XBRL Metrics
This pipeline fetches SEC EDGAR 10k and 10q filings of more than 600 companies, extracts the XBRL facts, computes derived metrics, and links them to yfinance course data. This data stream is as pure as possible.
The green circle is the current multiple — today's price against the latest available fundamentals — not a filed period. It is excluded from the mean line, and hidden when the as-of date predates it.
Everything the charts are drawn from, for META, in pipeline order: what EDGAR returned, what was derived from it, what was computed, and the latest state. Every table downloads at full precision.
META is covered here under the standard profile. Every figure below is computed from META's own SEC EDGAR XBRL filings, as of 2026-09-18. Trailing-twelve-month revenue is 228.25B; year-over-year revenue growth is 27.65%. META trades at a P/E (TTM) of 25.7101, on a market capitalisation of 1.75T.
Showing the most recent 16 periods. Raw is what EDGAR returned; derived is what the pipeline computed from it. Columns are grouped so a concept sits next to its own derivations.
Raw & derived facts
Straight from EDGAR, plus what the pipeline built on top. Revenue next to Revenue_TTM is the TTM derivation, auditable.
16 of 63 periods · 35 concepts · 1 null in every period shown — kept on purpose, an empty column is a finding
| end | Capex | Capex_TTM | CashAndEquivalents | DepreciationAndAmortization | DepreciationAndAmortization_TTM | DividendsPerShare | DividendsPerShare_TTM | EBITDA_QUARTERLY | EBITDA_TTM | EPS_QUARTERLY_CALC | EPS_TTM_CALC | FCF_QUARTERLY | FCF_TTM | Goodwill | IncomeTaxExpense | IncomeTaxExpense_TTM | LongTermDebt | NetIncomeLoss | NetIncomeLoss_TTM | OperatingCashFlow | OperatingCashFlow_TTM | OperatingIncomeLoss | OperatingIncomeLoss_TTM | PretaxIncome | PretaxIncome_TTM | Revenue | Revenue_TTM | ShareBasedCompensation | ShareBasedCompensation_TTM | SharesOutstanding | StockIssued | StockIssued_TTM | StockRepurchased | StockRepurchased_TTM | StockholdersEquity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | 30.12B | 89.33B | 15.46B | 6.36B | 22.73B | 0.5250 | 2.1000 | 25.13B | 109.66B | 6.1761 | 26.5386 | 1.75B | 40.98B | 23.41B | 2.91B | 19.43B | 83.66B | 15.85B | 68.10B | 31.86B | 130.30B | 18.77B | 86.93B | 18.76B | 87.53B | 60.80B | 228.25B | 7.66B | 25.14B | 2.57B | — | — | 0.00 | 3.33B | 261.22B |
| 2026-03-31 | 19.00B | 75.75B | 23.43B | 6.00B | 20.71B | 0.5250 | 2.1000 | 28.87B | 109.31B | 10.4419 | 27.5300 | 13.23B | 48.25B | 24.75B | -5.02B | 18.72B | 58.75B | 26.77B | 70.59B | 32.23B | 124.00B | 22.87B | 88.59B | 21.75B | 89.30B | 56.31B | 214.96B | 6.03B | 22.31B | 2.56B | — | — | 0.00 | 13.49B | 243.68B |
| 2025-12-31 | 21.38B | 69.69B | 35.87B | 5.41B | 18.62B | 0.5250 | 2.1000 | 30.16B | 101.89B | 8.8454 | 23.4880 | 14.83B | 46.11B | 24.53B | 2.59B | 25.48B | 58.74B | 22.77B | 60.46B | 36.21B | 115.80B | 24.75B | 83.28B | 25.35B | 85.93B | 59.89B | 200.97B | 5.89B | 20.43B | 2.57B | — | — | 0.00 | 26.25B | 217.24B |
| 2025-09-30 | 18.83B | 62.73B | 10.19B | 4.96B | 17.66B | 0.5250 | 2.0750 | 25.50B | 99.56B | 1.0533 | 22.7558 | 11.17B | 44.84B | 21.16B | 18.95B | 25.60B | 28.83B | 2.71B | 58.53B | 30.00B | 107.57B | 20.54B | 81.89B | 21.66B | 84.13B | 51.24B | 189.46B | 5.56B | 18.80B | 2.57B | 450.00M | — | 3.33B | 26.25B | 194.07B |
| 2025-06-30 | 16.54B | 52.16B | 12.01B | 4.34B | 16.73B | 0.5250 | 2.0500 | 24.78B | 95.44B | 7.1350 | 27.8237 | 9.02B | 50.14B | 20.65B | 2.20B | 8.78B | 28.83B | 18.34B | 71.51B | 25.56B | 102.30B | 20.44B | 78.71B | 20.53B | 80.29B | 47.52B | 178.80B | 4.83B | 17.49B | 2.57B | — | — | 10.17B | 31.74B | 195.07B |
| 2025-03-31 | 12.94B | 43.80B | 28.75B | 3.90B | 16.02B | 0.5250 | 2.0250 | 21.45B | 89.14B | 6.4263 | 25.7278 | 11.09B | 52.31B | 20.65B | 1.74B | 8.23B | 28.83B | 16.64B | 66.64B | 24.03B | 96.11B | 17.55B | 73.12B | 18.38B | 74.86B | 42.31B | 170.36B | 4.15B | 17.27B | 2.59B | — | — | 12.75B | 27.87B | 185.03B |
| 2024-12-31 | 14.43B | 37.26B | 43.89B | 4.46B | 15.50B | 0.5000 | 2.0000 | 27.82B | 84.88B | 7.9717 | 23.8562 | 13.56B | 54.07B | 20.65B | 2.71B | 8.30B | 28.83B | 20.84B | 62.36B | 27.99B | 91.33B | 23.36B | 69.38B | 23.55B | 70.66B | 48.38B | 164.50B | 4.26B | 16.69B | 2.61B | — | — | 0.00 | 30.12B | 182.64B |
| 2024-09-30 | 8.26B | 30.42B | 43.85B | 4.03B | 14.21B | 0.5000 | — | 21.38B | 76.61B | 6.0338 | 21.3612 | 16.47B | 52.32B | 20.65B | 2.13B | 8.38B | 28.82B | 15.69B | 55.54B | 24.72B | 82.74B | 17.35B | 62.40B | 17.82B | 63.92B | 40.59B | 156.23B | 4.25B | 15.85B | 2.60B | — | — | 8.82B | 36.07B | 164.53B |
| 2024-06-30 | 8.17B | 28.66B | 32.05B | 3.64B | 13.04B | 0.5000 | — | 18.48B | 71.84B | 5.1590 | 19.7065 | 11.20B | 49.76B | 20.65B | 1.64B | 8.68B | 18.39B | 13.46B | 51.43B | 19.37B | 78.42B | 14.85B | 58.80B | 15.11B | 60.12B | 39.07B | 149.78B | 4.62B | 15.09B | 2.61B | — | — | 6.30B | 30.82B | 156.76B |
| 2024-03-31 | 6.40B | 26.62B | 32.31B | 3.37B | 12.03B | 0.5000 | — | 17.19B | 65.37B | 4.7120 | 17.4312 | 12.85B | 49.74B | 20.65B | 1.81B | 8.55B | 18.39B | 12.37B | 45.76B | 19.25B | 76.36B | 13.82B | 53.34B | 14.18B | 54.30B | 36.45B | 142.71B | 3.56B | 14.54B | 2.62B | — | — | 15.01B | 25.42B | 149.53B |
| 2023-12-31 | 7.59B | 27.05B | 41.86B | 3.17B | 11.18B | — | — | 19.56B | 57.93B | 5.3317 | 14.8714 | 11.81B | 44.07B | 20.65B | 2.79B | 8.33B | 18.39B | 14.02B | 39.10B | 19.40B | 71.11B | 16.38B | 46.75B | 16.81B | 47.43B | 40.11B | 134.90B | 3.42B | 14.03B | 2.63B | — | — | 5.94B | 19.77B | 153.17B |
| 2023-09-30 | 6.50B | 28.25B | 36.89B | 2.86B | 10.38B | — | — | 16.61B | 47.15B | 4.3858 | 11.2582 | 13.91B | 37.97B | 20.67B | 2.44B | 7.04B | 18.38B | 11.58B | 29.73B | 20.40B | 66.22B | 13.75B | 36.77B | 14.02B | 36.77B | 34.15B | 126.95B | 3.49B | 13.61B | 2.64B | — | — | 3.57B | 20.70B | 142.87B |
| 2023-06-30 | 6.13B | 31.13B | 28.79B | 2.62B | 9.70B | — | — | 12.02B | 38.38B | 2.9816 | 8.6313 | 11.18B | 24.38B | 20.66B | 1.50B | 5.78B | 18.38B | 7.79B | 22.55B | 17.31B | 55.51B | 9.39B | 28.68B | 9.29B | 28.32B | 32.00B | 120.52B | 4.06B | 13.25B | 2.61B | — | — | 898.00M | 23.48B | 134.03B |
| 2023-03-31 | 6.82B | 32.57B | 11.55B | 2.52B | 9.05B | — | — | 9.75B | 36.70B | 2.1992 | 8.2604 | 7.17B | 17.83B | 20.65B | 1.60B | 5.77B | 9.93B | 5.71B | 21.44B | 14.00B | 50.40B | 7.23B | 27.65B | 7.31B | 27.22B | 28.64B | 117.35B | 3.05B | 12.54B | 2.60B | — | — | 9.37B | 27.82B | 124.80B |
| 2022-12-31 | 8.80B | 31.19B | 14.68B | 2.38B | 8.69B | — | — | 8.78B | 37.63B | 1.7221 | 8.5862 | 5.71B | 19.29B | 20.31B | 1.50B | 5.62B | 9.92B | 4.65B | 23.20B | 14.51B | 50.48B | 6.40B | 28.95B | 6.15B | 28.82B | 32.16B | 116.61B | 3.01B | 11.99B | 2.70B | — | — | 6.86B | 27.96B | 125.71B |
| 2022-09-30 | 9.38B | 27.79B | 14.31B | 2.17B | 8.32B | — | — | 7.84B | 43.45B | 1.6357 | 10.7302 | 317.00M | 26.28B | 20.27B | 1.18B | 6.54B | 9.92B | 4.39B | 28.83B | 9.69B | 54.07B | 5.66B | 35.13B | 5.58B | 35.37B | 27.71B | 118.11B | 3.13B | 11.39B | 2.69B | — | — | 6.35B | 41.15B | 124.09B |
Copy table — 8 periods, ~4,305 characters
end,Capex,Capex_TTM,CashAndEquivalents,DepreciationAndAmortization,DepreciationAndAmortization_TTM,DividendsPerShare,DividendsPerShare_TTM,EBITDA_QUARTERLY,EBITDA_TTM,EPS_QUARTERLY_CALC,EPS_TTM_CALC,FCF_QUARTERLY,FCF_TTM,Goodwill,IncomeTaxExpense,IncomeTaxExpense_TTM,LongTermDebt,NetIncomeLoss,NetIncomeLoss_TTM,OperatingCashFlow,OperatingCashFlow_TTM,OperatingIncomeLoss,OperatingIncomeLoss_TTM,PretaxIncome,PretaxIncome_TTM,Revenue,Revenue_TTM,ShareBasedCompensation,ShareBasedCompensation_TTM,SharesOutstanding,StockIssued,StockIssued_TTM,StockRepurchased,StockRepurchased_TTM,StockholdersEquity 2026-06-30,30116000000.0,89325000000.0,15462000000.0,6356000000.0,22729000000.0,0.525,2.1,25131000000.0,109656000000.0,6.176149649259548,26.5385814497272,1746000000.0,40976000000.0,23406000000.0,2908000000.0,19427000000.0,83664000000.0,15848000000.0,68098000000.0,31862000000.0,130301000000.0,18775000000.0,86927000000.0,18756000000.0,87525000000.0,60801000000.0,228247000000.0,7658000000.0,25136000000.0,2566000000.0,,,0.0,3327000000.0,261221000000.0 2026-03-31,18997000000.0,75747000000.0,23426000000.0,5999000000.0,20715000000.0,0.525,2.1000000000000005,28871000000.0,109308000000.0,10.44188767550702,27.53003120124805,13229000000.0,48253000000.0,24748000000.0,-5021000000.0,18716000000.0,58748000000.0,26773000000.0,70587000000.0,32226000000.0,124000000000.0,22872000000.0,88593000000.0,21752000000.0,89303000000.0,56311000000.0,214962000000.0,6032000000.0,22312000000.0,2564000000.0,,,0.0,13494000000.0,243681000000.0 2025-12-31,21383000000.0,69691000000.0,35873000000.0,5411000000.0,18616000000.0,0.5250000000000001,2.1,30156000000.0,101892000000.0,8.845376845376846,23.487956487956488,14831000000.0,46109000000.0,24534000000.0,2586000000.0,25475000000.0,58744000000.0,22768000000.0,60458000000.0,36214000000.0,115800000000.0,24745000000.0,83276000000.0,25354000000.0,85933000000.0,59893000000.0,200965000000.0,5890000000.0,20427000000.0,2574000000.0,,,0.0,26248000000.0,217243000000.0 2025-09-30,18829000000.0,62733000000.0,10187000000.0,4963000000.0,17665000000.0,0.525,2.075,25498000000.0,99560000000.0,1.0532659409020217,22.75583203732504,11170000000.0,44841000000.0,21158000000.0,18954000000.0,25603000000.0,28834000000.0,2709000000.0,58528000000.0,29999000000.0,107574000000.0,20535000000.0,81895000000.0,21663000000.0,84131000000.0,51242000000.0,189457000000.0,5556000000.0,18799000000.0,2572000000.0,450000000.0,,3327000000.0,26248000000.0,194066000000.0 2025-06-30,16538000000.0,52162000000.0,12005000000.0,4342000000.0,16729000000.0,0.525,2.05,24783000000.0,95439000000.0,7.135019455252919,27.82373540856031,9023000000.0,50137000000.0,20654000000.0,2197000000.0,8783000000.0,28832000000.0,18337000000.0,71507000000.0,25561000000.0,102299000000.0,20441000000.0,78710000000.0,20534000000.0,80290000000.0,47516000000.0,178804000000.0,4834000000.0,17493000000.0,2570000000.0,,,10167000000.0,31739000000.0,195070000000.0 2025-03-31,12941000000.0,43797000000.0,28750000000.0,3900000000.0,16024000000.0,0.525,2.025,21455000000.0,89140000000.0,6.4262548262548265,25.727799227799228,11085000000.0,52311000000.0,20654000000.0,1738000000.0,8227000000.0,28829000000.0,16644000000.0,66635000000.0,24026000000.0,96108000000.0,17555000000.0,73116000000.0,18382000000.0,74862000000.0,42314000000.0,170359000000.0,4147000000.0,17275000000.0,2590000000.0,,,12754000000.0,27871000000.0,185029000000.0 2024-12-31,14425000000.0,37256000000.0,43889000000.0,4460000000.0,15498000000.0,0.5,2.0,27824000000.0,84877000000.0,7.971690895179801,23.856159143075747,13563000000.0,54072000000.0,20654000000.0,2714000000.0,8303000000.0,28826000000.0,20838000000.0,62360000000.0,27988000000.0,91328000000.0,23364000000.0,69379000000.0,23552000000.0,70663000000.0,48385000000.0,164500000000.0,4262000000.0,16690000000.0,2614000000.0,,,0.0,30125000000.0,182637000000.0 2024-09-30,8258000000.0,30423000000.0,43852000000.0,4027000000.0,14210000000.0,0.5,,21377000000.0,76609000000.0,6.033846153846154,21.361153846153847,16466000000.0,52321000000.0,20654000000.0,2134000000.0,8379000000.0,28823000000.0,15688000000.0,55539000000.0,24724000000.0,82744000000.0,17350000000.0,62399000000.0,17822000000.0,63918000000.0,40589000000.0,156226000000.0,4250000000.0,15852000000.0,2600000000.0,,,8818000000.0,36067000000.0,164529000000.0
Calculated metrics
What the pipeline computes from the facts above. Quality flags are pulled out below rather than left as 0/1 columns between the ratios.
16 of 61 periods · 14 concepts
| end | debt_to_equity | effective_tax_rate | fcf_margin | fcf_margin_quarterly | income_yoy_growth | net_debt_to_ebitda | operating_margin | operating_margin_quarterly | payout_ratio | payout_ratio_quarterly | revenue_yoy_growth | roe | rotce | rule_of_40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | 0.3203 | 0.2220 | 17.95% | 0.0287 | -4.77% | 0.6220 | 38.08% | 0.3088 | 7.91% | 0.0850 | 27.65% | 26.07% | 0.2863 | 45.60% |
| 2026-03-31 | 0.2411 | 0.2096 | 22.45% | 0.2349 | 5.93% | 0.3231 | 41.21% | 0.4062 | 7.63% | 0.0503 | 26.18% | 28.97% | 0.3224 | 48.63% |
| 2025-12-31 | 0.2704 | 0.2965 | 22.94% | 0.2476 | -3.05% | 0.2245 | 41.44% | 0.4132 | 8.94% | 0.0594 | 22.17% | 27.83% | 0.3137 | 45.11% |
| 2025-09-30 | 0.1486 | 0.3043 | 23.67% | 0.2180 | 5.38% | 0.1873 | 43.23% | 0.4007 | 9.12% | 0.4984 | 21.27% | 30.16% | 0.3385 | 44.94% |
| 2025-06-30 | 0.1478 | 0.1094 | 28.04% | 0.1899 | 39.03% | 0.1763 | 44.02% | 0.4302 | 7.37% | 0.0736 | 19.38% | 36.66% | 0.4100 | 47.42% |
| 2025-03-31 | 0.1558 | 0.1099 | 30.71% | 0.2620 | 45.63% | 0.0009 | 42.92% | 0.4149 | 7.87% | 0.0817 | 19.37% | 36.01% | 0.4054 | 50.08% |
| 2024-12-31 | 0.1578 | 0.1175 | 32.87% | 0.2803 | 59.50% | -0.1775 | 42.18% | 0.4829 | 8.38% | 0.0627 | 21.94% | 34.14% | 0.3850 | 54.81% |
| 2024-09-30 | 0.1752 | 0.1311 | 33.49% | 0.4057 | 86.79% | -0.1962 | 39.94% | 0.4275 | — | 0.0829 | 23.06% | 33.76% | 0.3860 | 56.55% |
| 2024-06-30 | 0.1173 | 0.1444 | 33.22% | 0.2866 | 128.14% | -0.1901 | 39.25% | 0.3800 | — | 0.0969 | 24.28% | 32.81% | 0.3779 | 57.50% |
| 2024-03-31 | 0.1230 | 0.1574 | 34.85% | 0.3524 | 113.38% | -0.2129 | 37.38% | 0.3790 | — | 0.1061 | 21.62% | 30.60% | 0.3550 | 56.47% |
| 2023-12-31 | 0.1200 | 0.1756 | 32.67% | 0.2945 | 68.52% | -0.4053 | 34.66% | 0.4085 | — | — | 15.69% | 25.53% | 0.2950 | 48.35% |
| 2023-09-30 | 0.1287 | 0.1914 | 29.91% | 0.4073 | 3.12% | -0.3925 | 28.96% | 0.4026 | — | — | 7.48% | 20.81% | 0.2433 | 37.39% |
| 2023-06-30 | 0.1371 | 0.2041 | 20.23% | 0.3492 | -32.96% | -0.2711 | 23.80% | 0.2935 | — | — | 0.93% | 16.82% | 0.1989 | 21.16% |
| 2023-03-31 | 0.0795 | 0.2121 | 15.19% | 0.2505 | -42.57% | -0.0443 | 23.56% | 0.2523 | — | — | -1.94% | 17.18% | 0.2059 | 13.25% |
| 2022-12-31 | 0.0789 | 0.1950 | 16.54% | 0.1776 | -41.07% | -0.1264 | 24.82% | 0.1989 | — | — | -1.12% | 18.45% | 0.2201 | 15.42% |
| 2022-09-30 | 0.0800 | 0.1849 | 22.25% | 0.0114 | -28.46% | -0.1009 | 29.74% | 0.2044 | — | — | 5.15% | 23.23% | 0.2777 | 27.40% |
Copy table — 8 periods, ~2,487 characters
end,debt_to_equity,effective_tax_rate,fcf_margin,fcf_margin_quarterly,income_yoy_growth,net_debt_to_ebitda,operating_margin,operating_margin_quarterly,payout_ratio,payout_ratio_quarterly,revenue_yoy_growth,roe,rotce,rule_of_40 2026-06-30,0.32028052874768875,0.2219594401599543,0.1795248130314966,0.028716632950115954,-0.04767365432754833,0.6219632304661852,0.38084618855888575,0.3087942632522491,0.07913007724162238,0.08500441696113074,0.27652065949307625,0.260691138920684,0.2863486323402645,0.45604547252457284 2026-03-31,0.24108568169040673,0.2095786255780881,0.22447223230152305,0.23492745644723056,0.059308171381406094,0.3231419475244264,0.4121333072822173,0.40617286143027115,0.07628033490586088,0.050278265416651105,0.2618176908763259,0.2896696911125611,0.3224137064764106,0.4862899231778489 2025-12-31,0.27040687156778354,0.29645188693517044,0.22943796183415022,0.2476249311271768,-0.030500320718409246,0.22446315706826836,0.4143806135396711,0.4131534569983137,0.08940752257765722,0.059353039353478576,0.22167173252279637,0.2782966539773433,0.31372691467445735,0.4511096943569466 2025-09-30,0.148578318716313,0.3043230200520617,0.2366816744696686,0.21798524647749892,0.053818037775257066,0.1872940940136601,0.432261674152974,0.4007454822216151,0.09118541552761072,0.4984496124031008,0.21271107242072373,0.30158811950573516,0.3384921461123835,0.4493927468903923 2025-06-30,0.1478033526426411,0.10939095777805455,0.2804020044294311,0.1898939304655274,0.3902671384687173,0.17631157074152076,0.44020268002952956,0.43019193534809325,0.07367810144461381,0.07358073839777499,0.19375363025176418,0.36657097452196646,0.4099795890285295,0.47415563468119526 2025-03-31,0.15580800847434725,0.10989554112901072,0.3070633192258701,0.2619700335586331,0.4562799134558646,0.0008862463540498093,0.4291877740536162,0.414874509618566,0.07870863660238613,0.08169610670511897,0.1937341900764482,0.3601327359494998,0.40538403041825094,0.5007975093023183 2024-12-31,0.157832202675252,0.11750137978857393,0.32870516717325227,0.2803141469463677,0.595007289561859,-0.17746857216913886,0.4217568389057751,0.48287692466673554,0.08383579217447082,0.06272195028313658,0.2194127545385134,0.34144231453648494,0.3849786706012359,0.5481179217117657 2024-09-30,0.17518492180709783,0.13108983384961984,0.3349058415372601,0.4056764147921851,0.8679245283018868,-0.19617799475257477,0.39941495013634093,0.4274557146024785,,0.0828658847526772,0.2305620101610808,0.33756359061320496,0.3860225890529974,0.5654678516983409
Quality flags
Distortion of data.
| flag | raised | periods evaluated | most recent |
|---|---|---|---|
| buyback_distortion_flag | 1 | 56 | 2012-12-31 |
| fcf_exceeds_ebitda | 1 | 55 | 2015-09-30 |
| inorganic_contaminated | 3 | 56 | 2014-12-31 |
| low_tax_rate_flag | 0 | 55 | — |
| share_count_jump_flag | 5 | 60 | 2013-03-31 |
Per-period flag values
| end | buyback_distortion_flag | fcf_exceeds_ebitda | inorganic_contaminated | low_tax_rate_flag | share_count_jump_flag |
|---|---|---|---|---|---|
| 2026-06-30 | 0 | 0 | 0 | 0 | 0 |
| 2026-03-31 | 0 | 0 | 0 | 0 | 0 |
| 2025-12-31 | 0 | 0 | 0 | 0 | 0 |
| 2025-09-30 | 0 | 0 | 0 | 0 | 0 |
| 2025-06-30 | 0 | 0 | 0 | 0 | 0 |
| 2025-03-31 | 0 | 0 | 0 | 0 | 0 |
| 2024-12-31 | 0 | 0 | 0 | 0 | 0 |
| 2024-09-30 | 0 | 0 | 0 | 0 | 0 |
| 2024-06-30 | 0 | 0 | 0 | 0 | 0 |
| 2024-03-31 | 0 | 0 | 0 | 0 | 0 |
| 2023-12-31 | 0 | 0 | 0 | 0 | 0 |
| 2023-09-30 | 0 | 0 | 0 | 0 | 0 |
| 2023-06-30 | 0 | 0 | 0 | 0 | 0 |
| 2023-03-31 | 0 | 0 | 0 | 0 | 0 |
| 2022-12-31 | 0 | 0 | 0 | 0 | 0 |
| 2022-09-30 | 0 | 0 | 0 | 0 | 0 |
Valuation history
Multiples over time, priced off the closing price nearest each period end.
16 of 63 periods · 10 concepts
| end | buyback_distortion_flag | dividend_yield | ev_ebitda | ev_fcf | ev_sales | pb_ratio | pe_ratio | pe_to_revenue_growth | pfcf_ex_sbc | pfcf_ratio |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | 0.0000 | 0.37% | 13.8032 | 36.9388 | 6.6314 | 5.5333 | 21.2253 | 0.7676 | 91.2501 | 35.2744 |
| 2026-03-31 | 0.0000 | 0.37% | 13.7310 | 31.1049 | 6.9822 | 6.0144 | 20.7628 | 0.7930 | 56.4968 | 30.3729 |
| 2025-12-31 | 0.0000 | 0.32% | 16.8700 | 37.2794 | 8.5533 | 7.8071 | 28.0533 | 1.2655 | 66.0403 | 36.7834 |
| 2025-09-30 | 0.0000 | 0.28% | 19.1098 | 42.4293 | 10.0422 | 9.7077 | 32.1884 | 1.5132 | 72.3418 | 42.0135 |
| 2025-06-30 | 0.0000 | 0.28% | 19.9868 | 38.0462 | 10.6682 | 9.6924 | 26.4407 | 1.3647 | 57.9186 | 37.7106 |
| 2025-03-31 | 0.0000 | 0.35% | 16.6797 | 28.4229 | 8.7276 | 8.0352 | 22.3119 | 1.1517 | 42.4350 | 28.4214 |
| 2024-12-31 | 0.0000 | 0.34% | 17.7661 | 27.8875 | 9.1668 | 8.3389 | 24.4226 | 1.1131 | 40.7414 | 28.1661 |
| 2024-09-30 | 0.0000 | — | 19.1205 | 27.9964 | 9.3762 | 8.9943 | 26.6449 | 1.1556 | 40.5777 | 28.2837 |
| 2024-06-30 | 0.0000 | — | 18.0067 | 25.9959 | 8.6364 | 8.3390 | 25.4159 | 1.0469 | 37.7085 | 26.2704 |
| 2024-03-31 | 0.0000 | — | 19.1368 | 25.1507 | 8.7658 | 8.4592 | 27.6437 | 1.2789 | 35.9334 | 25.4306 |
| 2023-12-31 | 0.0000 | — | 15.5187 | 20.3999 | 6.6640 | 6.0225 | 23.5941 | 1.5041 | 30.7067 | 20.9327 |
| 2023-09-30 | 0.0000 | — | 16.2774 | 20.2124 | 6.0450 | 5.5011 | 26.4337 | 3.5319 | 32.2667 | 20.6999 |
| 2023-06-30 | 0.0000 | — | 19.0897 | 30.0518 | 6.0790 | 5.5439 | 32.9593 | — | 66.7805 | 30.4785 |
| 2023-03-31 | 0.0000 | — | 14.8161 | 30.4998 | 4.6340 | 4.3704 | 25.4340 | — | 103.2185 | 30.5910 |
| 2022-12-31 | 0.0000 | — | 8.4391 | 16.4638 | 2.7234 | 2.5640 | 13.8935 | — | 44.1727 | 16.7105 |
| 2022-09-30 | 0.0000 | — | 8.2157 | 13.5850 | 3.0226 | 2.9123 | 12.5346 | 2.4339 | 24.2729 | 13.7518 |
Copy table — 8 periods, ~1,580 characters
end,buyback_distortion_flag,dividend_yield,ev_ebitda,ev_fcf,ev_sales,pb_ratio,pe_ratio,pe_to_revenue_growth,pfcf_ex_sbc,pfcf_ratio 2026-06-30,0.0,0.003728097573037346,13.80320350567378,36.93879548072442,6.631430352285744,5.5332537721628965,21.225323557493084,0.7675854526169514,91.25013154155076,35.27435776108366 2026-03-31,0.0,0.003673896418382382,13.730970865617396,31.104904635544035,6.982187379066562,6.014350578743957,20.762788663336114,0.7930246651340217,56.49677974553434,30.37288797336759 2025-12-31,0.0,0.0031870593887893994,16.86999186212293,37.27942941324751,8.553316302915581,7.807138599703695,28.053296682249325,1.2655333344933535,66.04026987054863,36.78340911352295 2025-09-30,0.0,0.00283286152027824,19.109807957258027,42.42930532826229,10.04223903167795,9.707653479870814,32.188447926199586,1.5132474092619717,72.34181246542545,42.01345822404963 2025-06-30,0.0,0.0027865418140978577,19.986816266834623,38.04618859705267,10.668227543513733,9.69239123232906,26.440694724858123,1.3646554488037712,57.91859936559336,37.710568196948955 2025-03-31,0.0,0.0035276570027249344,16.679725005740618,28.422906979635616,8.727632159215062,8.035236027929237,22.311873445062187,1.151674541094571,42.43497222889938,28.421396781015822 2024-12-31,0.0,0.003432708829231326,17.766090589291156,27.88749206515878,9.166762741320763,8.338920760564758,24.42263423584454,1.1130909088312662,40.74141220232373,28.166065078918212 2024-09-30,0.0,,19.120480557369646,27.996423902821643,9.376165907208348,8.99434078502593,26.644878284080217,1.1556491143300203,40.577748087952266,28.28366994169705
Current snapshot
47 concepts · as of 2026-09-18 · one row per concept, so a profile that does not apply is simply absent
| concept | avg_ev_ebitda_5y | avg_ev_ebitda_5y_diverges | avg_ev_ebitda_5y_history_too_short | avg_ev_ebitda_5y_median | avg_pe_5y | avg_pe_5y_diverges | avg_pe_5y_history_too_short | avg_pe_5y_median | avg_pfcf_5y | avg_pfcf_5y_diverges | avg_pfcf_5y_history_too_short | avg_pfcf_5y_median | cash | days_past_expected_filing | days_since_last_filing | debt | dividend_yield | dividends_ttm | ebitda_ttm | eps_ttm | equity | ev | ev_ebitda | ev_ebitda_band_elevated | ev_fcf | ev_sales | fcf_ttm | filing_likely_overdue | fundamentals_stale | market_cap | net_debt | p_ffo_band_elevated | p_tbv_band_elevated | pb_ratio | pe_ratio | pe_ratio_band_elevated | pe_to_revenue_growth | pfcf_ex_sbc | pfcf_ratio | pfcf_ratio_band_elevated | price | revenue_ttm | shares_basis | shares_delta_pct | shares_outstanding | shares_source_is_edgar | yoy_growth |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| value | 15.0758 | 0.0000 | 0.0000 | 16.8700 | 21.6736 | 0.0000 | 0.0000 | 24.3177 | 23.7432 | 0.0000 | 0.0000 | 27.5667 | 15.46B | -49.0000 | 80.0000 | 83.66B | 0.31% | 2.1000 | 109.66B | 26.5386 | 261.22B | 1.82T | 16.5883 | 0.0000 | 44.3921 | 7.9695 | 40.98B | 0.0000 | 0.0000 | 1.75T | 68.20B | 0.0000 | 0.0000 | 6.7024 | 25.7101 | 0.0000 | 0.9298 | 110.5308 | 42.7276 | 0.0000 | 682.3100 | 228.25B | 0.0000 | 16.3651 | 2.57B | 1.0000 | 0.2765 |
Copy table — ~1,327 characters
concept,value avg_ev_ebitda_5y,15.075843574237116 avg_ev_ebitda_5y_diverges,0.0 avg_ev_ebitda_5y_history_too_short,0.0 avg_ev_ebitda_5y_median,16.86999186212293 avg_pe_5y,21.673559175114864 avg_pe_5y_diverges,0.0 avg_pe_5y_history_too_short,0.0 avg_pe_5y_median,24.317662864982662 avg_pfcf_5y,23.74323601070541 avg_pfcf_5y_diverges,0.0 avg_pfcf_5y_history_too_short,0.0 avg_pfcf_5y_median,27.56667898746764 cash,15462000000.0 days_past_expected_filing,-49.0 days_since_last_filing,80.0 debt,83664000000.0 dividend_yield,0.00307777989476924 dividends_ttm,2.1 ebitda_ttm,109656000000.0 eps_ttm,26.5385814497272 equity,261221000000.0 ev,1819009459999.9998 ev_ebitda,16.588325855402346 ev_ebitda_band_elevated,0.0 ev_fcf,44.39206999219054 ev_sales,7.969478065429118 fcf_ttm,40976000000.0 filing_likely_overdue,0.0 fundamentals_stale,0.0 market_cap,1750807459999.9998 net_debt,68202000000.0 p_ffo_band_elevated,0.0 p_tbv_band_elevated,0.0 pb_ratio,6.702399347678784 pe_ratio,25.71011571558636 pe_ratio_band_elevated,0.0 pe_to_revenue_growth,0.9297719657807381 pfcf_ex_sbc,110.53077398989898 pfcf_ratio,42.727632272549776 pfcf_ratio_band_elevated,0.0 price,682.31 revenue_ttm,228247000000.0 shares_basis,0.0 shares_delta_pct,16.36510024368834 shares_outstanding,2566000000.0 shares_source_is_edgar,1.0 yoy_growth,0.27652065949307625