XBRL Metrics

This pipeline fetches SEC EDGAR 10k and 10q filings of more than 600 companies, extracts the XBRL facts, computes derived metrics, and links them to yfinance course data. This data stream is as pure as possible.

Everything the charts are drawn from, for MSFT, in pipeline order: what EDGAR returned, what was derived from it, what was computed, and the latest state. Every table downloads at full precision.

MSFT is covered here under the standard profile. Every figure below is computed from MSFT's own SEC EDGAR XBRL filings, as of 2026-09-18. Trailing-twelve-month revenue is 331.84B; year-over-year revenue growth is 17.79%. MSFT trades at a P/E (TTM) of 27.7365, on a market capitalisation of 3.70T.

Facts

Showing the most recent 16 periods. Raw is what EDGAR returned; derived is what the pipeline computed from it. Columns are grouped so a concept sits next to its own derivations.

Raw & derived facts

Straight from EDGAR, plus what the pipeline built on top. Revenue next to Revenue_TTM is the TTM derivation, auditable.

16 of 77 periods · 35 concepts

Raw & derived facts for the selected ticker
endCapexCapex_TTMCashAndEquivalentsDepreciationAndAmortizationDepreciationAndAmortization_TTMDividendsPerShareDividendsPerShare_TTMEBITDA_QUARTERLYEBITDA_TTMEPS_QUARTERLY_CALCEPS_TTM_CALCFCF_QUARTERLYFCF_TTMGoodwillIncomeTaxExpenseIncomeTaxExpense_TTMLongTermDebtNetIncomeLossNetIncomeLoss_TTMOperatingCashFlowOperatingCashFlow_TTMOperatingIncomeLossOperatingIncomeLoss_TTMPretaxIncomePretaxIncome_TTMRevenueRevenue_TTMShareBasedCompensationShareBasedCompensation_TTMSharesOutstandingStockIssuedStockIssued_TTMStockRepurchasedStockRepurchased_TTMStockholdersEquity
2026-06-3035.80B115.95B20.93B11.30B39.10B0.91003.640051.90B194.34B4.798917.945719.64B66.99B119.65B8.28B32.19B40.29B35.77B133.75B55.44B182.94B40.60B155.24B44.05B165.93B90.01B331.84B3.12B12.40B7.45B520.00M2.01B4.58B22.27B442.39B
2026-03-3130.88B97.22B32.10B10.10B35.60B0.91003.560048.50B184.56B4.268416.818815.80B72.92B119.66B7.56B29.29B40.26B31.78B125.22B46.68B170.14B38.40B148.96B39.34B154.50B82.89B318.27B3.08B12.36B7.45B541.00M2.04B4.63B22.24B414.37B
2025-12-3129.88B83.09B24.30B9.10B32.80B0.91003.480047.38B175.36B5.155215.98695.88B77.41B119.62B9.79B27.28B40.26B38.46B119.26B35.76B160.51B38.27B142.56B48.25B146.54B81.27B305.45B3.22B12.26B7.46B259.00M2.04B7.42B22.39B390.88B
2025-09-3019.39B69.02B28.85B8.60B30.40B0.91003.400046.56B166.34B3.716414.052025.66B78.02B119.50B6.55B22.75B43.21B27.75B104.91B45.06B147.04B37.96B135.94B34.30B127.66B77.67B293.81B2.98B12.12B7.47B689.00M2.04B5.65B19.96B363.08B
2025-06-3017.08B64.55B30.24B7.80B27.90B0.83003.320042.12B156.43B3.648113.641325.57B71.61B119.51B5.38B21.80B43.15B27.23B101.83B42.65B136.16B34.32B128.53B32.62B123.63B76.44B281.72B3.07B11.97B7.46B548.00M2.06B4.55B18.42B343.48B
2025-03-3116.75B61.34B28.83B7.30B21.50B0.83003.240039.30B143.63B3.461212.952020.30B69.36B119.33B5.55B21.63B42.88B25.82B96.64B37.04B130.71B32.00B122.13B31.38B118.26B70.07B270.01B2.98B11.60B7.46B546.00M2.04B4.78B18.08B321.89B
2024-12-3115.80B55.55B17.48B6.70B15.60B0.83003.160038.35B133.31B3.228212.41976.49B70.03B119.19B5.26B20.86B44.97B24.11B92.75B22.29B125.58B31.65B117.71B29.36B113.61B69.63B261.80B3.09B11.32B7.47B256.00M2.02B4.99B17.52B302.69B
2024-09-3014.92B49.48B20.84B6.10B10.20B0.83003.080036.65B123.29B3.302112.116719.26B72.66B119.37B5.60B20.26B45.12B24.67B90.51B34.18B122.14B30.55B113.09B30.27B110.77B65.58B254.19B2.83B11.06B7.47B706.00M2.02B4.11B16.53B287.72B
2024-06-3013.87B44.48B18.32B1.40B4.74B0.75003.000029.32B114.17B2.950311.800223.32B74.07B119.22B5.21B19.65B44.94B22.04B88.14B37.20B118.55B27.93B109.43B27.25B107.79B64.73B245.12B2.70B10.73B7.47B534.00M2.00B4.21B17.25B268.48B
2024-03-3110.95B39.55B19.63B1.40B3.94B0.75002.930028.98B109.70B2.936211.533920.96B70.58B119.16B4.79B19.08B44.91B21.94B86.18B31.92B110.12B27.58B105.76B26.73B105.26B61.86B236.58B2.70B10.45B7.47B522.00M1.98B4.21B18.75B253.15B
2023-12-319.73B35.20B17.30B1.30B3.15B0.75002.860028.33B103.68B2.928511.05269.12B67.44B118.93B4.66B18.67B47.18B21.87B82.54B18.85B102.65B27.03B100.53B26.53B101.21B62.02B227.58B2.83B10.22B7.47B261.00M1.99B4.00B20.04B238.27B
2023-09-309.92B31.74B80.45B636.00M2.48B0.75002.790027.53B96.38B2.987310.331820.67B63.23B67.79B4.99B17.93B45.69B22.29B77.10B30.58B94.97B26.89B93.90B27.28B95.02B56.52B218.31B2.51B9.93B7.46B685.00M1.98B4.83B21.50B220.71B
2023-06-308.94B28.11B34.70B600.00M2.48B0.68002.720024.85B91.00B2.68759.684319.83B59.48B67.89B4.65B16.95B47.24B20.08B72.36B28.77B87.58B24.25B88.52B24.73B89.31B56.19B211.91B2.42B9.61B7.47B512.00M1.87B5.70B22.25B206.22B
2023-03-316.61B26.04B26.56B612.00M2.48B0.68002.660022.96B87.28B2.45169.247117.83B57.41B67.94B4.37B16.05B48.21B18.30B69.02B24.44B83.44B22.35B84.80B22.67B85.07B52.86B207.59B2.46B9.19B7.46B536.00M1.81B5.51B25.30B194.68B
2022-12-316.27B24.77B15.65B632.00M2.37B0.68002.600021.03B85.18B2.19799.02574.90B59.62B67.91B3.91B15.14B48.12B16.43B67.45B11.17B84.39B20.40B82.81B20.34B82.59B52.75B204.09B2.54B8.63B7.47B243.00M1.76B5.46B28.61B183.14B
2022-09-306.28B24.36B22.88B633.00M2.18B0.68002.540022.15B86.84B2.34559.323816.91B63.33B67.46B4.02B14.97B48.62B17.56B69.79B23.20B87.69B21.52B84.66B21.57B84.76B50.12B203.07B2.19B7.99B7.49B575.00M1.80B5.57B30.59B173.57B
Copy table — 8 periods, ~4,574 characters
end,Capex,Capex_TTM,CashAndEquivalents,DepreciationAndAmortization,DepreciationAndAmortization_TTM,DividendsPerShare,DividendsPerShare_TTM,EBITDA_QUARTERLY,EBITDA_TTM,EPS_QUARTERLY_CALC,EPS_TTM_CALC,FCF_QUARTERLY,FCF_TTM,Goodwill,IncomeTaxExpense,IncomeTaxExpense_TTM,LongTermDebt,NetIncomeLoss,NetIncomeLoss_TTM,OperatingCashFlow,OperatingCashFlow_TTM,OperatingIncomeLoss,OperatingIncomeLoss_TTM,PretaxIncome,PretaxIncome_TTM,Revenue,Revenue_TTM,ShareBasedCompensation,ShareBasedCompensation_TTM,SharesOutstanding,StockIssued,StockIssued_TTM,StockRepurchased,StockRepurchased_TTM,StockholdersEquity
2026-06-30,35802000000.0,115948000000.0,20935000000.0,11300000000.0,39100000000.0,0.91,3.64,51903000000.0,194337000000.0,4.7988729370723195,17.94565946598685,19639000000.0,66987000000.0,119651000000.0,8281000000.0,32185000000.0,40294000000.0,35766000000.0,133749000000.0,55441000000.0,182935000000.0,40603000000.0,155237000000.0,44047000000.0,165934000000.0,90007000000.0,331839000000.0,3122000000.0,12405000000.0,7453000000.0,520000000.0,2009000000.0,4579000000.0,22271000000.0,442387000000.0
2026-03-31,30876000000.0,97225000000.0,32105000000.0,10100000000.0,35600000000.0,0.91,3.56,48498000000.0,184557000000.0,4.2683680322364,16.81880456682337,15803000000.0,72916000000.0,119661000000.0,7562000000.0,29287000000.0,40262000000.0,31778000000.0,125216000000.0,46679000000.0,170141000000.0,38398000000.0,148957000000.0,39340000000.0,154503000000.0,82886000000.0,318273000000.0,3081000000.0,12356000000.0,7445000000.0,541000000.0,2037000000.0,4627000000.0,22238000000.0,414367000000.0
2025-12-31,29876000000.0,83094000000.0,24296000000.0,9100000000.0,32800000000.0,0.91,3.48,47375000000.0,175359000000.0,5.155227882037534,15.98686327077748,5882000000.0,77412000000.0,119622000000.0,9788000000.0,27278000000.0,40262000000.0,38458000000.0,119262000000.0,35758000000.0,160506000000.0,38275000000.0,142559000000.0,48246000000.0,146540000000.0,81273000000.0,305453000000.0,3219000000.0,12255000000.0,7460000000.0,259000000.0,2042000000.0,7415000000.0,22392000000.0,390875000000.0
2025-09-30,19394000000.0,69022000000.0,28849000000.0,8600000000.0,30400000000.0,0.91,3.4000000000000004,46561000000.0,166337000000.0,3.7164478971336727,14.051968925796945,25663000000.0,78017000000.0,119497000000.0,6554000000.0,22747000000.0,43208000000.0,27747000000.0,104912000000.0,45057000000.0,147039000000.0,37961000000.0,135937000000.0,34301000000.0,127659000000.0,77673000000.0,293812000000.0,2983000000.0,12125000000.0,7466000000.0,689000000.0,2039000000.0,5650000000.0,19963000000.0,363076000000.0
2025-06-30,17079000000.0,64551000000.0,30242000000.0,7800000000.0,27900000000.0,0.83,3.32,42123000000.0,156428000000.0,3.648091091761554,13.64125920964501,25568000000.0,71611000000.0,119509000000.0,5383000000.0,21795000000.0,43151000000.0,27233000000.0,101832000000.0,42647000000.0,136162000000.0,34323000000.0,128528000000.0,32616000000.0,123627000000.0,76441000000.0,281724000000.0,3073000000.0,11974000000.0,7465000000.0,548000000.0,2056000000.0,4546000000.0,18420000000.0,343479000000.0
2025-03-31,16745000000.0,61345000000.0,28828000000.0,7300000000.0,21500000000.0,0.83,3.2399999999999998,39300000000.0,143630000000.0,3.4611982308001608,12.952017155877229,20299000000.0,69365000000.0,119329000000.0,5553000000.0,21626000000.0,42881000000.0,25824000000.0,96635000000.0,37044000000.0,130710000000.0,32000000000.0,122130000000.0,31377000000.0,118261000000.0,70066000000.0,270010000000.0,2980000000.0,11597000000.0,7461000000.0,546000000.0,2042000000.0,4781000000.0,18084000000.0,321891000000.0
2024-12-31,15804000000.0,55552000000.0,17482000000.0,6700000000.0,15600000000.0,0.83,3.1599999999999997,38353000000.0,133311000000.0,3.228173540439207,12.419657204070703,6487000000.0,70031000000.0,119191000000.0,5257000000.0,20861000000.0,44970000000.0,24108000000.0,92750000000.0,22291000000.0,125583000000.0,31653000000.0,117711000000.0,29365000000.0,113611000000.0,69632000000.0,261802000000.0,3089000000.0,11320000000.0,7468000000.0,256000000.0,2018000000.0,4986000000.0,17516000000.0,302695000000.0
2024-09-30,14923000000.0,49483000000.0,20840000000.0,6100000000.0,10200000000.0,0.83,3.08,36652000000.0,123290000000.0,3.3021419009370816,12.116733601070951,19257000000.0,72662000000.0,119374000000.0,5602000000.0,20260000000.0,45117000000.0,24667000000.0,90512000000.0,34180000000.0,122145000000.0,30552000000.0,113090000000.0,30269000000.0,110772000000.0,65585000000.0,254190000000.0,2832000000.0,11059000000.0,7470000000.0,706000000.0,2023000000.0,4107000000.0,16530000000.0,287723000000.0

Calculated metrics

What the pipeline computes from the facts above. Quality flags are pulled out below rather than left as 0/1 columns between the ratios.

16 of 76 periods · 14 concepts

Calculated metrics for the selected ticker
enddebt_to_equityeffective_tax_ratefcf_marginfcf_margin_quarterlyincome_yoy_growthnet_debt_to_ebitdaoperating_marginoperating_margin_quarterlypayout_ratiopayout_ratio_quarterlyrevenue_yoy_growthroerotcerule_of_40
2026-06-300.09110.194020.19%0.218231.34%0.099646.78%0.451120.28%0.189617.79%30.23%0.414437.98%
2026-03-310.09720.189622.91%0.190729.58%0.044246.80%0.463321.17%0.213217.87%30.22%0.424940.78%
2025-12-310.10300.186125.34%0.072428.58%0.091046.67%0.470921.77%0.176516.67%30.51%0.439742.02%
2025-09-300.11900.178226.55%0.330415.91%0.086346.27%0.488724.20%0.244915.59%28.90%0.430742.14%
2025-06-300.12560.176325.42%0.334515.54%0.082545.62%0.449024.34%0.227514.93%29.65%0.454740.35%
2025-03-310.13320.182925.69%0.289712.13%0.097845.23%0.456725.02%0.239814.13%30.02%0.477139.82%
2024-12-310.14860.183626.75%0.093212.37%0.206244.96%0.454625.44%0.257115.04%30.64%0.505441.79%
2024-09-300.15680.182928.59%0.293617.40%0.196944.49%0.465825.42%0.251416.44%31.46%0.537645.02%
2024-06-300.16740.182330.22%0.360321.80%0.233244.64%0.431425.42%0.254215.67%32.83%0.590545.89%
2024-03-310.17740.181329.83%0.338924.86%0.230444.70%0.445925.40%0.255413.97%34.04%0.643243.80%
2023-12-310.19800.184529.64%0.147022.38%0.288144.17%0.435925.88%0.256111.51%34.64%0.691741.14%
2023-09-300.20700.188728.96%0.365710.47%-0.360643.01%0.475927.00%0.25117.50%34.93%0.504136.46%
2023-06-300.22910.189828.07%0.3529-0.52%0.137741.77%0.431728.09%0.25306.88%35.09%0.523134.95%
2023-03-310.24760.188727.65%0.3374-4.74%0.248040.85%0.422928.77%0.27747.81%35.45%0.544635.46%
2022-12-310.26270.183329.21%0.0929-5.25%0.381240.58%0.386728.81%0.309410.38%36.83%0.585339.59%
2022-09-300.28010.176731.19%0.33752.81%0.296441.69%0.429327.24%0.289915.22%40.21%0.657746.41%
Copy table — 8 periods, ~2,500 characters
end,debt_to_equity,effective_tax_rate,fcf_margin,fcf_margin_quarterly,income_yoy_growth,net_debt_to_ebitda,operating_margin,operating_margin_quarterly,payout_ratio,payout_ratio_quarterly,revenue_yoy_growth,roe,rotce,rule_of_40
2026-06-30,0.09108314665666034,0.19396265985271252,0.20186596512164032,0.21819414045574234,0.3134279990572708,0.09961561617190756,0.4678081840892722,0.4511093581610319,0.20283456324907104,0.1896278588603702,0.17788686799846665,0.30233483352811,0.4144223142134748,0.379752833120107
2026-03-31,0.09716507347351502,0.18955618984744632,0.22909891822429174,0.19065945998117897,0.29576240492575145,0.04419772753133178,0.4680164512855316,0.46326279468185216,0.21166783797597752,0.21319623638995533,0.17874523165808665,0.30218622621975205,0.4248844611239676,0.4078441498823784
2025-12-31,0.10300479692996482,0.1861471270642828,0.2534334251095913,0.07237335892608862,0.285843665768194,0.09104750825449506,0.4667133732521861,0.47094360980891564,0.2176787241535443,0.17651983982526392,0.16673287446237994,0.3051154461144867,0.4396707133192997,0.42016629957197127
2025-09-30,0.11900538730183212,0.1781856351686916,0.2655337426653779,0.33039795038172853,0.1590949266395616,0.08632475035620457,0.46266660313397684,0.48872838695557014,0.24195897514107065,0.24485746206797132,0.15587552618120304,0.2889532769998568,0.43071036501504645,0.4214092688465809
2025-06-30,0.12562922332951942,0.17629644009803683,0.2541884965427156,0.3344801873340223,0.15539620586366532,0.08252358912726622,0.4562195624085985,0.44901296424693554,0.24337929138188386,0.22751624866889436,0.14932156232406713,0.2964722734140952,0.45466803589766486,0.4035100588667827
2025-03-31,0.133215902277479,0.18286671007348154,0.25689789267064184,0.2897125567322239,0.12130283937294761,0.09784167652997285,0.4523165808673753,0.456712242742557,0.2501540849588658,0.2398013475836431,0.14128597031075651,0.3002103196423634,0.4770638125610924,0.39818386298139835
2024-12-31,0.14856538760138094,0.1836177834892748,0.2674960466306598,0.09316119025735294,0.12368398735174035,0.2061945375850455,0.4496184139158601,0.4545754825367647,0.2544353638814016,0.2571113323378132,0.15035833080678263,0.3064140471431639,0.5054385735460808,0.4178543774374424
2024-09-30,0.15680706790906532,0.18289820532264472,0.2858570360753767,0.2936189677517725,0.17401681021064652,0.19690972503852705,0.44490341870254535,0.4658382252039338,0.25419391903835953,0.25135200875663843,0.16435344235261784,0.31458034289924686,0.5376450112563781,0.45021047842799455

Quality flags

Distortion of data.

Quality flags, how often and how recently
flagraisedperiods evaluatedmost recent
buyback_distortion_flag072
fcf_exceeds_ebitda15652017-12-31
inorganic_contaminated5682023-12-31
low_tax_rate_flag069
share_count_jump_flag072
Per-period flag values
Quality flags per period
endbuyback_distortion_flagfcf_exceeds_ebitdainorganic_contaminatedlow_tax_rate_flagshare_count_jump_flag
2026-06-3000000
2026-03-3100000
2025-12-3100000
2025-09-3000000
2025-06-3000000
2025-03-3100000
2024-12-3100000
2024-09-3000000
2024-06-3000000
2024-03-3100000
2023-12-3100100
2023-09-3000000
2023-06-3000000
2023-03-3100000
2022-12-3100000
2022-09-3000000

Valuation history

Multiples over time, priced off the closing price nearest each period end.

16 of 74 periods · 10 concepts

Valuation history for the selected ticker
endbuyback_distortion_flagdividend_yieldev_ebitdaev_fcfev_salespb_ratiope_ratiope_to_revenue_growthpfcf_ex_sbcpfcf_ratio
2026-06-300.00000.98%14.378441.71348.42056.272520.74701.166350.839041.4244
2026-03-310.00000.97%14.916537.75518.64966.624121.92051.226445.323537.6432
2025-12-310.00000.72%20.535246.517711.78919.171930.06041.802955.021946.3114
2025-09-300.00000.66%23.144749.345913.103010.563836.55882.345458.208249.1618
2025-06-300.00000.67%23.587451.524613.097010.704636.10672.418161.653351.3443
2025-03-310.00000.87%19.371640.111610.30468.600128.64682.027647.920839.9090
2024-12-310.00000.76%23.497744.730211.965210.257933.47722.226552.886444.3377
2024-09-300.00000.73%25.862843.883112.544310.997934.96062.127251.366943.5489
2024-06-300.00000.68%28.966444.647213.491512.218737.22022.375351.793544.2878
2024-03-310.00000.71%28.340344.050013.140712.180835.78052.561951.289143.6919
2023-12-310.00000.78%26.807641.210512.212911.539833.31152.894448.045040.7676
2023-09-300.00000.90%23.526135.862610.386410.430729.86153.980443.193336.4123
2023-06-300.00000.82%27.401841.926211.766812.030834.28684.982149.755941.7155
2023-03-310.00000.95%24.235336.847210.189510.753930.33333.885143.423236.4701
2022-12-310.00001.12%20.799729.71868.68119.497325.78682.484534.113829.1739
2022-09-300.00001.13%19.722727.04398.43439.720024.17381.588430.484326.6375
Copy table — 8 periods, ~1,591 characters
end,buyback_distortion_flag,dividend_yield,ev_ebitda,ev_fcf,ev_sales,pb_ratio,pe_ratio,pe_to_revenue_growth,pfcf_ex_sbc,pfcf_ratio
2026-06-30,0.0,0.0097765601608898,14.378390070661322,41.713365147896,8.42050871405142,6.27254912816631,20.74702757524998,1.166304618698937,50.83899804261679,41.42436877546553
2026-03-31,0.0,0.009656176003292504,14.916527439362717,37.75508193848353,8.649648429576072,6.624061652174196,21.920461878885007,1.2263522598922039,45.323523028838586,37.64321348711483
2025-12-31,0.0,0.0072413832518932065,20.535170169547722,46.51768337934324,11.789135826990465,9.17188591176647,30.06037887811473,1.8029065338819716,55.0218841530721,46.311436285869355
2025-09-30,0.0,0.006618349257358045,23.144681630949613,49.34587216180147,13.102994120210425,10.563788045608263,36.55881032148149,2.3453848860777797,58.20824847397659,49.16182253159268
2025-06-30,0.0,0.006740553724171893,23.587392237294523,51.52460645564938,13.096962249916613,10.70464160223917,36.10672080382893,2.4180513679242006,61.6533291898571,51.344340853996
2025-03-31,0.0,0.0087323433943716,19.371585575309062,40.11159570650386,10.304584408657607,8.600078399773963,28.646844685482904,2.027578861685599,47.920783758856814,39.909000737859735
2024-12-31,0.0,0.007600251847126034,23.497692585309796,44.73020371321606,11.965152658269357,10.257892916104444,33.477227991808455,2.2264963844822296,52.88639090187928,44.33769182562343
2024-09-30,0.0,0.0072708688515319185,25.862848539999856,43.883055744358565,12.544280249012873,10.997916734138675,34.96059745112893,2.1271594285273014,51.36687493298349,43.54894713187886

Current snapshot

47 concepts · as of 2026-09-18 · one row per concept, so a profile that does not apply is simply absent

Current snapshot for MSFT
conceptavg_ev_ebitda_5yavg_ev_ebitda_5y_divergesavg_ev_ebitda_5y_history_too_shortavg_ev_ebitda_5y_medianavg_pe_5yavg_pe_5y_divergesavg_pe_5y_history_too_shortavg_pe_5y_medianavg_pfcf_5yavg_pfcf_5y_divergesavg_pfcf_5y_history_too_shortavg_pfcf_5y_mediancashdays_past_expected_filingdays_since_last_filingdebtdividend_yielddividends_ttmebitda_ttmeps_ttmequityevev_ebitdaev_ebitda_band_elevatedev_fcfev_salesfcf_ttmfiling_likely_overduefundamentals_stalemarket_capnet_debtp_ffo_band_elevatedp_tbv_band_elevatedpb_ratiope_ratiope_ratio_band_elevatedpe_to_revenue_growthpfcf_ex_sbcpfcf_ratiopfcf_ratio_band_elevatedpricerevenue_ttmshares_basisshares_delta_pctshares_outstandingshares_source_is_edgaryoy_growth
value22.71740.00000.000023.556829.86480.00000.000030.610238.38840.00000.000040.509920.93B-45.000080.000040.29B0.73%3.6400194.34B17.9457442.39B3.72T19.11850.000055.464911.196566.99B0.00000.00003.70T19.36B0.00000.00008.354827.73650.00001.559267.715855.17591.0000497.7500331.84B0.00000.36977.43B0.00000.1779
Copy table — ~1,328 characters
concept,value
avg_ev_ebitda_5y,22.717394523608238
avg_ev_ebitda_5y_diverges,0.0
avg_ev_ebitda_5y_history_too_short,0.0
avg_ev_ebitda_5y_median,23.55675539680414
avg_pe_5y,29.864812870753607
avg_pe_5y_diverges,0.0
avg_pe_5y_history_too_short,0.0
avg_pe_5y_median,30.610219683340866
avg_pfcf_5y,38.38837034714243
avg_pfcf_5y_diverges,0.0
avg_pfcf_5y_history_too_short,0.0
avg_pfcf_5y_median,40.509906954873784
cash,20935000000.0
days_past_expected_filing,-45.0
days_since_last_filing,80.0
debt,40294000000.0
dividend_yield,0.007312908086388749
dividends_ttm,3.64
ebitda_ttm,194337000000.0
eps_ttm,17.94565946598685
equity,442387000000.0
ev,3715424268145.25
ev_ebitda,19.118460551234453
ev_ebitda_band_elevated,0.0
ev_fcf,55.46485539202009
ev_sales,11.196466564042352
fcf_ttm,66987000000.0
filing_likely_overdue,0.0
fundamentals_stale,0.0
market_cap,3696065268145.25
net_debt,19359000000.0
p_ffo_band_elevated,0.0
p_tbv_band_elevated,0.0
pb_ratio,8.35482341964219
pe_ratio,27.736512048688216
pe_ratio_band_elevated,0.0
pe_to_revenue_growth,1.5592220134499921
pfcf_ex_sbc,67.71582697858726
pfcf_ratio,55.17585901958962
pfcf_ratio_band_elevated,1.0
price,497.75
revenue_ttm,331839000000.0
shares_basis,0.0
shares_delta_pct,0.36973053405000006
shares_outstanding,7425545491.0
shares_source_is_edgar,0.0
yoy_growth,0.17788686799846665