XBRL Metrics

This pipeline fetches SEC EDGAR 10k and 10q filings of more than 600 companies, extracts the XBRL facts, computes derived metrics, and links them to yfinance course data. This data stream is as pure as possible.

Metrics — 1 of 9 offered for this profile

Window (years)5

Hide extreme values

Extreme values present in: P/E (TTM) (2 points).

Show the 2 extreme values

P/E (TTM) — median 108.54

Period	Value	x median
31.01.2023	1533.6741631955517	14.1
31.07.2026	825.7918884078532	7.6

The green circle is the current multiple — today's price against the latest available fundamentals — not a filed period. It is excluded from the mean line, and hidden when the as-of date predates it.

Everything the charts are drawn from, for PANW, in pipeline order: what EDGAR returned, what was derived from it, what was computed, and the latest state. Every table downloads at full precision.

PANW is covered here under the standard profile. Every figure below is computed from PANW's own SEC EDGAR XBRL filings, as of 2026-09-18. Trailing-twelve-month revenue is 11.48B; year-over-year revenue growth is 24.50%. PANW trades at a P/E (TTM) of 933.3741, on a market capitalisation of 306.80B.

Show all periods

Facts All Raw only Derived only

Showing the most recent 16 periods. Raw is what EDGAR returned; derived is what the pipeline computed from it. Columns are grouped so a concept sits next to its own derivations.

Raw & derived facts

Straight from EDGAR, plus what the pipeline built on top. Revenue next to Revenue_TTM is the TTM derivation, auditable.

16 of 62 periods · 33 concepts

Raw & derived facts for the selected ticker
end	Capex	Capex_TTM	CashAndEquivalents	DepreciationAndAmortization	DepreciationAndAmortization_TTM	EBITDA_QUARTERLY	EBITDA_TTM	EPS_QUARTERLY_CALC	EPS_TTM_CALC	FCF_QUARTERLY	FCF_TTM	Goodwill	IncomeTaxExpense	IncomeTaxExpense_TTM	LongTermDebt	NetIncomeLoss	NetIncomeLoss_TTM	OperatingCashFlow	OperatingCashFlow_TTM	OperatingIncomeLoss	OperatingIncomeLoss_TTM	PretaxIncome	PretaxIncome_TTM	Revenue	Revenue_TTM	ShareBasedCompensation	ShareBasedCompensation_TTM	SharesOutstanding	StockIssued	StockIssued_TTM	StockRepurchased	StockRepurchased_TTM	StockholdersEquity
2026-07-31	103.00M	440.00M	2.51B	341.00M	855.00M	513.00M	1.55B	-0.3691	0.4018	1.25B	4.11B	22.01B	13.00M	229.00M	1.77B	-282.00M	307.00M	1.36B	4.55B	172.00M	695.00M	-269.00M	536.00M	3.41B	11.48B	460.00M	1.77B	764.00M	1.00M	265.00M	—	—	27.49B
2026-04-30	83.00M	424.00M	2.36B	334.00M	598.00M	151.00M	1.62B	-0.2210	1.0524	788.00M	3.79B	21.90B	21.00M	554.00M	1.19B	-177.00M	843.00M	871.00M	4.22B	-183.00M	1.02B	-156.00M	1.40B	3.00B	10.61B	643.00M	1.67B	801.00M	126.00M	274.00M	1.00B	—	27.67B
2026-01-31	170.00M	409.00M	4.16B	91.00M	352.00M	488.00M	1.77B	0.6076	1.8031	384.00M	3.56B	6.93B	117.00M	582.00M	—	432.00M	1.28B	554.00M	3.97B	397.00M	1.42B	549.00M	1.86B	2.59B	9.89B	301.00M	1.35B	711.00M	8.00M	351.00M	—	—	9.39B
2025-10-31	84.00M	287.00M	3.07B	89.00M	348.00M	398.00M	1.61B	0.4711	1.5755	1.69B	3.69B	4.57B	78.00M	523.00M	—	334.00M	1.12B	1.77B	3.98B	309.00M	1.27B	412.00M	1.64B	2.47B	9.56B	370.00M	1.37B	709.00M	130.00M	380.00M	—	—	8.66B
2025-07-31	87.00M	247.00M	2.27B	84.00M	343.00M	581.00M	1.59B	0.3583	1.5994	934.00M	3.47B	4.57B	338.00M	462.00M	0.00	254.00M	1.13B	1.02B	3.72B	497.00M	1.24B	592.00M	1.60B	2.54B	9.22B	354.00M	1.29B	709.00M	10.00M	371.00M	0.00	0.00	7.82B
2025-04-30	68.00M	207.60M	2.38B	88.00M	335.80M	307.00M	1.32B	0.3706	1.7512	560.00M	3.00B	4.05B	49.00M	84.60M	383.20M	262.00M	1.24B	628.00M	3.21B	219.00M	984.50M	311.00M	1.32B	2.29B	8.87B	326.00M	1.21B	707.00M	203.00M	384.30M	0.00	300.00K	7.23B
2025-01-31	48.00M	177.00M	2.23B	87.00M	322.10M	328.00M	1.26B	0.3766	1.7700	509.00M	2.93B	4.05B	58.00M	8.00M	533.80M	267.00M	1.25B	557.00M	3.11B	241.00M	942.20M	325.00M	1.26B	2.26B	8.57B	320.00M	1.15B	709.00M	37.00M	297.10M	0.00	500.30M	6.38B
2024-10-31	44.00M	164.20M	2.28B	84.00M	303.70M	370.00M	1.06B	0.4951	3.8573	1.47B	3.08B	4.05B	17.00M	-1.66B	645.80M	351.00M	2.73B	1.51B	3.24B	286.00M	754.80M	368.00M	1.07B	2.14B	8.29B	295.00M	1.10B	709.00M	121.00M	317.60M	0.00	500.30M	5.91B
2024-07-31	47.60M	157.00M	1.53B	76.80M	284.00M	315.30M	968.00M	0.5058	3.6412	465.50M	3.10B	3.35B	-39.40M	-1.59B	963.90M	358.10M	2.58B	513.10M	3.26B	238.50M	684.00M	318.70M	988.00M	2.19B	8.03B	269.50M	1.08B	708.00M	23.30M	283.00M	300.00K	567.00M	5.17B
2024-04-30	37.40M	146.60M	1.37B	74.30M	276.50M	251.00M	975.50M	0.3931	3.4507	491.50M	3.01B	3.37B	-27.60M	-1.46B	1.16B	278.80M	2.45B	528.90M	3.16B	176.70M	699.00M	251.20M	985.80M	1.98B	7.79B	263.50M	1.06B	709.30M	115.80M	319.80M	500.00M	566.70M	4.47B
2024-01-31	35.20M	140.40M	1.78B	68.60M	274.50M	122.20M	875.50M	2.4432	3.1841	654.80M	2.92B	3.37B	-1.61B	-1.41B	1.82B	1.75B	2.28B	690.00M	3.06B	53.60M	601.00M	135.50M	865.60M	1.98B	7.53B	272.00M	1.07B	715.00M	57.50M	334.30M	0.00	66.70M	4.36B
2023-10-31	36.80M	143.50M	2.49B	64.30M	275.80M	279.50M	863.10M	0.2776	0.8775	1.49B	2.92B	2.93B	88.40M	200.60M	1.95B	194.20M	613.90M	1.53B	3.07B	215.20M	587.30M	282.60M	814.50M	1.88B	7.21B	271.00M	1.08B	699.60M	86.40M	277.50M	66.70M	316.70M	2.17B
2023-07-31	37.20M	146.30M	1.14B	69.30M	282.20M	322.80M	669.50M	0.3327	0.6424	376.90M	2.63B	2.93B	88.80M	126.60M	1.99B	227.70M	439.70M	414.10M	2.78B	253.50M	387.30M	316.50M	566.30M	1.95B	6.89B	254.20M	1.07B	684.50M	60.10M	258.80M	0.00	272.70M	1.75B
2023-04-30	31.20M	148.30M	1.99B	72.30M	285.40M	151.00M	434.60M	0.1564	0.3123	400.90M	2.74B	2.93B	23.20M	51.80M	3.68B	107.80M	215.30M	432.10M	2.89B	78.70M	149.20M	131.00M	267.10M	1.72B	6.49B	271.00M	1.06B	689.40M	130.30M	199.00M	0.00	615.00M	1.23B
2023-01-31	38.30M	117.10M	1.35B	69.90M	284.50M	109.80M	307.40M	0.1270	0.0517	656.30M	2.73B	2.91B	200.00K	49.30M	3.68B	84.20M	34.30M	694.60M	2.84B	39.90M	22.90M	84.40M	83.60M	1.66B	6.16B	283.30M	1.04B	663.20M	700.00K	146.20M	250.00M	615.00M	729.00M
2022-10-31	39.60M	159.50M	2.07B	70.70M	284.30M	85.90M	193.40M	0.0296	-0.2119	1.20B	2.47B	2.75B	14.40M	61.80M	3.68B	20.00M	-143.40M	1.24B	2.63B	15.20M	-90.90M	34.40M	-81.60M	1.56B	5.82B	266.00M	1.02B	676.80M	67.70M	145.60M	22.70M	915.00M	508.00M

Copy table — 8 periods, ~3,869 characters

end,Capex,Capex_TTM,CashAndEquivalents,DepreciationAndAmortization,DepreciationAndAmortization_TTM,EBITDA_QUARTERLY,EBITDA_TTM,EPS_QUARTERLY_CALC,EPS_TTM_CALC,FCF_QUARTERLY,FCF_TTM,Goodwill,IncomeTaxExpense,IncomeTaxExpense_TTM,LongTermDebt,NetIncomeLoss,NetIncomeLoss_TTM,OperatingCashFlow,OperatingCashFlow_TTM,OperatingIncomeLoss,OperatingIncomeLoss_TTM,PretaxIncome,PretaxIncome_TTM,Revenue,Revenue_TTM,ShareBasedCompensation,ShareBasedCompensation_TTM,SharesOutstanding,StockIssued,StockIssued_TTM,StockRepurchased,StockRepurchased_TTM,StockholdersEquity
2026-07-31,103000000.0,440000000.0,2514000000.0,341000000.0,855000000.0,513000000.0,1550000000.0,-0.36910994764397903,0.4018324607329843,1254000000.0,4113000000.0,22010000000.0,13000000.0,229000000.0,1774000000.0,-282000000.0,307000000.0,1357000000.0,4553000000.0,172000000.0,695000000.0,-269000000.0,536000000.0,3410000000.0,11480000000.0,460000000.0,1774000000.0,764000000.0,1000000.0,265000000.0,,,27492000000.0
2026-04-30,83000000.0,424000000.0,2364000000.0,334000000.0,598000000.0,151000000.0,1618000000.0,-0.2209737827715356,1.0524344569288389,788000000.0,3793000000.0,21902000000.0,21000000.0,554000000.0,1192000000.0,-177000000.0,843000000.0,871000000.0,4217000000.0,-183000000.0,1020000000.0,-156000000.0,1397000000.0,3002000000.0,10606000000.0,643000000.0,1668000000.0,801000000.0,126000000.0,274000000.0,1000000000.0,,27668000000.0
2026-01-31,170000000.0,409000000.0,4158000000.0,91000000.0,352000000.0,488000000.0,1774000000.0,0.6075949367088608,1.8030942334739803,384000000.0,3565000000.0,6931000000.0,117000000.0,582000000.0,,432000000.0,1282000000.0,554000000.0,3974000000.0,397000000.0,1422000000.0,549000000.0,1864000000.0,2594000000.0,9893000000.0,301000000.0,1351000000.0,711000000.0,8000000.0,351000000.0,,,9393000000.0
2025-10-31,84000000.0,287000000.0,3066000000.0,89000000.0,348000000.0,398000000.0,1614000000.0,0.4710860366713681,1.5754583921015515,1687000000.0,3690000000.0,4567000000.0,78000000.0,523000000.0,,334000000.0,1117000000.0,1771000000.0,3977000000.0,309000000.0,1266000000.0,412000000.0,1640000000.0,2474000000.0,9556000000.0,370000000.0,1370000000.0,709000000.0,130000000.0,380000000.0,,,8665000000.0
2025-07-31,87000000.0,247000000.0,2269000000.0,84000000.0,343000000.0,581000000.0,1586000000.0,0.35825105782792666,1.5994358251057827,934000000.0,3469000000.0,4567000000.0,338000000.0,462000000.0,0.0,254000000.0,1134000000.0,1021000000.0,3716000000.0,497000000.0,1243000000.0,592000000.0,1596000000.0,2536000000.0,9221000000.0,354000000.0,1295000000.0,709000000.0,10000000.0,371000000.0,0.0,0.0,7824000000.0
2025-04-30,68000000.0,207600000.0,2383000000.0,88000000.0,335800000.0,307000000.0,1320300000.0,0.37057991513437055,1.7512022630834512,560000000.0,3000500000.0,4050800000.0,49000000.0,84600000.0,383200000.0,262000000.0,1238100000.0,628000000.0,3208100000.0,219000000.0,984500000.0,311000000.0,1322700000.0,2289000000.0,8874000000.0,326000000.0,1210500000.0,707000000.0,203000000.0,384300000.0,0.0,300000.0,7230000000.0
2025-01-31,48000000.0,177000000.0,2226000000.0,87000000.0,322100000.0,328000000.0,1264300000.0,0.3765867418899859,1.7699576868829336,509000000.0,2932000000.0,4050800000.0,58000000.0,8000000.0,533800000.0,267000000.0,1254900000.0,557000000.0,3109000000.0,241000000.0,942200000.0,325000000.0,1262900000.0,2257000000.0,8569800000.0,320000000.0,1148000000.0,709000000.0,37000000.0,297100000.0,0.0,500300000.0,6375000000.0
2024-10-31,44000000.0,164200000.0,2283000000.0,84000000.0,303700000.0,370000000.0,1058500000.0,0.49506346967559944,3.8572637517630466,1466000000.0,3077800000.0,4050800000.0,17000000.0,-1661400000.0,645800000.0,351000000.0,2734800000.0,1510000000.0,3242000000.0,286000000.0,754800000.0,368000000.0,1073400000.0,2139000000.0,8287900000.0,295000000.0,1100000000.0,709000000.0,121000000.0,317600000.0,0.0,500300000.0,5912000000.0

Calculated metrics

What the pipeline computes from the facts above. Quality flags are pulled out below rather than left as 0/1 columns between the ratios.

16 of 60 periods · 12 concepts

Calculated metrics for the selected ticker
end	debt_to_equity	effective_tax_rate	fcf_margin	fcf_margin_quarterly	income_yoy_growth	net_debt_to_ebitda	operating_margin	operating_margin_quarterly	revenue_yoy_growth	roe	rotce	rule_of_40
2026-07-31	0.0645	0.4272	35.83%	0.3677	-72.93%	-0.4774	6.05%	0.0504	24.50%	1.12%	0.0560	60.33%
2026-04-30	0.0431	0.3966	35.76%	0.2625	-31.91%	-0.7244	9.62%	-0.0610	19.52%	3.05%	0.1462	55.28%
2026-01-31	—	0.3122	36.04%	0.1480	2.16%	—	14.37%	0.1530	15.44%	13.65%	0.5207	51.48%
2025-10-31	—	0.3189	38.61%	0.6819	-59.16%	—	13.25%	0.1249	15.30%	12.89%	0.2726	53.92%
2025-07-31	0.0000	0.2895	37.62%	0.3683	-56.01%	-1.4306	13.48%	0.1960	14.87%	14.49%	0.3482	52.50%
2025-04-30	0.0530	0.0640	33.81%	0.2446	-49.42%	-1.5147	11.09%	0.0957	13.90%	17.12%	0.3894	47.71%
2025-01-31	0.0837	0.0063	34.21%	0.2255	-44.88%	-1.3384	10.99%	0.1068	13.85%	19.68%	0.5399	48.06%
2024-10-31	0.1092	-1.5478	37.14%	0.6854	345.48%	-1.5467	9.11%	0.1337	14.99%	46.26%	1.4694	52.13%
2024-07-31	0.1865	-1.6093	38.63%	0.2127	486.31%	-0.5900	8.52%	0.1090	16.46%	49.87%	1.4173	55.09%
2024-04-30	0.2602	-1.4829	38.66%	0.2476	1036.83%	-0.2165	8.97%	0.0890	20.05%	54.78%	2.2350	58.72%
2024-01-31	0.4181	-1.6301	38.82%	0.3315	6537.32%	0.0449	7.98%	0.0271	22.28%	52.25%	2.3124	61.10%
2023-10-31	0.8969	0.2463	40.56%	0.7929	—	-0.6311	8.15%	0.1146	23.89%	28.28%	—	64.45%
2023-07-31	1.1393	0.2236	38.17%	0.1930	—	1.2789	5.62%	0.1298	25.29%	25.15%	—	63.46%
2023-04-30	2.9877	0.1939	42.20%	0.2330	—	3.8868	2.30%	0.0457	25.52%	17.47%	—	67.72%
2023-01-31	5.0484	0.5897	44.31%	0.3965	—	7.5927	0.37%	0.0241	26.73%	4.71%	—	71.03%
2022-10-31	7.2413	—	42.51%	0.7657	—	8.3320	-1.56%	0.0097	27.65%	-28.23%	—	70.16%

Copy table — 8 periods, ~2,077 characters

end,debt_to_equity,effective_tax_rate,fcf_margin,fcf_margin_quarterly,income_yoy_growth,net_debt_to_ebitda,operating_margin,operating_margin_quarterly,revenue_yoy_growth,roe,rotce,rule_of_40
2026-07-31,0.064527862650953,0.42723880597014924,0.3582752613240418,0.36774193548387096,-0.7292768959435626,-0.4774193548387097,0.06054006968641115,0.05043988269794721,0.2449842750244009,0.011166884911974392,0.05600145932141554,0.6032595363484428
2026-04-30,0.0430822610958508,0.39656406585540444,0.35762775787290213,0.262491672218521,-0.3191180033922947,-0.7243510506798516,0.0961719781255893,-0.06095936042638241,0.19517692134324993,0.03046841116090791,0.1462018730489074,0.5528046792161521
2026-01-31,,0.31223175965665234,0.36035580713635906,0.14803392444101773,0.02159534624272852,,0.14373799656322653,0.1530454895913647,0.15440266984060314,0.13648461620355584,0.5207148659626321,0.5147584769769622
2025-10-31,,0.31890243902439025,0.38614483047300124,0.6818916734033953,-0.5915606260055579,,0.1324822101297614,0.12489894907033144,0.15300618974649782,0.12890940565493364,0.27257198633479746,0.5391510202194991
2025-07-31,0.0,0.2894736842105263,0.3762064851968333,0.36829652996845424,-0.5601241272304112,-1.4306431273644389,0.13480099772258974,0.19597791798107256,0.14874797558240926,0.14493865030674846,0.34817316548971444,0.5249544607792426
2025-04-30,0.05300138312586446,0.06396008165116807,0.3381226053639847,0.24464831804281345,-0.49415754208203955,-1.514655760054533,0.11094207798061753,0.09567496723460026,0.13896268915328647,0.1712448132780083,0.38943759436336184,0.47708529451727116
2025-01-31,0.08373333333333334,0.006334626652941642,0.34213167168428665,0.2255206025697829,-0.44878327330229284,-1.3384481531282133,0.1099442227356531,0.10677891005759858,0.1384807503254777,0.1968470588235294,0.5399277170639359,0.48061242200976434
2024-10-31,0.10923545331529093,-1.5477920626048072,0.3713606583091012,0.6853669939223936,3.4547971982407555,-1.5467170524326879,0.09107252741949107,0.13370733987844788,0.1499153647639926,0.4625845737483085,1.4693745970341714,0.5212760230730937

Quality flags

Distortion of data.

Quality flags, how often and how recently
flag	raised	periods evaluated	most recent
buyback_distortion_flag	0	56	—
fcf_exceeds_ebitda	28	28	2026-07-31
inorganic_contaminated	10	50	2026-04-30
low_tax_rate_flag	6	16	2025-04-30
share_count_jump_flag	2	58	2012-07-31

Per-period flag values

Quality flags per period
end	fcf_exceeds_ebitda	inorganic_contaminated	low_tax_rate_flag
2026-07-31	1	0	0
2026-04-30	1	1	0
2026-01-31	1	1	0
2025-10-31	1	0	0
2025-07-31	1	0	0
2025-04-30	1	0	1
2025-01-31	1	0	1
2024-10-31	1	1	1
2024-07-31	1	0	1
2024-04-30	1	0	1
2024-01-31	1	0	1
2023-10-31	1	0	0
2023-07-31	1	0	0
2023-04-30	1	0	0
2023-01-31	1	0	0
2022-10-31	1	0	—

Valuation history

Multiples over time, priced off the closing price nearest each period end.

16 of 62 periods · 10 concepts · 1 null in every period shown — kept on purpose, an empty column is a finding

Valuation history for the selected ticker
end	dividend_yield	ev_ebitda	ev_fcf	ev_sales	pb_ratio	pe_ratio	pe_to_revenue_growth	pfcf_ex_sbc	pfcf_ratio
2026-07-31	—	163.0827	61.4583	22.0190	9.2215	825.7919	—	108.3874	61.6382
2026-04-30	—	88.0490	37.5595	13.4323	5.1914	170.3859	8.7298	67.5931	37.8685
2026-01-31	—	—	—	—	13.3957	98.1479	6.3566	56.8318	35.2947
2025-10-31	—	—	—	—	18.0208	139.7942	9.1365	67.3061	42.3171
2025-07-31	—	76.1749	34.8266	13.1020	15.7314	108.5383	7.2968	56.6156	35.4807
2025-04-30	—	98.5834	43.3793	14.6675	18.2793	106.7438	7.6815	73.8321	44.0458
2025-01-31	—	102.0815	44.0183	15.0600	20.5104	104.1946	7.5241	73.2925	44.5954
2024-10-31	—	119.1306	40.9708	15.2149	21.6064	46.7080	3.1156	64.5854	41.5027
2024-07-31	—	118.1646	36.8859	14.2498	22.2392	44.5905	2.7096	56.7676	37.0701
2024-04-30	—	105.5386	34.1764	13.2138	23.0906	42.1491	2.1019	52.8586	34.2465
2024-01-31	—	138.2714	41.4322	16.0821	27.7741	53.1570	2.3855	65.2877	41.4188
2023-10-31	—	97.8608	28.8933	11.7190	—	138.4727	5.7958	46.1050	29.0796
2023-07-31	—	129.0590	32.8386	12.5357	—	194.5618	7.6939	54.9552	32.5132
2023-04-30	—	148.6037	23.5808	9.9513	—	292.1225	11.4456	37.4614	22.9641
2023-01-31	—	178.7216	20.1434	8.9249	—	1533.6742	—	31.1051	19.2876
2022-10-31	—	308.5701	24.1316	10.2583	—	—	—	39.9079	23.4800

Copy table — 8 periods, ~1,308 characters

end,buyback_distortion_flag,dividend_yield,ev_ebitda,ev_fcf,ev_sales,pb_ratio,pe_ratio,pe_to_revenue_growth,pfcf_ex_sbc,pfcf_ratio
2026-07-31,0.0,,163.08265144594253,61.45832962344054,22.018999106377258,9.221522979092498,825.7918884078532,,108.38739193724281,61.63824695871892
2026-04-30,0.0,,88.0490271116806,37.55953753406254,13.432333195049898,5.19138809696036,170.38591443262067,8.729818733689815,67.59309452550552,37.868527779251046
2026-01-31,0.0,,,,,13.395685177038212,98.14794919494534,6.35662254391507,56.8318296603071,35.29471833602242
2025-10-31,0.0,,,,,18.020792140179264,139.79423804355713,9.136508678189399,67.30610512700574,42.317117586626914
2025-07-31,0.0,,76.17490815094109,34.82657951207627,13.10198506966626,15.731391146139133,108.53827542098111,7.296790090487571,56.615641364945986,35.48065849737463
2025-04-30,0.0,,98.5834316608175,43.37933838419508,14.667534913429947,18.279322935238913,106.74380487987831,7.681472309601877,73.8321255987583,44.045827302708666
2025-01-31,0.0,,102.08145116015362,44.01827377277702,15.060045590536795,20.510396659103094,104.19458020701428,7.5241201367064345,73.29247685077479,44.59542247673337
2024-10-31,0.0,,119.13063792146261,40.97075191366176,15.2149254020763,21.60639043299529,46.70797873331438,3.1156231922488664,64.5853879259117,41.50269031121846

Current snapshot

44 concepts · as of 2026-09-18 · one row per concept, so a profile that does not apply is simply absent

Current snapshot for PANW
concept	avg_ev_ebitda_5y	avg_ev_ebitda_5y_diverges	avg_ev_ebitda_5y_history_too_short	avg_ev_ebitda_5y_median	avg_pe_5y	avg_pe_5y_diverges	avg_pe_5y_history_too_short	avg_pe_5y_median	avg_pfcf_5y	avg_pfcf_5y_diverges	avg_pfcf_5y_history_too_short	avg_pfcf_5y_median	cash	days_past_expected_filing	days_since_last_filing	debt	ebitda_ttm	eps_ttm	equity	ev	ev_ebitda	ev_ebitda_band_elevated	ev_fcf	ev_sales	fcf_ttm	filing_likely_overdue	fundamentals_stale	market_cap	net_debt	p_ffo_band_elevated	p_tbv_band_elevated	pb_ratio	pe_ratio	pe_ratio_band_elevated	pfcf_ex_sbc	pfcf_ratio	pfcf_ratio_band_elevated	price	revenue_ttm	shares_basis	shares_delta_pct	shares_outstanding	shares_source_is_edgar	yoy_growth
value	133.6073	0.0000	0.0000	124.0948	96.5182	0.0000	0.0000	108.5383	33.2882	0.0000	0.0000	34.9538	2.51B	-70.0000	49.0000	1.77B	1.55B	0.4018	27.49B	306.06B	197.4575	1.0000	74.4126	26.6602	4.11B	0.0000	0.0000	306.80B	-740.00M	1.0000	1.0000	11.1596	933.3741	1.0000	131.1668	74.5925	0.0000	375.0600	11.48B	0.0000	-6.6015	818.00M	0.0000	0.2450

Copy table — ~1,222 characters

concept,value
avg_ev_ebitda_5y,133.60729235373907
avg_ev_ebitda_5y_diverges,0.0
avg_ev_ebitda_5y_history_too_short,0.0
avg_ev_ebitda_5y_median,124.09482777165069
avg_pe_5y,96.51821769340026
avg_pe_5y_diverges,0.0
avg_pe_5y_history_too_short,0.0
avg_pe_5y_median,108.53827542098111
avg_pfcf_5y,33.288171288936695
avg_pfcf_5y_diverges,0.0
avg_pfcf_5y_history_too_short,0.0
avg_pfcf_5y_median,34.953819752582646
cash,2514000000.0
days_past_expected_filing,-70.0
days_since_last_filing,49.0
debt,1774000000.0
ebitda_ttm,1550000000.0
eps_ttm,0.4018324607329843
equity,27492000000.0
ev,306059080000.0
ev_ebitda,197.45747096774193
ev_ebitda_band_elevated,1.0
ev_fcf,74.41261366399222
ev_sales,26.660198606271777
fcf_ttm,4113000000.0
filing_likely_overdue,0.0
fundamentals_stale,0.0
market_cap,306799080000.0
net_debt,-740000000.0
p_ffo_band_elevated,1.0
p_tbv_band_elevated,1.0
pb_ratio,11.159576604103012
pe_ratio,933.3740716612378
pe_ratio_band_elevated,1.0
pfcf_ex_sbc,131.16677212483967
pfcf_ratio,74.59253099927061
pfcf_ratio_band_elevated,0.0
price,375.06
revenue_ttm,11480000000.0
shares_basis,0.0
shares_delta_pct,-6.601466992665037
shares_outstanding,818000000.0
shares_source_is_edgar,0.0
yoy_growth,0.2449842750244009