XBRL Metrics
This pipeline fetches SEC EDGAR 10k and 10q filings of more than 600 companies, extracts the XBRL facts, computes derived metrics, and links them to yfinance course data. This data stream is as pure as possible.
The green circle is the current multiple — today's price against the latest available fundamentals — not a filed period. It is excluded from the mean line, and hidden when the as-of date predates it.
Everything the charts are drawn from, for MSFT, in pipeline order: what EDGAR returned, what was derived from it, what was computed, and the latest state. Every table downloads at full precision.
MSFT is covered here under the standard profile. Every figure below is computed from MSFT's own SEC EDGAR XBRL filings, as of 2026-09-18. Trailing-twelve-month revenue is 331.84B; year-over-year revenue growth is 17.79%. MSFT trades at a P/E (TTM) of 27.7365, on a market capitalisation of 3.70T.
Showing the most recent 16 periods. Raw is what EDGAR returned; derived is what the pipeline computed from it. Columns are grouped so a concept sits next to its own derivations.
Raw & derived facts
Straight from EDGAR, plus what the pipeline built on top. Revenue next to Revenue_TTM is the TTM derivation, auditable.
16 of 77 periods · 35 concepts
| end | Capex | Capex_TTM | CashAndEquivalents | DepreciationAndAmortization | DepreciationAndAmortization_TTM | DividendsPerShare | DividendsPerShare_TTM | EBITDA_QUARTERLY | EBITDA_TTM | EPS_QUARTERLY_CALC | EPS_TTM_CALC | FCF_QUARTERLY | FCF_TTM | Goodwill | IncomeTaxExpense | IncomeTaxExpense_TTM | LongTermDebt | NetIncomeLoss | NetIncomeLoss_TTM | OperatingCashFlow | OperatingCashFlow_TTM | OperatingIncomeLoss | OperatingIncomeLoss_TTM | PretaxIncome | PretaxIncome_TTM | Revenue | Revenue_TTM | ShareBasedCompensation | ShareBasedCompensation_TTM | SharesOutstanding | StockIssued | StockIssued_TTM | StockRepurchased | StockRepurchased_TTM | StockholdersEquity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | 35.80B | 115.95B | 20.93B | 11.30B | 39.10B | 0.9100 | 3.6400 | 51.90B | 194.34B | 4.7989 | 17.9457 | 19.64B | 66.99B | 119.65B | 8.28B | 32.19B | 40.29B | 35.77B | 133.75B | 55.44B | 182.94B | 40.60B | 155.24B | 44.05B | 165.93B | 90.01B | 331.84B | 3.12B | 12.40B | 7.45B | 520.00M | 2.01B | 4.58B | 22.27B | 442.39B |
| 2026-03-31 | 30.88B | 97.22B | 32.10B | 10.10B | 35.60B | 0.9100 | 3.5600 | 48.50B | 184.56B | 4.2684 | 16.8188 | 15.80B | 72.92B | 119.66B | 7.56B | 29.29B | 40.26B | 31.78B | 125.22B | 46.68B | 170.14B | 38.40B | 148.96B | 39.34B | 154.50B | 82.89B | 318.27B | 3.08B | 12.36B | 7.45B | 541.00M | 2.04B | 4.63B | 22.24B | 414.37B |
| 2025-12-31 | 29.88B | 83.09B | 24.30B | 9.10B | 32.80B | 0.9100 | 3.4800 | 47.38B | 175.36B | 5.1552 | 15.9869 | 5.88B | 77.41B | 119.62B | 9.79B | 27.28B | 40.26B | 38.46B | 119.26B | 35.76B | 160.51B | 38.27B | 142.56B | 48.25B | 146.54B | 81.27B | 305.45B | 3.22B | 12.26B | 7.46B | 259.00M | 2.04B | 7.42B | 22.39B | 390.88B |
| 2025-09-30 | 19.39B | 69.02B | 28.85B | 8.60B | 30.40B | 0.9100 | 3.4000 | 46.56B | 166.34B | 3.7164 | 14.0520 | 25.66B | 78.02B | 119.50B | 6.55B | 22.75B | 43.21B | 27.75B | 104.91B | 45.06B | 147.04B | 37.96B | 135.94B | 34.30B | 127.66B | 77.67B | 293.81B | 2.98B | 12.12B | 7.47B | 689.00M | 2.04B | 5.65B | 19.96B | 363.08B |
| 2025-06-30 | 17.08B | 64.55B | 30.24B | 7.80B | 27.90B | 0.8300 | 3.3200 | 42.12B | 156.43B | 3.6481 | 13.6413 | 25.57B | 71.61B | 119.51B | 5.38B | 21.80B | 43.15B | 27.23B | 101.83B | 42.65B | 136.16B | 34.32B | 128.53B | 32.62B | 123.63B | 76.44B | 281.72B | 3.07B | 11.97B | 7.46B | 548.00M | 2.06B | 4.55B | 18.42B | 343.48B |
| 2025-03-31 | 16.75B | 61.34B | 28.83B | 7.30B | 21.50B | 0.8300 | 3.2400 | 39.30B | 143.63B | 3.4612 | 12.9520 | 20.30B | 69.36B | 119.33B | 5.55B | 21.63B | 42.88B | 25.82B | 96.64B | 37.04B | 130.71B | 32.00B | 122.13B | 31.38B | 118.26B | 70.07B | 270.01B | 2.98B | 11.60B | 7.46B | 546.00M | 2.04B | 4.78B | 18.08B | 321.89B |
| 2024-12-31 | 15.80B | 55.55B | 17.48B | 6.70B | 15.60B | 0.8300 | 3.1600 | 38.35B | 133.31B | 3.2282 | 12.4197 | 6.49B | 70.03B | 119.19B | 5.26B | 20.86B | 44.97B | 24.11B | 92.75B | 22.29B | 125.58B | 31.65B | 117.71B | 29.36B | 113.61B | 69.63B | 261.80B | 3.09B | 11.32B | 7.47B | 256.00M | 2.02B | 4.99B | 17.52B | 302.69B |
| 2024-09-30 | 14.92B | 49.48B | 20.84B | 6.10B | 10.20B | 0.8300 | 3.0800 | 36.65B | 123.29B | 3.3021 | 12.1167 | 19.26B | 72.66B | 119.37B | 5.60B | 20.26B | 45.12B | 24.67B | 90.51B | 34.18B | 122.14B | 30.55B | 113.09B | 30.27B | 110.77B | 65.58B | 254.19B | 2.83B | 11.06B | 7.47B | 706.00M | 2.02B | 4.11B | 16.53B | 287.72B |
| 2024-06-30 | 13.87B | 44.48B | 18.32B | 1.40B | 4.74B | 0.7500 | 3.0000 | 29.32B | 114.17B | 2.9503 | 11.8002 | 23.32B | 74.07B | 119.22B | 5.21B | 19.65B | 44.94B | 22.04B | 88.14B | 37.20B | 118.55B | 27.93B | 109.43B | 27.25B | 107.79B | 64.73B | 245.12B | 2.70B | 10.73B | 7.47B | 534.00M | 2.00B | 4.21B | 17.25B | 268.48B |
| 2024-03-31 | 10.95B | 39.55B | 19.63B | 1.40B | 3.94B | 0.7500 | 2.9300 | 28.98B | 109.70B | 2.9362 | 11.5339 | 20.96B | 70.58B | 119.16B | 4.79B | 19.08B | 44.91B | 21.94B | 86.18B | 31.92B | 110.12B | 27.58B | 105.76B | 26.73B | 105.26B | 61.86B | 236.58B | 2.70B | 10.45B | 7.47B | 522.00M | 1.98B | 4.21B | 18.75B | 253.15B |
| 2023-12-31 | 9.73B | 35.20B | 17.30B | 1.30B | 3.15B | 0.7500 | 2.8600 | 28.33B | 103.68B | 2.9285 | 11.0526 | 9.12B | 67.44B | 118.93B | 4.66B | 18.67B | 47.18B | 21.87B | 82.54B | 18.85B | 102.65B | 27.03B | 100.53B | 26.53B | 101.21B | 62.02B | 227.58B | 2.83B | 10.22B | 7.47B | 261.00M | 1.99B | 4.00B | 20.04B | 238.27B |
| 2023-09-30 | 9.92B | 31.74B | 80.45B | 636.00M | 2.48B | 0.7500 | 2.7900 | 27.53B | 96.38B | 2.9873 | 10.3318 | 20.67B | 63.23B | 67.79B | 4.99B | 17.93B | 45.69B | 22.29B | 77.10B | 30.58B | 94.97B | 26.89B | 93.90B | 27.28B | 95.02B | 56.52B | 218.31B | 2.51B | 9.93B | 7.46B | 685.00M | 1.98B | 4.83B | 21.50B | 220.71B |
| 2023-06-30 | 8.94B | 28.11B | 34.70B | 600.00M | 2.48B | 0.6800 | 2.7200 | 24.85B | 91.00B | 2.6875 | 9.6843 | 19.83B | 59.48B | 67.89B | 4.65B | 16.95B | 47.24B | 20.08B | 72.36B | 28.77B | 87.58B | 24.25B | 88.52B | 24.73B | 89.31B | 56.19B | 211.91B | 2.42B | 9.61B | 7.47B | 512.00M | 1.87B | 5.70B | 22.25B | 206.22B |
| 2023-03-31 | 6.61B | 26.04B | 26.56B | 612.00M | 2.48B | 0.6800 | 2.6600 | 22.96B | 87.28B | 2.4516 | 9.2471 | 17.83B | 57.41B | 67.94B | 4.37B | 16.05B | 48.21B | 18.30B | 69.02B | 24.44B | 83.44B | 22.35B | 84.80B | 22.67B | 85.07B | 52.86B | 207.59B | 2.46B | 9.19B | 7.46B | 536.00M | 1.81B | 5.51B | 25.30B | 194.68B |
| 2022-12-31 | 6.27B | 24.77B | 15.65B | 632.00M | 2.37B | 0.6800 | 2.6000 | 21.03B | 85.18B | 2.1979 | 9.0257 | 4.90B | 59.62B | 67.91B | 3.91B | 15.14B | 48.12B | 16.43B | 67.45B | 11.17B | 84.39B | 20.40B | 82.81B | 20.34B | 82.59B | 52.75B | 204.09B | 2.54B | 8.63B | 7.47B | 243.00M | 1.76B | 5.46B | 28.61B | 183.14B |
| 2022-09-30 | 6.28B | 24.36B | 22.88B | 633.00M | 2.18B | 0.6800 | 2.5400 | 22.15B | 86.84B | 2.3455 | 9.3238 | 16.91B | 63.33B | 67.46B | 4.02B | 14.97B | 48.62B | 17.56B | 69.79B | 23.20B | 87.69B | 21.52B | 84.66B | 21.57B | 84.76B | 50.12B | 203.07B | 2.19B | 7.99B | 7.49B | 575.00M | 1.80B | 5.57B | 30.59B | 173.57B |
Copy table — 8 periods, ~4,574 characters
end,Capex,Capex_TTM,CashAndEquivalents,DepreciationAndAmortization,DepreciationAndAmortization_TTM,DividendsPerShare,DividendsPerShare_TTM,EBITDA_QUARTERLY,EBITDA_TTM,EPS_QUARTERLY_CALC,EPS_TTM_CALC,FCF_QUARTERLY,FCF_TTM,Goodwill,IncomeTaxExpense,IncomeTaxExpense_TTM,LongTermDebt,NetIncomeLoss,NetIncomeLoss_TTM,OperatingCashFlow,OperatingCashFlow_TTM,OperatingIncomeLoss,OperatingIncomeLoss_TTM,PretaxIncome,PretaxIncome_TTM,Revenue,Revenue_TTM,ShareBasedCompensation,ShareBasedCompensation_TTM,SharesOutstanding,StockIssued,StockIssued_TTM,StockRepurchased,StockRepurchased_TTM,StockholdersEquity 2026-06-30,35802000000.0,115948000000.0,20935000000.0,11300000000.0,39100000000.0,0.91,3.64,51903000000.0,194337000000.0,4.7988729370723195,17.94565946598685,19639000000.0,66987000000.0,119651000000.0,8281000000.0,32185000000.0,40294000000.0,35766000000.0,133749000000.0,55441000000.0,182935000000.0,40603000000.0,155237000000.0,44047000000.0,165934000000.0,90007000000.0,331839000000.0,3122000000.0,12405000000.0,7453000000.0,520000000.0,2009000000.0,4579000000.0,22271000000.0,442387000000.0 2026-03-31,30876000000.0,97225000000.0,32105000000.0,10100000000.0,35600000000.0,0.91,3.56,48498000000.0,184557000000.0,4.2683680322364,16.81880456682337,15803000000.0,72916000000.0,119661000000.0,7562000000.0,29287000000.0,40262000000.0,31778000000.0,125216000000.0,46679000000.0,170141000000.0,38398000000.0,148957000000.0,39340000000.0,154503000000.0,82886000000.0,318273000000.0,3081000000.0,12356000000.0,7445000000.0,541000000.0,2037000000.0,4627000000.0,22238000000.0,414367000000.0 2025-12-31,29876000000.0,83094000000.0,24296000000.0,9100000000.0,32800000000.0,0.91,3.48,47375000000.0,175359000000.0,5.155227882037534,15.98686327077748,5882000000.0,77412000000.0,119622000000.0,9788000000.0,27278000000.0,40262000000.0,38458000000.0,119262000000.0,35758000000.0,160506000000.0,38275000000.0,142559000000.0,48246000000.0,146540000000.0,81273000000.0,305453000000.0,3219000000.0,12255000000.0,7460000000.0,259000000.0,2042000000.0,7415000000.0,22392000000.0,390875000000.0 2025-09-30,19394000000.0,69022000000.0,28849000000.0,8600000000.0,30400000000.0,0.91,3.4000000000000004,46561000000.0,166337000000.0,3.7164478971336727,14.051968925796945,25663000000.0,78017000000.0,119497000000.0,6554000000.0,22747000000.0,43208000000.0,27747000000.0,104912000000.0,45057000000.0,147039000000.0,37961000000.0,135937000000.0,34301000000.0,127659000000.0,77673000000.0,293812000000.0,2983000000.0,12125000000.0,7466000000.0,689000000.0,2039000000.0,5650000000.0,19963000000.0,363076000000.0 2025-06-30,17079000000.0,64551000000.0,30242000000.0,7800000000.0,27900000000.0,0.83,3.32,42123000000.0,156428000000.0,3.648091091761554,13.64125920964501,25568000000.0,71611000000.0,119509000000.0,5383000000.0,21795000000.0,43151000000.0,27233000000.0,101832000000.0,42647000000.0,136162000000.0,34323000000.0,128528000000.0,32616000000.0,123627000000.0,76441000000.0,281724000000.0,3073000000.0,11974000000.0,7465000000.0,548000000.0,2056000000.0,4546000000.0,18420000000.0,343479000000.0 2025-03-31,16745000000.0,61345000000.0,28828000000.0,7300000000.0,21500000000.0,0.83,3.2399999999999998,39300000000.0,143630000000.0,3.4611982308001608,12.952017155877229,20299000000.0,69365000000.0,119329000000.0,5553000000.0,21626000000.0,42881000000.0,25824000000.0,96635000000.0,37044000000.0,130710000000.0,32000000000.0,122130000000.0,31377000000.0,118261000000.0,70066000000.0,270010000000.0,2980000000.0,11597000000.0,7461000000.0,546000000.0,2042000000.0,4781000000.0,18084000000.0,321891000000.0 2024-12-31,15804000000.0,55552000000.0,17482000000.0,6700000000.0,15600000000.0,0.83,3.1599999999999997,38353000000.0,133311000000.0,3.228173540439207,12.419657204070703,6487000000.0,70031000000.0,119191000000.0,5257000000.0,20861000000.0,44970000000.0,24108000000.0,92750000000.0,22291000000.0,125583000000.0,31653000000.0,117711000000.0,29365000000.0,113611000000.0,69632000000.0,261802000000.0,3089000000.0,11320000000.0,7468000000.0,256000000.0,2018000000.0,4986000000.0,17516000000.0,302695000000.0 2024-09-30,14923000000.0,49483000000.0,20840000000.0,6100000000.0,10200000000.0,0.83,3.08,36652000000.0,123290000000.0,3.3021419009370816,12.116733601070951,19257000000.0,72662000000.0,119374000000.0,5602000000.0,20260000000.0,45117000000.0,24667000000.0,90512000000.0,34180000000.0,122145000000.0,30552000000.0,113090000000.0,30269000000.0,110772000000.0,65585000000.0,254190000000.0,2832000000.0,11059000000.0,7470000000.0,706000000.0,2023000000.0,4107000000.0,16530000000.0,287723000000.0
Calculated metrics
What the pipeline computes from the facts above. Quality flags are pulled out below rather than left as 0/1 columns between the ratios.
16 of 76 periods · 14 concepts
| end | debt_to_equity | effective_tax_rate | fcf_margin | fcf_margin_quarterly | income_yoy_growth | net_debt_to_ebitda | operating_margin | operating_margin_quarterly | payout_ratio | payout_ratio_quarterly | revenue_yoy_growth | roe | rotce | rule_of_40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | 0.0911 | 0.1940 | 20.19% | 0.2182 | 31.34% | 0.0996 | 46.78% | 0.4511 | 20.28% | 0.1896 | 17.79% | 30.23% | 0.4144 | 37.98% |
| 2026-03-31 | 0.0972 | 0.1896 | 22.91% | 0.1907 | 29.58% | 0.0442 | 46.80% | 0.4633 | 21.17% | 0.2132 | 17.87% | 30.22% | 0.4249 | 40.78% |
| 2025-12-31 | 0.1030 | 0.1861 | 25.34% | 0.0724 | 28.58% | 0.0910 | 46.67% | 0.4709 | 21.77% | 0.1765 | 16.67% | 30.51% | 0.4397 | 42.02% |
| 2025-09-30 | 0.1190 | 0.1782 | 26.55% | 0.3304 | 15.91% | 0.0863 | 46.27% | 0.4887 | 24.20% | 0.2449 | 15.59% | 28.90% | 0.4307 | 42.14% |
| 2025-06-30 | 0.1256 | 0.1763 | 25.42% | 0.3345 | 15.54% | 0.0825 | 45.62% | 0.4490 | 24.34% | 0.2275 | 14.93% | 29.65% | 0.4547 | 40.35% |
| 2025-03-31 | 0.1332 | 0.1829 | 25.69% | 0.2897 | 12.13% | 0.0978 | 45.23% | 0.4567 | 25.02% | 0.2398 | 14.13% | 30.02% | 0.4771 | 39.82% |
| 2024-12-31 | 0.1486 | 0.1836 | 26.75% | 0.0932 | 12.37% | 0.2062 | 44.96% | 0.4546 | 25.44% | 0.2571 | 15.04% | 30.64% | 0.5054 | 41.79% |
| 2024-09-30 | 0.1568 | 0.1829 | 28.59% | 0.2936 | 17.40% | 0.1969 | 44.49% | 0.4658 | 25.42% | 0.2514 | 16.44% | 31.46% | 0.5376 | 45.02% |
| 2024-06-30 | 0.1674 | 0.1823 | 30.22% | 0.3603 | 21.80% | 0.2332 | 44.64% | 0.4314 | 25.42% | 0.2542 | 15.67% | 32.83% | 0.5905 | 45.89% |
| 2024-03-31 | 0.1774 | 0.1813 | 29.83% | 0.3389 | 24.86% | 0.2304 | 44.70% | 0.4459 | 25.40% | 0.2554 | 13.97% | 34.04% | 0.6432 | 43.80% |
| 2023-12-31 | 0.1980 | 0.1845 | 29.64% | 0.1470 | 22.38% | 0.2881 | 44.17% | 0.4359 | 25.88% | 0.2561 | 11.51% | 34.64% | 0.6917 | 41.14% |
| 2023-09-30 | 0.2070 | 0.1887 | 28.96% | 0.3657 | 10.47% | -0.3606 | 43.01% | 0.4759 | 27.00% | 0.2511 | 7.50% | 34.93% | 0.5041 | 36.46% |
| 2023-06-30 | 0.2291 | 0.1898 | 28.07% | 0.3529 | -0.52% | 0.1377 | 41.77% | 0.4317 | 28.09% | 0.2530 | 6.88% | 35.09% | 0.5231 | 34.95% |
| 2023-03-31 | 0.2476 | 0.1887 | 27.65% | 0.3374 | -4.74% | 0.2480 | 40.85% | 0.4229 | 28.77% | 0.2774 | 7.81% | 35.45% | 0.5446 | 35.46% |
| 2022-12-31 | 0.2627 | 0.1833 | 29.21% | 0.0929 | -5.25% | 0.3812 | 40.58% | 0.3867 | 28.81% | 0.3094 | 10.38% | 36.83% | 0.5853 | 39.59% |
| 2022-09-30 | 0.2801 | 0.1767 | 31.19% | 0.3375 | 2.81% | 0.2964 | 41.69% | 0.4293 | 27.24% | 0.2899 | 15.22% | 40.21% | 0.6577 | 46.41% |
Copy table — 8 periods, ~2,500 characters
end,debt_to_equity,effective_tax_rate,fcf_margin,fcf_margin_quarterly,income_yoy_growth,net_debt_to_ebitda,operating_margin,operating_margin_quarterly,payout_ratio,payout_ratio_quarterly,revenue_yoy_growth,roe,rotce,rule_of_40 2026-06-30,0.09108314665666034,0.19396265985271252,0.20186596512164032,0.21819414045574234,0.3134279990572708,0.09961561617190756,0.4678081840892722,0.4511093581610319,0.20283456324907104,0.1896278588603702,0.17788686799846665,0.30233483352811,0.4144223142134748,0.379752833120107 2026-03-31,0.09716507347351502,0.18955618984744632,0.22909891822429174,0.19065945998117897,0.29576240492575145,0.04419772753133178,0.4680164512855316,0.46326279468185216,0.21166783797597752,0.21319623638995533,0.17874523165808665,0.30218622621975205,0.4248844611239676,0.4078441498823784 2025-12-31,0.10300479692996482,0.1861471270642828,0.2534334251095913,0.07237335892608862,0.285843665768194,0.09104750825449506,0.4667133732521861,0.47094360980891564,0.2176787241535443,0.17651983982526392,0.16673287446237994,0.3051154461144867,0.4396707133192997,0.42016629957197127 2025-09-30,0.11900538730183212,0.1781856351686916,0.2655337426653779,0.33039795038172853,0.1590949266395616,0.08632475035620457,0.46266660313397684,0.48872838695557014,0.24195897514107065,0.24485746206797132,0.15587552618120304,0.2889532769998568,0.43071036501504645,0.4214092688465809 2025-06-30,0.12562922332951942,0.17629644009803683,0.2541884965427156,0.3344801873340223,0.15539620586366532,0.08252358912726622,0.4562195624085985,0.44901296424693554,0.24337929138188386,0.22751624866889436,0.14932156232406713,0.2964722734140952,0.45466803589766486,0.4035100588667827 2025-03-31,0.133215902277479,0.18286671007348154,0.25689789267064184,0.2897125567322239,0.12130283937294761,0.09784167652997285,0.4523165808673753,0.456712242742557,0.2501540849588658,0.2398013475836431,0.14128597031075651,0.3002103196423634,0.4770638125610924,0.39818386298139835 2024-12-31,0.14856538760138094,0.1836177834892748,0.2674960466306598,0.09316119025735294,0.12368398735174035,0.2061945375850455,0.4496184139158601,0.4545754825367647,0.2544353638814016,0.2571113323378132,0.15035833080678263,0.3064140471431639,0.5054385735460808,0.4178543774374424 2024-09-30,0.15680706790906532,0.18289820532264472,0.2858570360753767,0.2936189677517725,0.17401681021064652,0.19690972503852705,0.44490341870254535,0.4658382252039338,0.25419391903835953,0.25135200875663843,0.16435344235261784,0.31458034289924686,0.5376450112563781,0.45021047842799455
Quality flags
Distortion of data.
| flag | raised | periods evaluated | most recent |
|---|---|---|---|
| buyback_distortion_flag | 0 | 72 | — |
| fcf_exceeds_ebitda | 15 | 65 | 2017-12-31 |
| inorganic_contaminated | 5 | 68 | 2023-12-31 |
| low_tax_rate_flag | 0 | 69 | — |
| share_count_jump_flag | 0 | 72 | — |
Per-period flag values
| end | buyback_distortion_flag | fcf_exceeds_ebitda | inorganic_contaminated | low_tax_rate_flag | share_count_jump_flag |
|---|---|---|---|---|---|
| 2026-06-30 | 0 | 0 | 0 | 0 | 0 |
| 2026-03-31 | 0 | 0 | 0 | 0 | 0 |
| 2025-12-31 | 0 | 0 | 0 | 0 | 0 |
| 2025-09-30 | 0 | 0 | 0 | 0 | 0 |
| 2025-06-30 | 0 | 0 | 0 | 0 | 0 |
| 2025-03-31 | 0 | 0 | 0 | 0 | 0 |
| 2024-12-31 | 0 | 0 | 0 | 0 | 0 |
| 2024-09-30 | 0 | 0 | 0 | 0 | 0 |
| 2024-06-30 | 0 | 0 | 0 | 0 | 0 |
| 2024-03-31 | 0 | 0 | 0 | 0 | 0 |
| 2023-12-31 | 0 | 0 | 1 | 0 | 0 |
| 2023-09-30 | 0 | 0 | 0 | 0 | 0 |
| 2023-06-30 | 0 | 0 | 0 | 0 | 0 |
| 2023-03-31 | 0 | 0 | 0 | 0 | 0 |
| 2022-12-31 | 0 | 0 | 0 | 0 | 0 |
| 2022-09-30 | 0 | 0 | 0 | 0 | 0 |
Valuation history
Multiples over time, priced off the closing price nearest each period end.
16 of 74 periods · 10 concepts
| end | buyback_distortion_flag | dividend_yield | ev_ebitda | ev_fcf | ev_sales | pb_ratio | pe_ratio | pe_to_revenue_growth | pfcf_ex_sbc | pfcf_ratio |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | 0.0000 | 0.98% | 14.3784 | 41.7134 | 8.4205 | 6.2725 | 20.7470 | 1.1663 | 50.8390 | 41.4244 |
| 2026-03-31 | 0.0000 | 0.97% | 14.9165 | 37.7551 | 8.6496 | 6.6241 | 21.9205 | 1.2264 | 45.3235 | 37.6432 |
| 2025-12-31 | 0.0000 | 0.72% | 20.5352 | 46.5177 | 11.7891 | 9.1719 | 30.0604 | 1.8029 | 55.0219 | 46.3114 |
| 2025-09-30 | 0.0000 | 0.66% | 23.1447 | 49.3459 | 13.1030 | 10.5638 | 36.5588 | 2.3454 | 58.2082 | 49.1618 |
| 2025-06-30 | 0.0000 | 0.67% | 23.5874 | 51.5246 | 13.0970 | 10.7046 | 36.1067 | 2.4181 | 61.6533 | 51.3443 |
| 2025-03-31 | 0.0000 | 0.87% | 19.3716 | 40.1116 | 10.3046 | 8.6001 | 28.6468 | 2.0276 | 47.9208 | 39.9090 |
| 2024-12-31 | 0.0000 | 0.76% | 23.4977 | 44.7302 | 11.9652 | 10.2579 | 33.4772 | 2.2265 | 52.8864 | 44.3377 |
| 2024-09-30 | 0.0000 | 0.73% | 25.8628 | 43.8831 | 12.5443 | 10.9979 | 34.9606 | 2.1272 | 51.3669 | 43.5489 |
| 2024-06-30 | 0.0000 | 0.68% | 28.9664 | 44.6472 | 13.4915 | 12.2187 | 37.2202 | 2.3753 | 51.7935 | 44.2878 |
| 2024-03-31 | 0.0000 | 0.71% | 28.3403 | 44.0500 | 13.1407 | 12.1808 | 35.7805 | 2.5619 | 51.2891 | 43.6919 |
| 2023-12-31 | 0.0000 | 0.78% | 26.8076 | 41.2105 | 12.2129 | 11.5398 | 33.3115 | 2.8944 | 48.0450 | 40.7676 |
| 2023-09-30 | 0.0000 | 0.90% | 23.5261 | 35.8626 | 10.3864 | 10.4307 | 29.8615 | 3.9804 | 43.1933 | 36.4123 |
| 2023-06-30 | 0.0000 | 0.82% | 27.4018 | 41.9262 | 11.7668 | 12.0308 | 34.2868 | 4.9821 | 49.7559 | 41.7155 |
| 2023-03-31 | 0.0000 | 0.95% | 24.2353 | 36.8472 | 10.1895 | 10.7539 | 30.3333 | 3.8851 | 43.4232 | 36.4701 |
| 2022-12-31 | 0.0000 | 1.12% | 20.7997 | 29.7186 | 8.6811 | 9.4973 | 25.7868 | 2.4845 | 34.1138 | 29.1739 |
| 2022-09-30 | 0.0000 | 1.13% | 19.7227 | 27.0439 | 8.4343 | 9.7200 | 24.1738 | 1.5884 | 30.4843 | 26.6375 |
Copy table — 8 periods, ~1,591 characters
end,buyback_distortion_flag,dividend_yield,ev_ebitda,ev_fcf,ev_sales,pb_ratio,pe_ratio,pe_to_revenue_growth,pfcf_ex_sbc,pfcf_ratio 2026-06-30,0.0,0.0097765601608898,14.378390070661322,41.713365147896,8.42050871405142,6.27254912816631,20.74702757524998,1.166304618698937,50.83899804261679,41.42436877546553 2026-03-31,0.0,0.009656176003292504,14.916527439362717,37.75508193848353,8.649648429576072,6.624061652174196,21.920461878885007,1.2263522598922039,45.323523028838586,37.64321348711483 2025-12-31,0.0,0.0072413832518932065,20.535170169547722,46.51768337934324,11.789135826990465,9.17188591176647,30.06037887811473,1.8029065338819716,55.0218841530721,46.311436285869355 2025-09-30,0.0,0.006618349257358045,23.144681630949613,49.34587216180147,13.102994120210425,10.563788045608263,36.55881032148149,2.3453848860777797,58.20824847397659,49.16182253159268 2025-06-30,0.0,0.006740553724171893,23.587392237294523,51.52460645564938,13.096962249916613,10.70464160223917,36.10672080382893,2.4180513679242006,61.6533291898571,51.344340853996 2025-03-31,0.0,0.0087323433943716,19.371585575309062,40.11159570650386,10.304584408657607,8.600078399773963,28.646844685482904,2.027578861685599,47.920783758856814,39.909000737859735 2024-12-31,0.0,0.007600251847126034,23.497692585309796,44.73020371321606,11.965152658269357,10.257892916104444,33.477227991808455,2.2264963844822296,52.88639090187928,44.33769182562343 2024-09-30,0.0,0.0072708688515319185,25.862848539999856,43.883055744358565,12.544280249012873,10.997916734138675,34.96059745112893,2.1271594285273014,51.36687493298349,43.54894713187886
Current snapshot
47 concepts · as of 2026-09-18 · one row per concept, so a profile that does not apply is simply absent
| concept | avg_ev_ebitda_5y | avg_ev_ebitda_5y_diverges | avg_ev_ebitda_5y_history_too_short | avg_ev_ebitda_5y_median | avg_pe_5y | avg_pe_5y_diverges | avg_pe_5y_history_too_short | avg_pe_5y_median | avg_pfcf_5y | avg_pfcf_5y_diverges | avg_pfcf_5y_history_too_short | avg_pfcf_5y_median | cash | days_past_expected_filing | days_since_last_filing | debt | dividend_yield | dividends_ttm | ebitda_ttm | eps_ttm | equity | ev | ev_ebitda | ev_ebitda_band_elevated | ev_fcf | ev_sales | fcf_ttm | filing_likely_overdue | fundamentals_stale | market_cap | net_debt | p_ffo_band_elevated | p_tbv_band_elevated | pb_ratio | pe_ratio | pe_ratio_band_elevated | pe_to_revenue_growth | pfcf_ex_sbc | pfcf_ratio | pfcf_ratio_band_elevated | price | revenue_ttm | shares_basis | shares_delta_pct | shares_outstanding | shares_source_is_edgar | yoy_growth |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| value | 22.7174 | 0.0000 | 0.0000 | 23.5568 | 29.8648 | 0.0000 | 0.0000 | 30.6102 | 38.3884 | 0.0000 | 0.0000 | 40.5099 | 20.93B | -45.0000 | 80.0000 | 40.29B | 0.73% | 3.6400 | 194.34B | 17.9457 | 442.39B | 3.72T | 19.1185 | 0.0000 | 55.4649 | 11.1965 | 66.99B | 0.0000 | 0.0000 | 3.70T | 19.36B | 0.0000 | 0.0000 | 8.3548 | 27.7365 | 0.0000 | 1.5592 | 67.7158 | 55.1759 | 1.0000 | 497.7500 | 331.84B | 0.0000 | 0.3697 | 7.43B | 0.0000 | 0.1779 |
Copy table — ~1,328 characters
concept,value avg_ev_ebitda_5y,22.717394523608238 avg_ev_ebitda_5y_diverges,0.0 avg_ev_ebitda_5y_history_too_short,0.0 avg_ev_ebitda_5y_median,23.55675539680414 avg_pe_5y,29.864812870753607 avg_pe_5y_diverges,0.0 avg_pe_5y_history_too_short,0.0 avg_pe_5y_median,30.610219683340866 avg_pfcf_5y,38.38837034714243 avg_pfcf_5y_diverges,0.0 avg_pfcf_5y_history_too_short,0.0 avg_pfcf_5y_median,40.509906954873784 cash,20935000000.0 days_past_expected_filing,-45.0 days_since_last_filing,80.0 debt,40294000000.0 dividend_yield,0.007312908086388749 dividends_ttm,3.64 ebitda_ttm,194337000000.0 eps_ttm,17.94565946598685 equity,442387000000.0 ev,3715424268145.25 ev_ebitda,19.118460551234453 ev_ebitda_band_elevated,0.0 ev_fcf,55.46485539202009 ev_sales,11.196466564042352 fcf_ttm,66987000000.0 filing_likely_overdue,0.0 fundamentals_stale,0.0 market_cap,3696065268145.25 net_debt,19359000000.0 p_ffo_band_elevated,0.0 p_tbv_band_elevated,0.0 pb_ratio,8.35482341964219 pe_ratio,27.736512048688216 pe_ratio_band_elevated,0.0 pe_to_revenue_growth,1.5592220134499921 pfcf_ex_sbc,67.71582697858726 pfcf_ratio,55.17585901958962 pfcf_ratio_band_elevated,1.0 price,497.75 revenue_ttm,331839000000.0 shares_basis,0.0 shares_delta_pct,0.36973053405000006 shares_outstanding,7425545491.0 shares_source_is_edgar,0.0 yoy_growth,0.17788686799846665