.85B	1.67B	11.73B	3.60B	14.48B	3.56B	14.34B	6.35B	25.70B	108.00M	460.00M	935.00M	97.00M	281.00M	1.99B	8.15B	7.24B
2023-12-31	77.00M	371.00M	8.59B	205.00M	799.00M	—	—	3.58B	14.81B	2.9503	11.8340	4.05B	11.61B	7.66B	530.00M	2.44B	15.68B	2.79B	11.20B	4.13B	11.98B	3.37B	14.01B	3.32B	13.64B	6.55B	25.10B	86.00M	460.00M	946.00M	24.00M	237.00M	1.83B	9.03B	6.93B
2023-09-30	104.00M	424.00M	6.89B	211.00M	778.00M	0.5700	—	4.05B	14.60B	3.3913	11.5896	3.13B	10.53B	7.49B	563.00M	2.48B	15.57B	3.20B	10.93B	3.23B	10.95B	3.84B	13.82B	3.76B	13.41B	6.53B	24.37B	131.00M	396.00M	943.00M	41.00M	226.00M	1.91B	9.61B	6.31B
2023-06-30	80.00M	431.00M	6.17B	192.00M	752.00M	—	—	3.85B	13.84B	2.9979	10.7798	2.62B	11.14B	7.58B	859.00M	2.49B	15.62B	2.85B	10.23B	2.70B	11.57B	3.66B	13.09B	3.70B	12.72B	6.27B	27.00B	135.00M	363.00M	949.00M	119.00M	194.00M	2.42B	9.26B	5.50B
2023-03-31	110.00M	406.00M	6.57B	191.00M	749.00M	—	—	3.33B	13.20B	2.4697	10.1046	1.81B	10.93B	7.58B	492.00M	2.15B	15.57B	2.36B	9.66B	1.92B	11.33B	3.14B	12.45B	2.85B	11.81B	5.75B	29.44B	108.00M	329.00M	956.00M	53.00M	115.00M	2.88B	9.22B	5.33B
2022-12-31	130.00M	442.00M	7.01B	184.00M	750.00M	—	—	3.37B	13.01B	2.6004	10.2266	2.97B	10.75B	7.52B	564.00M	1.80B	14.02B	2.52B	9.93B	3.10B	11.20B	3.18B	12.26B	3.09B	11.73B	5.82B	31.71B	22.00M	295.00M	971.00M	13.00M	90.00M	2.41B	8.75B	6.30B
2022-09-30	111.00M	434.00M	7.63B	185.00M	755.00M	—	—	3.30B	12.66B	2.5816	10.1074	3.75B	10.85B	7.18B	573.00M	1.68B	14.53B	2.50B	9.78B	3.86B	11.28B	3.11B	11.91B	3.07B	11.47B	9.17B	34.27B	98.00M	305.00M	968.00M	9.00M	83.00M	1.55B	7.62B	6.36B

Copy table — 8 periods, ~4,360 characters

end,Capex,Capex_TTM,CashAndEquivalents,DepreciationAndAmortization,DepreciationAndAmortization_TTM,DividendsPerShare,DividendsPerShare_TTM,EBITDA_QUARTERLY,EBITDA_TTM,EPS_QUARTERLY_CALC,EPS_TTM_CALC,FCF_QUARTERLY,FCF_TTM,Goodwill,IncomeTaxExpense,IncomeTaxExpense_TTM,LongTermDebt,NetIncomeLoss,NetIncomeLoss_TTM,OperatingCashFlow,OperatingCashFlow_TTM,OperatingIncomeLoss,OperatingIncomeLoss_TTM,PretaxIncome,PretaxIncome_TTM,Revenue,Revenue_TTM,ShareBasedCompensation,ShareBasedCompensation_TTM,SharesOutstanding,StockIssued,StockIssued_TTM,StockRepurchased,StockRepurchased_TTM,StockholdersEquity
2026-06-30,291000000.0,735000000.0,11291000000.0,309000000.0,1195000000.0,0.87,3.37,5896000000.0,21660000000.0,4.9694224235560585,18.41109852774632,3482000000.0,16702000000.0,9498000000.0,1098000000.0,3916000000.0,24643000000.0,4388000000.0,16257000000.0,3773000000.0,17437000000.0,5587000000.0,20465000000.0,5486000000.0,20173000000.0,9277000000.0,35083000000.0,190000000.0,615000000.0,883000000.0,62000000.0,159000000.0,4898000000.0,15822000000.0,5611000000.0
2026-03-31,154000000.0,484000000.0,7906000000.0,299000000.0,1167000000.0,0.87,3.2600000000000002,5206000000.0,20822000000.0,4.347144456886898,17.435610302351623,2845000000.0,17783000000.0,9525000000.0,930000000.0,3789000000.0,18960000000.0,3882000000.0,15570000000.0,2999000000.0,18267000000.0,4907000000.0,19655000000.0,4812000000.0,19359000000.0,8398000000.0,33939000000.0,136000000.0,604000000.0,893000000.0,11000000.0,173000000.0,4035000000.0,13213000000.0,6719000000.0
2025-12-31,112000000.0,489000000.0,10566000000.0,297000000.0,1143000000.0,0.8700000000000001,3.1500000000000004,5207000000.0,20040000000.0,4.481236203090508,16.520971302428258,4890000000.0,17159000000.0,9560000000.0,816000000.0,3610000000.0,19000000000.0,4060000000.0,14968000000.0,5002000000.0,17648000000.0,4910000000.0,18897000000.0,4876000000.0,18578000000.0,8806000000.0,32791000000.0,112000000.0,597000000.0,906000000.0,64000000.0,203000000.0,3558000000.0,11727000000.0,7737000000.0
2025-09-30,178000000.0,472000000.0,10313000000.0,290000000.0,1077000000.0,0.76,3.04,5351000000.0,19002000000.0,4.339226519337017,15.74585635359116,5485000000.0,17008000000.0,9574000000.0,1072000000.0,3343000000.0,18983000000.0,3927000000.0,14250000000.0,5663000000.0,17480000000.0,5061000000.0,17925000000.0,4999000000.0,17593000000.0,8602000000.0,31474000000.0,177000000.0,593000000.0,905000000.0,22000000.0,200000000.0,3331000000.0,11558000000.0,7904000000.0
2025-06-30,40000000.0,401000000.0,9031000000.0,281000000.0,1012000000.0,0.76,2.9400000000000004,5058000000.0,17880000000.0,4.071507150715071,14.946094609460946,4563000000.0,16552000000.0,9598000000.0,971000000.0,2874000000.0,18970000000.0,3701000000.0,13586000000.0,4603000000.0,16953000000.0,4777000000.0,16868000000.0,4672000000.0,16460000000.0,8133000000.0,30241000000.0,179000000.0,571000000.0,909000000.0,76000000.0,226000000.0,2289000000.0,11161000000.0,7853000000.0
2025-03-31,159000000.0,476000000.0,7575000000.0,275000000.0,956000000.0,0.76,2.8400000000000003,4424000000.0,17083000000.0,3.588621444201313,14.379649890590809,2221000000.0,15012000000.0,9352000000.0,751000000.0,2584000000.0,18802000000.0,3280000000.0,13143000000.0,2380000000.0,15488000000.0,4149000000.0,16127000000.0,4031000000.0,15727000000.0,7250000000.0,29069000000.0,129000000.0,547000000.0,914000000.0,41000000.0,168000000.0,2549000000.0,11511000000.0,6671000000.0
2024-12-31,95000000.0,474000000.0,8442000000.0,231000000.0,897000000.0,0.7600000000000002,2.74,4169000000.0,16479000000.0,3.605177993527508,13.887810140237324,4739000000.0,14306000000.0,9193000000.0,549000000.0,2380000000.0,18226000000.0,3342000000.0,12874000000.0,4834000000.0,14780000000.0,3938000000.0,15582000000.0,3891000000.0,15254000000.0,7489000000.0,28167000000.0,108000000.0,526000000.0,927000000.0,61000000.0,224000000.0,3389000000.0,10954000000.0,6485000000.0
2024-09-30,107000000.0,456000000.0,11063000000.0,225000000.0,871000000.0,0.66,,4229000000.0,15887000000.0,3.5275675675675675,13.322162162162162,5029000000.0,13620000000.0,7721000000.0,603000000.0,2361000000.0,18358000000.0,3263000000.0,12323000000.0,5136000000.0,14076000000.0,4004000000.0,15016000000.0,3866000000.0,14684000000.0,7369000000.0,27226000000.0,155000000.0,504000000.0,925000000.0,48000000.0,187000000.0,2934000000.0,9397000000.0,7440000000.0

Calculated metrics

What the pipeline computes from the facts above. Quality flags are pulled out below rather than left as 0/1 columns between the ratios.

16 of 73 periods · 14 concepts · 1 null in every period shown — kept on purpose, an empty column is a finding

Calculated metrics for the selected ticker
end	debt_to_equity	effective_tax_rate	fcf_margin	fcf_margin_quarterly	income_yoy_growth	net_debt_to_ebitda	operating_margin	operating_margin_quarterly	payout_ratio	payout_ratio_quarterly	revenue_yoy_growth	roe	rotce	rule_of_40
2026-06-30	4.3919	0.1941	47.61%	0.3753	19.66%	0.6164	58.33%	0.6022	18.30%	0.1751	16.01%	289.73%	—	63.62%
2026-03-31	2.8218	0.1957	52.40%	0.3388	18.47%	0.5309	57.91%	0.5843	18.70%	0.2001	16.75%	231.73%	—	69.15%
2025-12-31	2.4557	0.1943	52.33%	0.5553	16.27%	0.4209	57.63%	0.5576	19.07%	0.1941	16.42%	193.46%	—	68.74%
2025-09-30	2.4017	0.1900	54.04%	0.6376	15.64%	0.4563	56.95%	0.5884	19.31%	0.1751	15.60%	180.29%	—	69.64%
2025-06-30	2.4156	0.1746	54.73%	0.5610	10.83%	0.5559	55.78%	0.5874	19.67%	0.1867	14.59%	173.00%	—	69.33%
2025-03-31	2.8185	0.1643	51.64%	0.3063	10.96%	0.6572	55.48%	0.5723	19.75%	0.2118	13.12%	197.02%	—	64.76%
2024-12-31	2.8105	0.1560	50.79%	0.6328	15.00%	0.5937	55.32%	0.5258	19.73%	0.2108	12.23%	198.52%	—	63.02%
2024-09-30	2.4675	0.1608	50.03%	0.6825	12.76%	0.4592	55.15%	0.5434	—	0.1871	11.73%	165.63%	—	61.76%
2024-06-30	2.1028	0.1592	44.41%	0.4343	19.82%	0.5479	56.29%	0.5798	—	0.1884	-2.26%	165.18%	—	42.15%
2024-03-31	2.1538	0.1742	44.03%	0.2387	22.62%	0.5429	56.33%	0.5677	—	0.2049	-12.70%	163.54%	—	31.33%
2023-12-31	2.2631	0.1792	46.25%	0.6190	12.74%	0.4790	55.81%	0.5150	—	—	-20.86%	161.57%	—	25.40%
2023-09-30	2.4665	0.1848	43.20%	0.4790	11.70%	0.5943	56.72%	0.5884	—	0.1681	-28.89%	173.17%	—	14.30%
2023-06-30	2.8379	0.1956	41.27%	0.4176	5.47%	0.6828	48.47%	0.5832	—	—	-18.00%	185.86%	—	23.27%
2023-03-31	2.9208	0.1822	37.12%	0.3147	1.79%	0.6820	42.30%	0.5456	—	—	-6.38%	181.24%	—	30.74%
2022-12-31	2.2266	0.1536	33.91%	0.5106	14.31%	0.5390	38.67%	0.5474	—	—	6.26%	157.67%	—	40.17%
2022-09-30	2.2849	0.1467	31.66%	0.4085	20.89%	0.5450	34.75%	0.3395	—	—	22.83%	153.81%	—	54.49%

Copy table — 8 periods, ~2,304 characters

end,debt_to_equity,effective_tax_rate,fcf_margin,fcf_margin_quarterly,income_yoy_growth,net_debt_to_ebitda,operating_margin,operating_margin_quarterly,payout_ratio,payout_ratio_quarterly,revenue_yoy_growth,roe,rotce,rule_of_40
2026-06-30,4.39190875066833,0.1941208546076439,0.476071031553744,0.37533685458661203,0.19659944060061818,0.6164358264081256,0.5833309580138528,0.6022421041284898,0.1830417666236083,0.17507064721969007,0.16011375285208818,2.897344501871324,,0.6361847844058321
2026-03-31,2.8218484893585356,0.19572291957229196,0.5239694746456879,0.3387711359847583,0.18466103629308384,0.5308807991547402,0.5791272577270986,0.5843057870921649,0.18697366730892745,0.20013137557959815,0.16753242285596337,2.3173091233814556,,0.6915018975016513
2025-12-31,2.455732195941579,0.19431585746581978,0.5232838278796011,0.5553032023620259,0.16265340997359012,0.42085828343313375,0.5762861760849013,0.5575743811037929,0.19066675574559058,0.19414285714285714,0.16416373770724602,1.9345999741501874,,0.6874475655868472
2025-09-30,2.4016953441295548,0.19001875746035354,0.5403825379678465,0.6376424087421529,0.1563742595147286,0.45626776128828544,0.5695176971468514,0.5883515461520576,0.19306666666666666,0.17514642220524573,0.15602732681995146,1.8028846153846154,,0.696409864787798
2025-06-30,2.415637336049917,0.17460510328068043,0.5473363976058992,0.5610475839173736,0.10833741230217009,0.5558724832214765,0.5577857875070269,0.587360137710562,0.19670690416605333,0.18666306403674685,0.14592648730579771,1.7300394753597352,,0.693262884911697
2025-03-31,2.8184679958027283,0.16430342722706173,0.5164264336578486,0.3063448275862069,0.10958210215280717,0.6572030673769245,0.5547834462829818,0.5722758620689655,0.19750133150726626,0.21178048780487804,0.1311775235426882,1.9701693898965673,,0.6476039572005368
2024-12-31,2.810485736314572,0.156024649272322,0.5078993148010083,0.6327947656562959,0.14997766860205441,0.5937253474118576,0.5532005538395995,0.5258378955801842,0.19729532390865312,0.2108078994614004,0.12228065981353087,1.9851966075558982,,0.6301799746145391
2024-09-30,2.4674731182795697,0.16078725143012804,0.5002571071769631,0.6824535215090243,0.12755055357306255,0.4591804620129666,0.5515316241827665,0.543357307640114,,0.18709776279497395,0.1173308162679032,1.6563172043010752,,0.6175879234448663

Quality flags

Distortion of data.

Quality flags, how often and how recently
flag	raised	periods evaluated	most recent
buyback_distortion_flag	3	68	2026-06-30
fcf_exceeds_ebitda	0	67	—
inorganic_contaminated	5	68	2021-03-31
low_tax_rate_flag	0	67	—
share_count_jump_flag	0	72	—

Per-period flag values

Quality flags per period
end	buyback_distortion_flag	fcf_exceeds_ebitda	inorganic_contaminated	low_tax_rate_flag	share_count_jump_flag
2026-06-30	1	0	0	0	0
2026-03-31	0	0	0	0	0
2025-12-31	0	0	0	0	0
2025-09-30	0	0	0	0	0
2025-06-30	0	0	0	0	0
2025-03-31	0	0	0	0	0
2024-12-31	0	0	0	0	0
2024-09-30	0	0	0	0	0
2024-06-30	0	0	0	0	0
2024-03-31	0	0	0	0	0
2023-12-31	0	0	0	0	0
2023-09-30	0	0	0	0	0
2023-06-30	0	0	0	0	0
2023-03-31	1	0	0	0	0
2022-12-31	0	0	0	0	0
2022-09-30	0	0	0	0	0

Valuation history

Multiples over time, priced off the closing price nearest each period end.

16 of 75 periods · 10 concepts · 1 null in every period shown — kept on purpose, an empty column is a finding

Valuation history for the selected ticker
end	buyback_distortion_flag	dividend_yield	ev_ebitda	ev_fcf	ev_sales	pb_ratio	pe_ratio	pe_to_revenue_growth	pfcf_ex_sbc	pfcf_ratio
2026-06-30	1.0000	0.66%	21.5190	27.9069	13.2857	—	27.8495	1.7394	28.1438	27.1075
2026-03-31	0.0000	0.65%	21.8874	25.6278	13.4282	—	28.5604	1.7048	25.8854	25.0062
2025-12-31	0.0000	0.55%	26.1041	30.4870	15.9534	—	34.3862	2.0946	31.0767	29.9955
2025-09-30	0.0000	0.54%	27.3790	30.5888	16.5297	—	35.9007	2.3009	31.1657	30.0791
2025-06-30	0.0000	0.53%	28.9090	31.2284	17.0925	—	37.3145	2.5571	31.7223	30.6280
2025-03-31	0.0000	0.52%	29.7164	33.8160	17.4635	—	37.7706	2.8793	34.3186	33.0681
2024-12-31	0.0000	0.53%	29.9021	34.4441	17.4941	—	37.5154	3.0680	35.0488	33.7602
2024-09-30	0.0000	—	28.8685	33.6736	16.8454	—	36.6257	3.1216	34.4113	33.1379
2024-06-30	0.0000	—	26.3103	35.2743	15.6656	—	33.0238	—	36.0147	34.5397
2024-03-31	0.0000	—	29.5394	39.9429	17.5871	—	37.4543	—	40.8702	39.2087
2023-12-31	0.0000	—	27.2852	34.8017	16.0974	—	35.4551	—	35.6013	34.1907
2023-09-30	0.0000	—	25.7171	35.6658	15.4068	—	33.5568	—	36.2036	34.8416
2023-06-30	0.0000	—	27.1361	33.7070	13.9092	—	35.7882	—	33.9654	32.8588
2023-03-31	1.0000	—	26.4606	31.9653	11.8648	—	35.2227	—	32.1082	31.1414
2022-12-31	0.0000	—	25.9073	31.3547	10.6315	—	33.2470	5.3119	31.5684	30.7024
2022-09-30	0.0000	—	21.7653	25.4002	8.0423	—	27.4623	1.2030	25.4804	24.7642

Copy table — 8 periods, ~1,439 characters

end,buyback_distortion_flag,dividend_yield,ev_ebitda,ev_fcf,ev_sales,pb_ratio,pe_ratio,pe_to_revenue_growth,pfcf_ex_sbc,pfcf_ratio
2026-06-30,1.0,0.006572525753683604,21.519013967188222,27.906947822374377,13.28568943731428,,27.849532049535394,1.7393591464477491,28.143833065785845,27.107522603837676
2026-03-31,0.0,0.006546604370863087,21.887402468622618,25.627818377195084,13.428194531414013,,28.560404251872843,1.704768770426472,25.885412084618437,25.006213473635505
2025-12-31,0.0,0.005544861240410437,26.1041303196829,30.4870197334603,15.953364386766044,,34.38620868562568,2.094628763079626,31.076728149163465,29.99549924858356
2025-09-30,0.0,0.00537779587866894,27.378963000296842,30.58884377537868,16.529677032841096,,35.90070560923794,2.3009242253227695,31.165705448165742,30.07908366249063
2025-06-30,0.0,0.005271601117336534,28.909012189007445,31.22843994317624,17.092461821350255,,37.314451489728626,2.5570718639676397,31.72230385704606,30.627968701030277
2025-03-31,0.0,0.005228970055881768,29.7164422830011,33.81601275782759,17.463482869053212,,37.77059906570097,2.8793499103838123,34.31863003944057,33.0681443858585
2024-12-31,0.0,0.005259052392238252,29.90211425796065,34.44407527309755,17.4941222301606,,37.51537524133398,3.0679729156305013,35.04883460500244,33.76016642366375
2024-09-30,0.0,,28.868496257872987,33.67355360123555,16.845434512922505,,36.625724259419634,3.1215775551916023,34.41131442885241,33.13794420329135

Current snapshot

45 concepts · as of 2026-09-18 · one row per concept, so a profile that does not apply is simply absent

Current snapshot for MA
concept	avg_ev_ebitda_5y	avg_ev_ebitda_5y_diverges	avg_ev_ebitda_5y_history_too_short	avg_ev_ebitda_5y_median	avg_pe_5y	avg_pe_5y_diverges	avg_pe_5y_history_too_short	avg_pe_5y_median	avg_pfcf_5y	avg_pfcf_5y_diverges	avg_pfcf_5y_history_too_short	avg_pfcf_5y_median	cash	days_past_expected_filing	days_since_last_filing	debt	dividend_yield	dividends_ttm	ebitda_ttm	eps_ttm	equity	ev	ev_ebitda	ev_ebitda_band_elevated	ev_fcf	ev_sales	fcf_ttm	filing_likely_overdue	fundamentals_stale	market_cap	net_debt	p_ffo_band_elevated	pe_ratio	pe_ratio_band_elevated	pe_to_revenue_growth	pfcf_ex_sbc	pfcf_ratio	pfcf_ratio_band_elevated	price	revenue_ttm	shares_basis	shares_delta_pct	shares_outstanding	shares_source_is_edgar	yoy_growth
value	26.9242	0.0000	0.0000	27.2107	34.3417	0.0000	0.0000	35.6216	32.0686	0.0000	0.0000	32.9635	11.29B	-47.0000	80.0000	24.64B	0.60%	3.3700	21.66B	18.4111	5.61B	505.23B	23.3257	1.0000	30.2499	14.4011	16.70B	0.0000	0.0000	491.88B	13.35B	1.0000	30.7277	0.0000	1.9191	30.5764	29.4505	1.0000	565.7300	35.08B	0.0000	1.5568	869.46M	0.0000	0.1601

Copy table — ~1,269 characters

concept,value
avg_ev_ebitda_5y,26.92415766061017
avg_ev_ebitda_5y_diverges,0.0
avg_ev_ebitda_5y_history_too_short,0.0
avg_ev_ebitda_5y_median,27.210650269449843
avg_pe_5y,34.341689787837495
avg_pe_5y_diverges,0.0
avg_pe_5y_history_too_short,0.0
avg_pe_5y_median,35.62162676143713
avg_pfcf_5y,32.06863839599986
avg_pfcf_5y_diverges,0.0
avg_pfcf_5y_history_too_short,0.0
avg_pfcf_5y_median,32.9634929489733
cash,11291000000.0
days_past_expected_filing,-47.0
days_since_last_filing,80.0
debt,24643000000.0
dividend_yield,0.005956905237480777
dividends_ttm,3.37
ebitda_ttm,21660000000.0
eps_ttm,18.41109852774632
equity,5611000000.0
ev,505233933778.95
ev_ebitda,23.325666379452908
ev_ebitda_band_elevated,1.0
ev_fcf,30.249906225538858
ev_sales,14.401104061196307
fcf_ttm,16702000000.0
filing_likely_overdue,0.0
fundamentals_stale,0.0
market_cap,491881933778.95
net_debt,13352000000.0
p_ffo_band_elevated,1.0
pe_ratio,30.727661315125793
pe_ratio_band_elevated,0.0
pe_to_revenue_growth,1.9191144275727372
pfcf_ex_sbc,30.576361893389073
pfcf_ratio,29.450481007002157
pfcf_ratio_band_elevated,1.0
price,565.73
revenue_ttm,35083000000.0
shares_basis,0.0
shares_delta_pct,1.556807781537942
shares_outstanding,869464115.0
shares_source_is_edgar,0.0
yoy_growth,0.16011375285208818