XBRL Metrics

This pipeline fetches SEC EDGAR 10k and 10q filings of more than 600 companies, extracts the XBRL facts, computes derived metrics, and links them to yfinance course data. This data stream is as pure as possible.

Metrics — 1 of 8 offered for this profile

Window (years)5

Hide extreme values

Extreme values present in: P/E (TTM) (3 points).

Show the 3 extreme values

P/E (TTM) — median 18.06

Period	Value	x median
31.12.2023	699.273130902852	38.7
31.03.2024	134.65356604120365	7.5
30.06.2026	99.44294821002525	5.5

The green circle is the current multiple — today's price against the latest available fundamentals — not a filed period. It is excluded from the mean line, and hidden when the as-of date predates it.

Everything the charts are drawn from, for MRK, in pipeline order: what EDGAR returned, what was derived from it, what was computed, and the latest state. Every table downloads at full precision.

MRK is covered here under the pharma_medtech profile. Every figure below is computed from MRK's own SEC EDGAR XBRL filings, as of 2026-09-18. Trailing-twelve-month revenue is 66.57B; year-over-year revenue growth is 4.64%. MRK trades at a P/E (TTM) of 114.5479, on a market capitalisation of 363.04B.

Show all periods

Facts All Raw only Derived only

Showing the most recent 16 periods. Raw is what EDGAR returned; derived is what the pipeline computed from it. Columns are grouped so a concept sits next to its own derivations.

Raw & derived facts

Straight from EDGAR, plus what the pipeline built on top. Revenue next to Revenue_TTM is the TTM derivation, auditable.

16 of 75 periods · 33 concepts

Raw & derived facts for the selected ticker
end	Capex	Capex_TTM	CashAndEquivalents	DepreciationAndAmortization	DepreciationAndAmortization_TTM	DividendsPerShare	DividendsPerShare_TTM	EPS_QUARTERLY_CALC	EPS_TTM_CALC	FCF_QUARTERLY	FCF_TTM	Goodwill	IncomeTaxExpense	IncomeTaxExpense_TTM	LongTermDebt	NetIncomeLoss	NetIncomeLoss_TTM	OperatingCashFlow	OperatingCashFlow_TTM	PretaxIncome	PretaxIncome_TTM	ResearchAndDevelopment	ResearchAndDevelopment_TTM	Revenue	Revenue_TTM	ShareBasedCompensation	ShareBasedCompensation_TTM	SharesOutstanding	StockIssued	StockIssued_TTM	StockRepurchased	StockRepurchased_TTM	StockholdersEquity
2026-06-30	893.00M	3.90B	6.85B	599.00M	3.21B	0.8500	3.3600	-0.5405	1.2846	4.48B	16.06B	21.58B	654.00M	2.78B	53.90B	-1.33B	3.17B	5.37B	19.97B	-683.00M	5.95B	9.74B	30.45B	16.61B	66.57B	298.00M	892.00M	2.47B	43.00M	261.00M	757.00M	4.21B	41.93B
2026-03-31	991.00M	3.77B	5.33B	581.00M	3.12B	0.8500	3.3200	-1.7152	3.6145	2.93B	14.12B	21.58B	709.00M	2.70B	49.10B	-4.24B	8.94B	3.92B	17.89B	-3.53B	11.63B	12.59B	24.76B	16.29B	65.77B	185.00M	810.00M	2.47B	157.00M	230.00M	874.00M	4.79B	45.88B
2025-12-31	1.03B	4.11B	14.56B	1.49B	3.04B	0.8500	3.2800	1.1819	7.2812	1.82B	12.36B	21.58B	458.00M	2.81B	49.30B	2.96B	18.25B	2.86B	16.47B	3.42B	21.07B	3.89B	15.79B	16.40B	65.01B	205.00M	820.00M	2.51B	47.00M	92.00M	1.25B	5.08B	52.61B
2025-09-30	987.00M	4.02B	18.17B	532.00M	2.07B	0.8100	3.2400	2.3159	7.6197	6.83B	13.05B	21.59B	958.00M	2.77B	41.40B	5.79B	19.03B	7.82B	17.07B	6.75B	21.82B	4.23B	16.49B	17.28B	64.23B	204.00M	802.00M	2.50B	14.00M	57.00M	1.32B	4.32B	51.85B
2025-06-30	764.00M	3.81B	8.01B	518.00M	2.10B	0.8100	3.2000	1.7616	6.5285	2.53B	14.72B	21.59B	571.00M	2.74B	35.40B	4.43B	16.41B	3.29B	18.53B	5.00B	19.16B	4.05B	18.11B	15.81B	63.62B	216.00M	793.00M	2.51B	12.00M	48.00M	1.34B	3.44B	48.99B
2025-03-31	1.33B	3.84B	8.63B	502.00M	2.10B	0.8100	3.1600	2.0067	6.8882	1.17B	17.04B	21.68B	818.00M	2.72B	34.80B	5.08B	17.43B	2.50B	20.88B	5.90B	20.17B	3.62B	17.57B	15.53B	63.92B	195.00M	780.00M	2.53B	19.00M	109.00M	1.16B	2.35B	48.34B
2024-12-31	937.00M	3.37B	13.24B	522.00M	2.10B	0.8100	3.1200	1.4730	6.7363	2.51B	18.10B	21.67B	426.00M	2.80B	37.10B	3.74B	17.12B	3.45B	21.47B	4.17B	19.94B	4.58B	17.94B	15.62B	64.17B	187.00M	761.00M	2.54B	12.00M	177.00M	489.00M	1.31B	46.31B
2024-09-30	783.00M	3.42B	14.59B	553.00M	2.08B	0.7700	3.0800	1.2424	4.7808	8.51B	14.84B	21.70B	929.00M	1.56B	38.10B	3.16B	12.15B	9.29B	18.26B	4.09B	13.72B	5.86B	22.98B	16.66B	63.17B	195.00M	741.00M	2.54B	5.00M	171.00M	444.00M	1.21B	44.50B
2024-06-30	791.00M	3.54B	11.30B	518.00M	1.98B	0.7700	3.0400	2.1443	5.3994	4.85B	13.15B	21.16B	545.00M	1.50B	37.80B	5.46B	13.74B	5.64B	16.69B	6.01B	15.25B	3.50B	20.43B	16.11B	62.48B	203.00M	710.00M	2.54B	73.00M	173.00M	251.00M	1.23B	43.58B
2024-03-31	861.00M	3.72B	5.58B	511.00M	1.89B	0.7700	3.0000	1.8719	0.9064	2.23B	11.04B	21.18B	903.00M	1.59B	34.20B	4.76B	2.31B	3.09B	14.76B	5.67B	3.91B	3.99B	30.25B	15.78B	61.40B	176.00M	676.00M	2.54B	87.00M	182.00M	122.00M	1.32B	40.36B
2023-12-31	989.00M	3.86B	6.84B	502.00M	1.83B	0.7700	2.9600	-0.4814	0.1433	-743.00M	9.14B	21.20B	-820.00M	1.51B	35.10B	-1.23B	365.00M	246.00M	13.01B	-2.05B	1.89B	9.63B	30.53B	14.63B	60.11B	167.00M	645.00M	2.55B	6.00M	125.00M	393.00M	1.35B	37.58B
2023-09-30	902.00M	4.02B	8.61B	452.00M	1.76B	0.7300	2.9200	1.8637	1.8099	6.82B	13.17B	21.18B	870.00M	2.83B	34.90B	4.75B	4.61B	7.72B	17.19B	5.62B	7.45B	3.31B	24.68B	15.96B	59.31B	164.00M	623.00M	2.55B	7.00M	384.00M	466.00M	953.00M	41.25B
2023-06-30	965.00M	4.25B	5.66B	426.00M	1.80B	0.7300	2.8800	-2.3533	1.2253	2.74B	10.83B	21.20B	637.00M	2.29B	36.90B	-5.97B	3.11B	3.70B	15.07B	-5.33B	5.41B	13.32B	25.77B	15.04B	58.31B	169.00M	598.00M	2.54B	82.00M	387.00M	338.00M	487.00M	38.69B
2023-03-31	1.01B	4.41B	9.71B	448.00M	1.85B	0.7300	2.8400	1.1058	5.1078	332.00M	11.26B	21.21B	825.00M	2.19B	30.70B	2.82B	13.03B	1.34B	15.67B	3.65B	15.23B	4.28B	15.25B	14.49B	57.87B	145.00M	566.00M	2.55B	30.00M	402.00M	149.00M	149.00M	46.83B
2022-12-31	1.15B	4.39B	12.69B	430.00M	1.82B	0.7300	2.8000	1.1869	5.7116	3.28B	14.71B	21.20B	495.00M	1.92B	30.70B	3.02B	14.52B	4.43B	19.09B	3.51B	16.44B	3.77B	13.55B	13.83B	59.28B	145.00M	541.00M	2.54B	265.00M	384.00M	0.00	0.00	45.99B
2022-09-30	1.13B	4.45B	11.14B	499.00M	1.82B	0.6900	2.7600	1.2777	5.7262	4.48B	15.31B	21.16B	330.00M	1.51B	30.40B	3.25B	14.56B	5.60B	19.76B	3.58B	16.84B	4.40B	12.84B	14.96B	58.97B	139.00M	515.00M	2.54B	10.00M	253.00M	0.00	18.00M	44.46B

Copy table — 8 periods, ~4,105 characters

end,Capex,Capex_TTM,CashAndEquivalents,DepreciationAndAmortization,DepreciationAndAmortization_TTM,DividendsPerShare,DividendsPerShare_TTM,EPS_QUARTERLY_CALC,EPS_TTM_CALC,FCF_QUARTERLY,FCF_TTM,Goodwill,IncomeTaxExpense,IncomeTaxExpense_TTM,LongTermDebt,NetIncomeLoss,NetIncomeLoss_TTM,OperatingCashFlow,OperatingCashFlow_TTM,PretaxIncome,PretaxIncome_TTM,ResearchAndDevelopment,ResearchAndDevelopment_TTM,Revenue,Revenue_TTM,ShareBasedCompensation,ShareBasedCompensation_TTM,SharesOutstanding,StockIssued,StockIssued_TTM,StockRepurchased,StockRepurchased_TTM,StockholdersEquity
2026-06-30,893000000.0,3904000000.0,6849000000.0,599000000.0,3205000000.0,0.85,3.3599999999999994,-0.5404858299595142,1.2846153846153847,4477000000.0,16063000000.0,21582000000.0,654000000.0,2779000000.0,53900000000.0,-1335000000.0,3173000000.0,5370000000.0,19967000000.0,-683000000.0,5948000000.0,9741000000.0,30453000000.0,16607000000.0,66569000000.0,298000000.0,892000000.0,2470000000.0,43000000.0,261000000.0,757000000.0,4206000000.0,41933000000.0
2026-03-31,991000000.0,3775000000.0,5327000000.0,581000000.0,3124000000.0,0.85,3.32,-1.715210355987055,3.6144822006472492,2927000000.0,14115000000.0,21581000000.0,709000000.0,2696000000.0,49100000000.0,-4240000000.0,8935000000.0,3918000000.0,17890000000.0,-3534000000.0,11630000000.0,12592000000.0,24760000000.0,16286000000.0,65768000000.0,185000000.0,810000000.0,2472000000.0,157000000.0,230000000.0,874000000.0,4794000000.0,45878000000.0
2025-12-31,1033000000.0,4112000000.0,14565000000.0,1493000000.0,3045000000.0,0.8499999999999996,3.28,1.1818907060231352,7.281212604706821,1824000000.0,12360000000.0,21579000000.0,458000000.0,2805000000.0,49300000000.0,2963000000.0,18254000000.0,2857000000.0,16472000000.0,3420000000.0,21067000000.0,3886000000.0,15789000000.0,16400000000.0,65011000000.0,205000000.0,820000000.0,2507000000.0,47000000.0,92000000.0,1252000000.0,5084000000.0,52606000000.0
2025-09-30,987000000.0,4016000000.0,18169000000.0,532000000.0,2074000000.0,0.81,3.24,2.3158526821457164,7.619695756605284,6835000000.0,13049000000.0,21587000000.0,958000000.0,2773000000.0,41400000000.0,5785000000.0,19034000000.0,7822000000.0,17065000000.0,6745000000.0,21817000000.0,4234000000.0,16487000000.0,17276000000.0,64235000000.0,204000000.0,802000000.0,2498000000.0,14000000.0,57000000.0,1323000000.0,4321000000.0,51850000000.0
2025-06-30,764000000.0,3812000000.0,8007000000.0,518000000.0,2095000000.0,0.81,3.2,1.7616394747313968,6.528452049343414,2529000000.0,14722000000.0,21591000000.0,571000000.0,2744000000.0,35400000000.0,4427000000.0,16406000000.0,3293000000.0,18534000000.0,4999000000.0,19162000000.0,4048000000.0,18115000000.0,15806000000.0,63616000000.0,216000000.0,793000000.0,2513000000.0,12000000.0,48000000.0,1345000000.0,3442000000.0,48993000000.0
2025-03-31,1328000000.0,3839000000.0,8629000000.0,502000000.0,2095000000.0,0.81,3.16,2.0067167127617545,6.888186487554326,1172000000.0,17039000000.0,21684000000.0,818000000.0,2718000000.0,34800000000.0,5079000000.0,17434000000.0,2500000000.0,20878000000.0,5903000000.0,20169000000.0,3621000000.0,17567000000.0,15529000000.0,63922000000.0,195000000.0,780000000.0,2531000000.0,19000000.0,109000000.0,1164000000.0,2348000000.0,48335000000.0
2024-12-31,937000000.0,3372000000.0,13242000000.0,522000000.0,2104000000.0,0.81,3.12,1.4730421094057458,6.736324281778828,2513000000.0,18096000000.0,21668000000.0,426000000.0,2803000000.0,37100000000.0,3743000000.0,17117000000.0,3450000000.0,21468000000.0,4170000000.0,19936000000.0,4584000000.0,17938000000.0,15624000000.0,64168000000.0,187000000.0,761000000.0,2541000000.0,12000000.0,177000000.0,489000000.0,1306000000.0,46313000000.0
2024-09-30,783000000.0,3424000000.0,14593000000.0,553000000.0,2084000000.0,0.77,3.08,1.2424242424242424,4.780794962613144,8508000000.0,14840000000.0,21697000000.0,929000000.0,1557000000.0,38100000000.0,3157000000.0,12148000000.0,9291000000.0,18264000000.0,4090000000.0,13720000000.0,5862000000.0,22981000000.0,16657000000.0,63174000000.0,195000000.0,741000000.0,2541000000.0,5000000.0,171000000.0,444000000.0,1210000000.0,44502000000.0

Calculated metrics

What the pipeline computes from the facts above. Quality flags are pulled out below rather than left as 0/1 columns between the ratios.

16 of 73 periods · 10 concepts

Calculated metrics for the selected ticker
end	debt_to_equity	effective_tax_rate	fcf_margin	fcf_margin_quarterly	income_yoy_growth	payout_ratio	payout_ratio_quarterly	revenue_yoy_growth	roe	rotce
2026-06-30	1.2854	0.4672	24.13%	0.2696	-80.66%	261.56%	—	4.64%	7.57%	0.1559
2026-03-31	1.0702	0.2318	21.46%	0.1797	-48.75%	91.85%	—	2.89%	19.48%	0.3677
2025-12-31	0.9372	0.1331	19.01%	0.1112	6.64%	45.05%	0.7192	1.31%	34.70%	0.5883
2025-09-30	0.7985	0.1271	20.31%	0.3956	56.68%	42.52%	0.3498	1.68%	36.71%	0.6290
2025-06-30	0.7226	0.1432	23.14%	0.1600	19.44%	49.02%	0.4598	1.82%	33.49%	0.5987
2025-03-31	0.7200	0.1348	26.66%	0.0755	656.03%	45.88%	0.4036	4.10%	36.07%	0.6542
2024-12-31	0.8011	0.1406	28.20%	0.1608	4589.59%	46.32%	0.5499	6.74%	36.96%	0.6945
2024-09-30	0.8561	0.1135	23.49%	0.5108	163.63%	64.42%	0.6198	6.51%	27.30%	0.5327
2024-06-30	0.8673	0.0982	21.04%	0.3008	341.53%	56.30%	0.3591	7.15%	31.52%	0.6126
2024-03-31	0.8473	0.4068	17.98%	0.1413	-82.30%	330.96%	0.4114	6.11%	5.71%	0.1202
2023-12-31	0.9340	0.8004	15.21%	-0.0508	-97.49%	2065.51%	—	1.40%	0.97%	0.0223
2023-09-30	0.8461	0.3796	22.20%	0.4270	-68.34%	161.34%	0.3917	0.58%	11.17%	0.2297
2023-06-30	0.9537	0.4227	18.57%	0.1822	-80.40%	235.05%	—	2.00%	8.04%	0.1778
2023-03-31	0.6555	0.1436	19.46%	0.0229	-3.31%	55.60%	0.6601	7.21%	27.82%	0.5085
2022-12-31	0.6675	0.1166	24.81%	0.2372	17.61%	49.02%	0.6151	21.72%	31.57%	0.5858
2022-09-30	0.6838	0.0895	25.97%	0.2992	102.25%	48.20%	0.5400	27.84%	32.74%	0.6248

Copy table — 8 periods, ~1,761 characters

end,debt_to_equity,effective_tax_rate,fcf_margin,fcf_margin_quarterly,income_yoy_growth,payout_ratio,payout_ratio_quarterly,revenue_yoy_growth,roe,rotce
2026-06-30,1.2853838265804975,0.4672158708809684,0.2412985023058781,0.26958511471066415,-0.8065951481165428,2.6155688622754485,,0.04641913983903412,0.07566832804712278,0.15591371431379294
2026-03-31,1.07022973974454,0.23181427343078245,0.21461805133195475,0.17972491710671742,-0.4874956980612596,0.9185271404588695,,0.02887894621570042,0.19475565630585465,0.36774087335885086
2025-12-31,0.9371554575523704,0.1331466274267812,0.19012167171709404,0.11121951219512195,0.06642519133025648,0.45047441656623205,0.7191866351670602,0.013137389352948503,0.34699463939474584,0.5883262964514777
2025-09-30,0.7984570877531341,0.12710271806389511,0.2031447030435121,0.39563556378791387,0.5668422785643727,0.4252138278869392,0.34976318063958517,0.01679488397125395,0.3670973963355834,0.6289528467105046
2025-06-30,0.7225522013348846,0.14320008349859095,0.23141976861167002,0.16000253068455017,0.19437973209085624,0.49016213580397416,0.4597989609216174,0.01819811456649445,0.33486416426836485,0.5987154222319538
2025-03-31,0.7199751732698872,0.13476126729138777,0.26655924407872095,0.07547169811320754,6.560277536860364,0.4587564529081106,0.4036444181925576,0.041041008436207393,0.360691010654805,0.6541593185996774
2024-12-31,0.8010709735927277,0.14059991974317818,0.2820097244732577,0.16084229390681004,45.895890410958906,0.4631606005725302,0.5498824472348384,0.0674385334531058,0.3695938505387256,0.6945425035504159
2024-09-30,0.8561412970203587,0.11348396501457726,0.2349067654414791,0.5107762502251306,1.6362847222222223,0.6442443200526836,0.6197560975609756,0.06507738476582259,0.27297649543840724,0.5326901995176496

Quality flags

Distortion of data.

Quality flags, how often and how recently
flag	raised	periods evaluated	most recent
buyback_distortion_flag	2	68	2023-06-30
inorganic_contaminated	2	68	2015-03-31
low_tax_rate_flag	2	59	2024-06-30
share_count_jump_flag	2	68	2010-03-31

Per-period flag values

Quality flags per period
end	buyback_distortion_flag	low_tax_rate_flag
2026-06-30	0	0
2026-03-31	0	0
2025-12-31	0	0
2025-09-30	0	0
2025-06-30	0	0
2025-03-31	0	0
2024-12-31	0	0
2024-09-30	0	0
2024-06-30	0	1
2024-03-31	0	0
2023-12-31	0	0
2023-09-30	0	0
2023-06-30	1	0
2023-03-31	0	0
2022-12-31	0	0
2022-09-30	0	1

Valuation history

Multiples over time, priced off the closing price nearest each period end.

16 of 75 periods · 9 concepts

Valuation history for the selected ticker
end	buyback_distortion_flag	dividend_yield	ev_fcf	ev_sales	pb_ratio	pe_ratio	pe_to_revenue_growth	pfcf_ex_sbc	pfcf_ratio
2026-06-30	0.0000	2.63%	22.5726	5.4467	7.5247	99.4429	21.4228	20.7984	19.6434
2026-03-31	0.0000	2.80%	23.8947	5.1282	6.3974	32.8485	11.3745	22.0595	20.7936
2025-12-31	0.0000	3.18%	23.7286	4.5113	4.9148	14.1640	—	22.4047	20.9183
2025-09-30	0.0000	3.97%	17.3889	3.5325	3.9282	10.7007	—	16.6307	15.6086
2025-06-30	0.0000	4.20%	14.8592	3.4387	3.9059	11.6643	—	13.7385	12.9985
2025-03-31	0.0000	3.70%	14.2349	3.7944	4.4766	12.4112	3.0241	13.3081	12.6989
2024-12-31	0.0000	3.32%	14.5088	4.0916	5.1539	13.9448	2.0678	13.7694	13.1904
2024-09-30	0.0000	2.90%	19.7992	4.6510	6.0742	22.2517	3.4193	19.1725	18.2152
2024-06-30	0.0000	2.64%	24.3075	5.1149	6.7247	21.3363	2.9850	23.5648	22.2922
2024-03-31	0.0000	2.46%	30.7185	5.5231	7.6928	134.6536	22.0557	29.9605	28.1260
2023-12-31	0.0000	2.95%	31.0066	4.7159	6.7916	699.2731	—	30.0347	27.9159
2023-09-30	0.0000	3.11%	20.1635	4.4760	5.7993	51.9091	—	19.0687	18.1664
2023-06-30	1.0000	2.75%	27.4098	5.0898	6.8631	85.3594	—	25.9583	24.5247
2023-03-31	0.0000	2.96%	23.5623	4.5855	5.2177	18.7541	2.6017	22.8464	21.6982
2022-12-31	0.0000	2.82%	18.3717	4.5577	5.4834	17.3694	0.7997	17.8023	17.1474
2022-09-30	0.0000	3.61%	13.9565	3.6239	4.3740	13.3595	0.4799	13.1410	12.6990

Copy table — 8 periods, ~1,385 characters

end,buyback_distortion_flag,dividend_yield,ev_fcf,ev_sales,pb_ratio,pe_ratio,pe_to_revenue_growth,pfcf_ex_sbc,pfcf_ratio
2026-06-30,0.0,0.026302205529459173,22.572587603212984,5.446731581823524,7.524681627129234,99.44294821002525,21.42283302854378,20.79839659023203,19.643433646915902
2026-03-31,0.0,0.027962531564425356,23.894744788726257,5.12824356363081,6.397430635443373,32.84849722360057,11.37454842647342,22.05947558758896,20.793575819544532
2025-12-31,0.0,0.03180411237829595,23.72857702804615,4.511316732039968,4.914842642790754,14.16403046272874,,22.404697752742667,20.918301947139998
2025-09-30,0.0,0.03973715497754387,17.388871414450012,3.532457119750264,3.9281848232817396,10.700661084751403,,16.630716345811887,15.6085817370801
2025-06-30,0.0,0.042022517186755315,14.85919521069044,3.4387115174136174,3.9059472147405683,11.664273551858141,,13.738536283421974,12.998510521110221
2025-03-31,0.0,0.036963131155334346,14.234854790363887,3.794432132489757,4.476604753760427,12.411190247390746,3.0240948554376375,13.308118012978058,12.69890784512062
2024-12-31,0.0,0.03321384260972367,14.508800224958533,4.091622753878095,5.153914643207083,13.944806266918828,2.067780177428609,13.769440373282354,13.190387316028383
2024-09-30,0.0,0.028952645311416725,19.799199725354136,4.650965965812762,6.07417922619782,22.2516565627474,3.419261029437303,19.172503292733907,18.215170075758447

Current snapshot

39 concepts · as of 2026-09-18 · one row per concept, so a profile that does not apply is simply absent

Current snapshot for MRK
concept	avg_pe_5y	avg_pe_5y_diverges	avg_pe_5y_history_too_short	avg_pe_5y_median	avg_pfcf_5y	avg_pfcf_5y_diverges	avg_pfcf_5y_history_too_short	avg_pfcf_5y_median	cash	days_past_expected_filing	days_since_last_filing	debt	dividend_yield	dividends_ttm	eps_ttm	equity	ev	ev_fcf	ev_sales	fcf_ttm	filing_likely_overdue	fundamentals_stale	market_cap	p_ffo_band_elevated	p_tbv_band_elevated	pb_ratio	pe_ratio	pe_ratio_band_elevated	pe_to_revenue_growth	pfcf_ex_sbc	pfcf_ratio	pfcf_ratio_band_elevated	price	revenue_ttm	shares_basis	shares_delta_pct	shares_outstanding	shares_source_is_edgar	yoy_growth
value	19.4342	0.0000	0.0000	18.0618	17.7396	0.0000	0.0000	18.8211	6.85B	-54.0000	80.0000	53.90B	2.28%	3.3600	1.2846	41.93B	410.10B	25.5304	6.1605	16.06B	0.0000	0.0000	363.04B	0.0000	0.0000	8.6577	114.5479	0.0000	24.6769	23.9302	22.6013	0.0000	147.1500	66.57B	0.0000	0.1146	2.47B	0.0000	0.0464

Copy table — ~1,083 characters

concept,value
avg_pe_5y,19.43418890466131
avg_pe_5y_diverges,0.0
avg_pe_5y_history_too_short,0.0
avg_pe_5y_median,18.061752405670696
avg_pfcf_5y,17.73959460473846
avg_pfcf_5y_diverges,0.0
avg_pfcf_5y_history_too_short,0.0
avg_pfcf_5y_median,18.821102149283007
cash,6849000000.0
days_past_expected_filing,-54.0
days_since_last_filing,80.0
debt,53900000000.0
dividend_yield,0.022833843017329252
dividends_ttm,3.3599999999999994
eps_ttm,1.2846153846153847
equity,41933000000.0
ev,410095306531.7
ev_fcf,25.53043058779182
ev_sales,6.160454664058346
fcf_ttm,16063000000.0
filing_likely_overdue,0.0
fundamentals_stale,0.0
market_cap,363044306531.7
p_ffo_band_elevated,0.0
p_tbv_band_elevated,0.0
pb_ratio,8.657723190129493
pe_ratio,114.54790419161677
pe_ratio_band_elevated,0.0
pe_to_revenue_growth,24.676869194222505
pfcf_ex_sbc,23.930150058117462
pfcf_ratio,22.60127663149474
pfcf_ratio_band_elevated,0.0
price,147.15
revenue_ttm,66569000000.0
shares_basis,0.0
shares_delta_pct,0.11463985546999872
shares_outstanding,2467171638.0
shares_source_is_edgar,0.0
yoy_growth,0.04641913983903412