XBRL Metrics

This pipeline fetches SEC EDGAR 10k and 10q filings of more than 600 companies, extracts the XBRL facts, computes derived metrics, and links them to yfinance course data. This data stream is as pure as possible.

Everything the charts are drawn from, for NFLX, in pipeline order: what EDGAR returned, what was derived from it, what was computed, and the latest state. Every table downloads at full precision.

NFLX is covered here under the media profile. Every figure below is computed from NFLX's own SEC EDGAR XBRL filings, as of 2026-09-18. Trailing-twelve-month revenue is 48.37B; year-over-year revenue growth is 16.02%. NFLX trades at a P/E (TTM) of 23.5115, on a market capitalisation of 313.59B.

Show all periods

Facts All Raw only Derived only

Showing the most recent 16 periods. Raw is what EDGAR returned; derived is what the pipeline computed from it. Columns are grouped so a concept sits next to its own derivations.

Raw & derived facts

Straight from EDGAR, plus what the pipeline built on top. Revenue next to Revenue_TTM is the TTM derivation, auditable.

16 of 76 periods · 32 concepts

Raw & derived facts for the selected ticker
end	Capex	Capex_TTM	CashAndEquivalents	DepreciationAndAmortization	DepreciationAndAmortization_TTM	EBITDA_QUARTERLY	EBITDA_TTM	EPS_QUARTERLY_CALC	EPS_TTM_CALC	FCF_QUARTERLY	FCF_TTM	IncomeTaxExpense	IncomeTaxExpense_TTM	LongTermDebt	NetIncomeLoss	NetIncomeLoss_TTM	OperatingCashFlow	OperatingCashFlow_TTM	OperatingIncomeLoss	OperatingIncomeLoss_TTM	PretaxIncome	PretaxIncome_TTM	Revenue	Revenue_TTM	ShareBasedCompensation	ShareBasedCompensation_TTM	SharesOutstanding	StockIssued	StockIssued_TTM	StockRepurchased	StockRepurchased_TTM	StockholdersEquity
2026-06-30	218.64M	818.83M	9.10B	100.53M	372.41M	4.29B	14.73B	0.7982	3.2031	1.53B	11.15B	667.17M	2.84B	11.83B	3.40B	13.65B	1.74B	11.97B	4.19B	14.35B	4.07B	16.49B	12.56B	48.37B	131.31M	487.33M	4.26B	59.98M	255.59M	4.71B	9.92B	30.15B
2026-03-31	196.13M	756.07M	12.26B	98.58M	351.90M	4.06B	14.29B	1.2290	3.1112	5.09B	11.89B	1.26B	2.68B	13.36B	5.28B	13.37B	5.29B	12.65B	3.96B	13.94B	6.55B	16.06B	12.25B	46.89B	140.41M	436.88M	4.30B	49.31M	364.67M	1.27B	6.86B	31.13B
2025-12-31	239.34M	688.22M	9.03B	85.98M	333.39M	3.04B	13.66B	0.5567	2.5279	1.87B	9.46B	349.22M	1.74B	13.46B	2.42B	10.98B	2.11B	10.15B	2.96B	13.33B	2.77B	12.72B	12.05B	45.18B	134.62M	368.45M	4.34B	76.08M	666.97M	2.08B	9.13B	26.62B
2025-09-30	164.72M	607.56M	9.29B	87.33M	326.94M	3.34B	12.97B	0.5868	2.4034	2.66B	8.97B	562.49M	1.66B	14.46B	2.55B	10.43B	2.83B	9.57B	3.25B	12.64B	3.11B	12.09B	11.51B	43.38B	80.99M	295.65M	4.34B	70.22M	892.89M	1.86B	8.01B	25.95B
2025-06-30	155.89M	569.70M	8.18B	80.01M	320.53M	3.85B	12.62B	0.7187	2.3566	2.27B	8.50B	506.26M	1.43B	14.45B	3.13B	10.25B	2.42B	9.07B	3.77B	12.30B	3.63B	11.68B	11.08B	41.69B	80.86M	280.32M	4.35B	169.07M	965.92M	1.65B	7.85B	24.95B
2025-03-31	128.28M	492.10M	7.20B	80.07M	321.75M	3.43B	11.45B	0.6615	2.1215	2.66B	7.45B	323.38M	1.30B	14.01B	2.89B	9.27B	2.79B	7.94B	3.35B	11.13B	3.21B	10.56B	10.54B	40.17B	71.98M	268.22M	4.37B	351.60M	915.61M	3.54B	7.80B	24.03B
2024-12-31	158.67M	439.54M	7.80B	79.54M	328.91M	2.35B	10.75B	0.4255	1.9833	1.38B	6.92B	265.66M	1.25B	13.80B	1.87B	8.71B	1.54B	7.36B	2.27B	10.42B	2.13B	9.97B	10.25B	39.00B	61.83M	272.59M	4.39B	302.01M	832.89M	963.75M	6.26B	24.74B
2024-09-30	126.86M	362.50M	7.46B	80.91M	335.94M	2.99B	9.98B	0.5397	1.7769	2.19B	7.12B	339.44M	1.20B	14.16B	2.36B	7.78B	2.32B	7.49B	2.91B	9.64B	2.70B	8.98B	9.82B	37.59B	65.65M	293.28M	4.38B	143.24M	582.30M	1.70B	7.80B	22.72B
2024-06-30	78.29M	339.56M	6.62B	81.23M	345.69M	2.68B	8.99B	0.4883	1.6134	1.21B	6.82B	366.55M	1.09B	12.18B	2.15B	7.09B	1.29B	7.16B	2.60B	8.65B	2.51B	8.19B	9.56B	36.30B	68.77M	307.35M	4.40B	118.75M	496.88M	1.60B	8.60B	22.11B
2024-03-31	75.71M	362.25M	7.02B	87.23M	353.85M	2.72B	8.23B	0.5281	1.4570	2.14B	6.95B	282.37M	916.03M	13.22B	2.33B	6.44B	2.21B	7.31B	2.63B	7.87B	2.61B	7.35B	9.37B	34.93B	76.34M	316.61M	4.42B	268.88M	412.84M	2.00B	7.65B	21.37B
2023-12-31	81.63M	348.55M	7.12B	86.57M	356.95M	1.58B	7.31B	0.2086	1.2031	1.58B	6.93B	210.31M	797.41M	14.14B	937.85M	5.41B	1.66B	7.27B	1.50B	6.95B	1.15B	6.21B	8.83B	33.72B	82.52M	339.37M	4.49B	51.43M	169.99M	2.50B	6.05B	20.59B
2023-09-30	103.93M	378.51M	7.35B	90.66M	363.77M	2.01B	6.37B	0.3728	1.0056	1.89B	5.68B	231.63M	571.15M	13.90B	1.68B	4.53B	1.99B	6.06B	1.92B	6.01B	1.91B	5.10B	8.54B	32.74B	79.72M	410.64M	4.50B	57.82M	125.27M	2.50B	3.55B	22.11B
2023-06-30	100.97M	359.54M	7.66B	89.39M	358.30M	1.92B	5.98B	0.3294	0.9403	1.34B	4.26B	191.72M	563.13M	14.07B	1.49B	4.25B	1.44B	4.62B	1.83B	5.62B	1.68B	4.81B	8.19B	32.13B	78.03M	482.98M	4.52B	34.72M	71.56M	645.15M	1.05B	22.83B
2023-03-31	62.02M	348.59M	6.71B	90.33M	352.42M	1.80B	5.73B	0.2885	0.9283	2.12B	2.93B	163.75M	553.51M	14.04B	1.31B	4.20B	2.18B	3.28B	1.71B	5.38B	1.47B	4.75B	8.16B	31.91B	99.10M	555.34M	4.52B	26.03M	48.10M	400.10M	400.10M	21.83B
2022-12-31	111.59M	407.73M	5.15B	93.39M	336.68M	643.29M	5.97B	0.0123	0.9954	332.26M	1.62B	-15.95M	772.00M	14.35B	55.36M	4.49B	443.86M	2.03B	549.90M	5.63B	39.34M	5.26B	7.85B	31.62B	153.79M	575.45M	4.51B	6.71M	35.75M	0.00	0.00	20.78B
2022-09-30	84.96M	462.12M	6.11B	85.19M	307.28M	1.62B	6.02B	0.3105	1.1200	471.85M	717.01M	223.60M	731.38M	13.89B	1.40B	5.04B	556.81M	1.18B	1.53B	5.71B	1.62B	5.78B	7.93B	31.47B	152.06M	520.99M	4.50B	4.11M	117.19M	0.00	—	20.53B

Copy table — 8 periods, ~4,036 characters

end,Capex,Capex_TTM,CashAndEquivalents,DepreciationAndAmortization,DepreciationAndAmortization_TTM,EBITDA_QUARTERLY,EBITDA_TTM,EPS_QUARTERLY_CALC,EPS_TTM_CALC,FCF_QUARTERLY,FCF_TTM,IncomeTaxExpense,IncomeTaxExpense_TTM,LongTermDebt,NetIncomeLoss,NetIncomeLoss_TTM,OperatingCashFlow,OperatingCashFlow_TTM,OperatingIncomeLoss,OperatingIncomeLoss_TTM,PretaxIncome,PretaxIncome_TTM,Revenue,Revenue_TTM,ShareBasedCompensation,ShareBasedCompensation_TTM,SharesOutstanding,StockIssued,StockIssued_TTM,StockRepurchased,StockRepurchased_TTM,StockholdersEquity
2026-06-30,218644000.0,818828000.0,9099232000.0,100530000.0,372414000.0,4293140000.0,14726931000.0,0.7982104052753854,3.203116654542041,1525168000.0,11152005000.0,667172000.0,2843181000.0,11825548000.0,3401414000.0,13649441000.0,1743812000.0,11970833000.0,4192610000.0,14354517000.0,4068586000.0,16492823000.0,12559938000.0,48370764000.0,131312000.0,487327000.0,4261300000.0,59980000.0,255587000.0,4714403000.0,9921435000.0,30152052000.0
2026-03-31,196130000.0,756073000.0,12259772000.0,98575000.0,351897000.0,4055572000.0,14288498000.0,1.2290027747295122,3.1112332226807093,5094075000.0,11894206000.0,1264295000.0,2682271000.0,13361331000.0,5282791000.0,13373440000.0,5290205000.0,12650279000.0,3956997000.0,13936601000.0,6547086000.0,16055912000.0,12249757000.0,46889992000.0,140405000.0,436877000.0,4298437000.0,49310000.0,364673000.0,1270588000.0,6861359000.0,31126399000.0
2025-12-31,239335000.0,688220000.0,9033681000.0,85983000.0,333389000.0,3042646000.0,13659992000.0,0.5567210568104933,2.527934237336675,1872307000.0,9461053000.0,349220000.0,1741351000.0,13463971000.0,2418320000.0,10981000000.0,2111642000.0,10149273000.0,2956663000.0,13326603000.0,2767741000.0,12722552000.0,12050762000.0,45183036000.0,134624000.0,368449000.0,4343863000.0,76082000.0,666965000.0,2079559000.0,9127167000.0,26615488000.0
2025-09-30,164719000.0,607559000.0,9287287000.0,87326000.0,326945000.0,3335573000.0,12969651000.0,0.5867942742472451,2.4033914003119534,2660455000.0,8966966000.0,562494000.0,1657792000.0,14463020000.0,2546916000.0,10431656000.0,2825174000.0,9574525000.0,3248247000.0,12642706000.0,3109410000.0,12089079000.0,11510307000.0,43378787000.0,80986000.0,295652000.0,4340390000.0,70215000.0,892895000.0,1856885000.0,8011356000.0,25954035000.0
2025-06-30,155889000.0,569703000.0,8177405000.0,80013000.0,320533000.0,3854707000.0,12624469000.0,0.7186798732991095,2.3565558512931655,2267369000.0,8500749000.0,506262000.0,1434743000.0,14453206000.0,3125413000.0,10248249000.0,2423258000.0,9070452000.0,3774694000.0,12303936000.0,3631675000.0,11682623000.0,11079166000.0,41693183000.0,80862000.0,280316000.0,4348825000.0,169066000.0,965924000.0,1654327000.0,7854471000.0,24951899000.0
2025-03-31,128277000.0,492101000.0,7199848000.0,80067000.0,321747000.0,3427066000.0,11453826000.0,0.6614646160549777,2.1214969804031147,2660922000.0,7445940000.0,323375000.0,1295031000.0,14011037000.0,2890351000.0,9270142000.0,2789199000.0,7938041000.0,3346999000.0,11132079000.0,3213726000.0,10564804000.0,10542801000.0,40173327000.0,71977000.0,268220000.0,4369623000.0,351602000.0,915608000.0,3536396000.0,7800142000.0,24028073000.0
2024-12-31,158674000.0,439538000.0,7804733000.0,79539000.0,328914000.0,2352305000.0,10746528000.0,0.42548208262608456,1.9833319977562305,1378220000.0,6921826000.0,265661000.0,1254026000.0,13798351000.0,1868976000.0,8712000000.0,1536894000.0,7361364000.0,2272766000.0,10417614000.0,2134268000.0,9965657000.0,10246513000.0,39000966000.0,61827000.0,272588000.0,4392608000.0,302012000.0,832887000.0,963748000.0,6263746000.0,24743567000.0
2024-09-30,126863000.0,362496000.0,7457025000.0,80914000.0,335942000.0,2990391000.0,9976899000.0,0.5397396197287953,1.7768685858350575,2194238000.0,7124988000.0,339445000.0,1198677000.0,14160932000.0,2363509000.0,7780872000.0,2321101000.0,7487484000.0,2909477000.0,9640957000.0,2702954000.0,8979539000.0,9824703000.0,37587278000.0,65650000.0,293280000.0,4378980000.0,143244000.0,582302000.0,1700000000.0,7799998000.0,22720736000.0

Calculated metrics

What the pipeline computes from the facts above. Quality flags are pulled out below rather than left as 0/1 columns between the ratios.

16 of 73 periods · 10 concepts

Calculated metrics for the selected ticker
end	debt_to_equity	effective_tax_rate	fcf_margin	fcf_margin_quarterly	income_yoy_growth	net_debt_to_ebitda	operating_margin	operating_margin_quarterly	revenue_yoy_growth	roe
2026-06-30	0.3922	0.1724	23.06%	0.1214	33.19%	0.1851	29.68%	0.3338	16.02%	45.27%
2026-03-31	0.4293	0.1671	25.37%	0.4159	44.26%	0.0771	29.72%	0.3230	16.72%	42.96%
2025-12-31	0.5059	0.1369	20.94%	0.1554	26.04%	0.3243	29.49%	0.2454	15.85%	41.26%
2025-09-30	0.5573	0.1371	20.67%	0.2311	34.07%	0.3991	29.14%	0.2822	15.41%	40.19%
2025-06-30	0.5792	0.1228	20.39%	0.2047	44.45%	0.4971	29.51%	0.3407	14.84%	41.07%
2025-03-31	0.5831	0.1226	18.53%	0.2524	44.06%	0.5947	27.71%	0.3175	15.00%	38.58%
2024-12-31	0.5577	0.1258	17.75%	0.1345	61.09%	0.5577	26.71%	0.2218	15.65%	35.21%
2024-09-30	0.6233	0.1335	18.96%	0.2233	71.93%	0.6719	25.65%	0.2961	14.80%	34.25%
2024-06-30	0.5508	0.1333	18.78%	0.1268	67.08%	0.6177	23.82%	0.2723	13.00%	32.08%
2024-03-31	0.6186	0.1246	19.88%	0.2280	53.23%	0.7528	22.54%	0.2809	9.47%	30.12%
2023-12-31	0.6870	0.1285	20.54%	0.1790	20.39%	0.9611	20.62%	0.1694	6.67%	26.27%
2023-09-30	0.6288	0.1121	17.34%	0.2211	-10.28%	1.0276	18.35%	0.2244	4.03%	20.47%
2023-06-30	0.6162	0.1171	13.26%	0.1636	-16.65%	1.0710	17.51%	0.2232	3.53%	18.60%
2023-03-31	0.6431	0.1165	9.19%	0.2594	-16.12%	1.2785	16.85%	0.2100	4.96%	19.24%
2022-12-31	0.6908	0.1467	5.12%	0.0423	-12.20%	1.5422	17.82%	0.0700	6.46%	21.62%
2022-09-30	0.6765	0.1266	2.28%	0.0595	-0.14%	1.2910	18.16%	0.1934	9.92%	24.57%

Copy table — 8 periods, ~1,819 characters

end,debt_to_equity,effective_tax_rate,fcf_margin,fcf_margin_quarterly,income_yoy_growth,net_debt_to_ebitda,operating_margin,operating_margin_quarterly,revenue_yoy_growth,roe
2026-06-30,0.39219712144301155,0.1723889839841245,0.2305525916439939,0.1214311726698014,0.3318803046256975,0.18512451779668146,0.2967601876207703,0.3338081764416353,0.16016001944490532,0.45268696803786357
2026-03-31,0.4292604165358158,0.1670581527850925,0.2536619328064718,0.4158511062709244,0.4426359380471194,0.07709410744222381,0.2972190952815688,0.3230265710576953,0.16719215214612415,0.4296494432266322
2025-12-31,0.5058697777775106,0.13687120319885507,0.20939391943471883,0.1553683493209807,0.26044536271809005,0.32432595860963903,0.29494704605507255,0.2453507089427208,0.15851068919677536,0.41257932223523386
2025-09-30,0.5572551628292094,0.1371313728696785,0.20671315682478628,0.2311367542151569,0.3406795536541405,0.3990649401437248,0.29144904397626425,0.28220333306487827,0.15408162836372452,0.4019281009677301
2025-06-30,0.5792427261748695,0.12281000593787884,0.203888223165883,0.20465159561649315,0.44447633014953936,0.49711405683676674,0.2951066604821225,0.34070199868834894,0.14843829686794452,0.4107202020976439
2025-03-31,0.583111138375516,0.12257974686515717,0.18534536609327876,0.25239231965015746,0.4405615835305463,0.5946649617341838,0.2771012468048763,0.31746772039043514,0.15003600972099296,0.38580463776683216
2024-12-31,0.5576540763100163,0.1258347542966811,0.17747832194720511,0.1345062461736983,0.6109467455621302,0.5577259929904803,0.26711169154117875,0.22180872653945785,0.15649919994477401,0.35209151534214933
2024-09-30,0.6232602676251333,0.13348981501166152,0.1895584990219297,0.22333886327149025,0.7193351824058802,0.6719429554213188,0.25649521628035954,0.2961389265405784,0.14796516151396388,0.34245686407341736

Quality flags

Distortion of data.

Quality flags, how often and how recently
flag	raised	periods evaluated	most recent
buyback_distortion_flag	1	68	2010-03-31
fcf_exceeds_ebitda	2	38	2010-03-31
low_tax_rate_flag	10	66	2020-09-30
share_count_jump_flag	0	72	—

Per-period flag values

Quality flags per period
end	buyback_distortion_flag	fcf_exceeds_ebitda	low_tax_rate_flag	share_count_jump_flag
2026-06-30	0	0	0	0
2026-03-31	0	0	0	0
2025-12-31	0	0	0	0
2025-09-30	0	0	0	0
2025-06-30	0	0	0	0
2025-03-31	0	0	0	0
2024-12-31	0	0	0	0
2024-09-30	0	0	0	0
2024-06-30	0	0	0	0
2024-03-31	0	0	0	0
2023-12-31	0	0	0	0
2023-09-30	0	0	0	0
2023-06-30	0	0	0	0
2023-03-31	0	0	0	0
2022-12-31	0	0	0	0
2022-09-30	0	0	0	0

Valuation history

Multiples over time, priced off the closing price nearest each period end.

16 of 76 periods · 10 concepts · 1 null in every period shown — kept on purpose, an empty column is a finding

Valuation history for the selected ticker
end	dividend_yield	ev_ebitda	ev_fcf	ev_sales	pb_ratio	pe_ratio	pe_to_revenue_growth	pfcf_ex_sbc	pfcf_ratio
2026-06-30	—	20.8450	27.5272	6.3465	10.0908	22.2908	1.3918	28.5294	27.2827
2026-03-31	—	29.0021	34.8402	8.8376	13.2779	30.9041	1.8484	36.0725	34.7476
2025-12-31	—	30.1399	43.5164	9.1121	15.3024	37.0896	2.3399	44.7925	43.0481
2025-09-30	—	40.5218	58.6100	12.1155	20.0500	49.8845	3.2375	60.0114	58.0328
2025-06-30	—	46.6269	69.2457	14.1184	23.3395	56.8257	3.8282	70.8435	68.5074
2025-03-31	—	36.1706	55.6399	10.3126	16.9585	43.9562	2.9297	56.7702	54.7252
2024-12-31	—	36.9901	57.4293	10.1925	15.8232	44.9405	2.8716	58.8822	56.5634
2024-09-30	—	31.8027	44.5323	8.4415	13.6698	39.9169	2.6977	45.4627	43.5914
2024-06-30	—	33.6158	44.3350	8.3276	13.4208	41.8295	3.2166	45.5744	43.5203
2024-03-31	—	33.3601	39.5089	7.8558	12.5544	41.6824	4.3999	40.4617	38.6173
2023-12-31	—	30.8958	32.6141	6.6980	10.6299	40.4680	6.0701	33.2278	31.5996
2023-09-30	—	27.6968	31.0874	5.3897	7.6862	37.5480	9.3072	32.2682	29.9340
2023-06-30	—	34.3189	48.1962	6.3910	8.7119	46.8435	13.2656	52.6627	46.6921
2023-03-31	—	28.5660	55.7766	5.1278	7.1605	37.2174	7.5085	65.7217	53.2802
2022-12-31	—	23.8348	87.9085	4.5004	6.4049	29.6252	4.5878	127.5807	82.2206
2022-09-30	—	18.8980	158.7194	3.6159	5.1651	21.0215	2.1195	540.9146	147.8766

Copy table — 8 periods, ~1,433 characters

end,buyback_distortion_flag,dividend_yield,ev_ebitda,ev_fcf,ev_sales,pb_ratio,pe_ratio,pe_to_revenue_growth,pfcf_ex_sbc,pfcf_ratio
2026-06-30,0.0,,20.845018049057728,27.527170450715165,6.346460488038349,10.090750258132607,22.29079026036508,1.3917824396888925,28.529396433931506,27.28270176548771
2026-03-31,0.0,,29.00208847066321,34.84018042977348,8.837627507142555,13.277948538438203,30.90414464108669,1.848420768821541,36.07251952954256,34.747567354129764
2025-12-31,0.0,,30.139907414257088,43.5163923254095,9.112067948676412,15.302391004797375,37.08957327743306,2.3398783681641824,44.792515340984004,43.04812626665261
2025-09-30,0.0,,40.52181230337974,58.60998730923495,12.115455498152619,20.04998569441481,49.88450831414891,3.237537715813317,60.0114389194465,58.03278728416516
2025-06-30,0.0,,46.62690991639556,69.24566044772388,14.118374670634486,23.33947319221388,56.82572484385658,3.828238806486076,70.84349179724819,68.50739597244059
2025-03-31,0.0,,36.170589235254944,55.63993739112633,10.312604565165419,16.958515417282243,43.95622487962787,2.929711671309367,56.77017861076821,54.725185324899634
2024-12-31,0.0,,36.99013959470612,57.429292628624005,10.192454486343184,15.823181551730919,44.94053637263751,2.8716144484122785,58.88222874236386,56.56339134766144
2024-09-30,0.0,,31.802650303736193,44.53226167015233,8.441468680245888,13.669800265831851,39.91685289421228,2.6977196852142264,45.462704643215915,43.5913608574071

Current snapshot

44 concepts · as of 2026-09-18 · one row per concept, so a profile that does not apply is simply absent

Current snapshot for NFLX
concept	avg_ev_ebitda_5y	avg_ev_ebitda_5y_diverges	avg_ev_ebitda_5y_history_too_short	avg_ev_ebitda_5y_median	avg_pe_5y	avg_pe_5y_diverges	avg_pe_5y_history_too_short	avg_pe_5y_median	avg_pfcf_5y	avg_pfcf_5y_diverges	avg_pfcf_5y_history_too_short	avg_pfcf_5y_median	cash	days_past_expected_filing	days_since_last_filing	debt	ebitda_ttm	eps_ttm	equity	ev	ev_ebitda	ev_ebitda_band_elevated	ev_fcf	ev_sales	fcf_ttm	filing_likely_overdue	fundamentals_stale	market_cap	net_debt	p_ffo_band_elevated	pb_ratio	pe_ratio	pe_ratio_band_elevated	pe_to_revenue_growth	pfcf_ex_sbc	pfcf_ratio	pfcf_ratio_band_elevated	price	revenue_ttm	shares_basis	shares_delta_pct	shares_outstanding	shares_source_is_edgar	yoy_growth
value	29.0508	0.0000	0.0000	31.3492	34.9818	0.0000	0.0000	40.1924	50.7043	0.0000	0.0000	49.9862	9.10B	-37.0000	80.0000	11.83B	14.73B	3.2031	30.15B	316.31B	21.4785	0.0000	28.3637	6.5393	11.15B	0.0000	0.0000	313.59B	2.73B	0.0000	10.4002	23.5115	0.0000	1.4680	29.4042	28.1193	1.0000	75.3100	48.37B	0.0000	2.3382	4.16B	0.0000	0.1602

Copy table — ~1,239 characters

concept,value
avg_ev_ebitda_5y,29.050762582050776
avg_ev_ebitda_5y_diverges,0.0
avg_ev_ebitda_5y_history_too_short,0.0
avg_ev_ebitda_5y_median,31.349208626205954
avg_pe_5y,34.981753743886394
avg_pe_5y_diverges,0.0
avg_pe_5y_history_too_short,0.0
avg_pe_5y_median,40.19242269095051
avg_pfcf_5y,50.70431120071316
avg_pfcf_5y_diverges,0.0
avg_pfcf_5y_history_too_short,0.0
avg_pfcf_5y_median,49.986153436201164
cash,9099232000.0
days_past_expected_filing,-37.0
days_since_last_filing,80.0
debt,11825548000.0
ebitda_ttm,14726931000.0
eps_ttm,3.203116654542041
equity,30152052000.0
ev,316312612999.56
ev_ebitda,21.47851531317421
ev_ebitda_band_elevated,0.0
ev_fcf,28.36374382898501
ev_sales,6.539334648498833
fcf_ttm,11152005000.0
filing_likely_overdue,0.0
fundamentals_stale,0.0
market_cap,313586296999.56
net_debt,2726316000.0
p_ffo_band_elevated,0.0
pb_ratio,10.400164373541145
pe_ratio,23.51147589121049
pe_ratio_band_elevated,0.0
pe_to_revenue_growth,1.4679990657280348
pfcf_ex_sbc,29.404197388759417
pfcf_ratio,28.11927514375756
pfcf_ratio_band_elevated,1.0
price,75.31
revenue_ttm,48370764000.0
shares_basis,0.0
shares_delta_pct,2.338178061540198
shares_outstanding,4163939676.0
shares_source_is_edgar,0.0
yoy_growth,0.16016001944490532