XBRL Metrics
This pipeline fetches SEC EDGAR 10k and 10q filings of more than 600 companies, extracts the XBRL facts, computes derived metrics, and links them to yfinance course data. This data stream is as pure as possible.
The green circle is the current multiple — today's price against the latest available fundamentals — not a filed period. It is excluded from the mean line, and hidden when the as-of date predates it.
Everything the charts are drawn from, for PM, in pipeline order: what EDGAR returned, what was derived from it, what was computed, and the latest state. Every table downloads at full precision.
PM is covered here under the consumer_staples profile. Every figure below is computed from PM's own SEC EDGAR XBRL filings, as of 2026-09-18. Trailing-twelve-month revenue is 42.55B; year-over-year revenue growth is 8.93%. PM trades at a P/E (TTM) of 27.3265, on a market capitalisation of 296.88B.
Showing the most recent 16 periods. Raw is what EDGAR returned; derived is what the pipeline computed from it. Columns are grouped so a concept sits next to its own derivations.
Raw & derived facts
Straight from EDGAR, plus what the pipeline built on top. Revenue next to Revenue_TTM is the TTM derivation, auditable.
16 of 76 periods · 35 concepts · 3 null in every period shown — kept on purpose, an empty column is a finding
| end | Capex | Capex_TTM | CashAndEquivalents | DepreciationAndAmortization | DepreciationAndAmortization_TTM | DividendsPerShare | DividendsPerShare_TTM | EBITDA_QUARTERLY | EBITDA_TTM | EPS_QUARTERLY_CALC | EPS_TTM_CALC | FCF_QUARTERLY | FCF_TTM | Goodwill | IncomeTaxExpense | IncomeTaxExpense_TTM | LongTermDebt | NetIncomeLoss | NetIncomeLoss_TTM | OperatingCashFlow | OperatingCashFlow_TTM | OperatingIncomeLoss | OperatingIncomeLoss_TTM | PretaxIncome | PretaxIncome_TTM | Revenue | Revenue_TTM | ShareBasedCompensation | ShareBasedCompensation_TTM ᵃ | SharesOutstanding | StockIssued | StockIssued_TTM | StockRepurchased | StockRepurchased_TTM | StockholdersEquity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | 380.00M | 1.54B | 6.00B | 513.00M | 2.05B | 1.4700 | 5.8800 | 5.04B | 18.11B | 1.8058 | 6.9705 | 5.11B | 12.72B | 16.92B | 955.00M | 3.06B | 42.37B | 2.82B | 10.87B | 5.49B | 14.26B | 4.53B | 16.06B | 4.29B | 15.12B | 11.19B | 42.55B | — | — | 1.56B | — | — | — | — | -8.58B |
| 2026-03-31 | 353.00M | 1.52B | 5.45B | 510.00M | 2.03B | 1.4700 | 5.7600 | 4.40B | 17.27B | 1.5638 | 7.1174 | -752.00M | 10.67B | 17.07B | 676.00M | 2.75B | 43.81B | 2.44B | 11.10B | -399.00M | 12.18B | 3.89B | 15.24B | 3.66B | 14.25B | 10.15B | 41.49B | — | — | 1.56B | — | — | — | — | -9.28B |
| 2025-12-31 | 444.00M | 1.57B | 4.87B | 521.00M | 2.00B | 1.4700 | 5.6400 | 3.89B | 16.89B | 1.3742 | 7.2837 | 4.26B | 10.66B | 17.26B | 675.00M | 2.74B | 45.13B | 2.14B | 11.35B | 4.71B | 12.23B | 3.37B | 14.89B | 3.15B | 13.88B | 10.36B | 40.65B | — | — | 1.56B | — | — | — | — | -9.99B |
| 2025-09-30 | 365.00M | 1.40B | 4.04B | 505.00M | 1.95B | 1.4700 | 5.5200 | 4.77B | 16.73B | 2.2323 | 5.5379 | 4.10B | 10.12B | 17.18B | 751.00M | 2.93B | 41.86B | 3.48B | 8.63B | 4.46B | 11.53B | 4.26B | 14.78B | 4.02B | 13.65B | 10.85B | 39.99B | — | — | 1.56B | — | — | — | — | -10.91B |
| 2025-06-30 | 356.00M | 1.42B | 4.14B | 490.00M | 1.95B | 1.3500 | 5.4000 | 4.20B | 16.11B | 1.9506 | 5.2837 | 3.06B | 8.99B | 17.23B | 652.00M | 2.92B | 42.43B | 3.04B | 8.23B | 3.41B | 10.41B | 3.71B | 14.17B | 3.42B | 13.08B | 10.14B | 39.06B | — | — | 1.56B | — | — | — | — | -11.97B |
| 2025-03-31 | 404.00M | 1.43B | 4.44B | 480.00M | 1.90B | 1.3500 | 5.3500 | 4.02B | 15.80B | 1.7277 | 4.8805 | -754.00M | 10.20B | 16.86B | 659.00M | 3.00B | 38.78B | 2.69B | 7.60B | -350.00M | 11.63B | 3.54B | 13.90B | 3.29B | 12.76B | 9.30B | 38.39B | — | — | 1.56B | — | — | — | — | -10.90B |
| 2024-12-31 | 278.00M | 1.44B | 4.22B | 477.00M | 1.79B | 1.3500 | 5.3000 | 3.74B | 15.19B | -0.3721 | 4.5353 | 3.72B | 10.77B | 16.60B | 872.00M | 3.02B | 42.17B | -579.00M | 7.06B | 4.00B | 12.22B | 3.26B | 13.40B | 2.92B | 12.20B | 9.71B | 37.88B | — | — | 1.56B | — | — | — | — | -11.75B |
| 2024-09-30 | 379.00M | 1.48B | 4.26B | 498.00M | 1.44B | 1.3500 | 5.2500 | 4.15B | 14.47B | 1.9807 | 6.3188 | 2.96B | 10.04B | 17.14B | 735.00M | 2.46B | 44.24B | 3.08B | 9.83B | 3.34B | 11.52B | 3.65B | 13.03B | 3.45B | 11.89B | 9.91B | 37.22B | — | — | 1.56B | — | — | — | — | -9.69B |
| 2024-06-30 | 370.00M | 1.47B | 4.81B | 445.00M | 1.15B | 1.3000 | 5.2000 | 3.89B | 13.89B | 1.5463 | 5.6581 | 4.26B | 10.12B | 16.82B | 734.00M | 2.76B | 44.65B | 2.41B | 8.80B | 4.63B | 11.59B | 3.44B | 12.75B | 3.10B | 11.54B | 9.47B | 36.45B | — | — | 1.56B | — | — | — | — | -9.74B |
| 2024-03-31 | 417.00M | 1.46B | 3.97B | 367.00M | 783.00M | 1.3000 | 5.1700 | 3.41B | 12.65B | 1.3814 | 5.1228 | -176.00M | 8.94B | 16.46B | 676.00M | 2.59B | 44.68B | 2.15B | 7.97B | 241.00M | 10.40B | 3.04B | 11.87B | 2.73B | 10.70B | 8.79B | 35.95B | — | — | 1.55B | — | — | — | — | -10.31B |
| 2023-12-31 | 311.00M | 1.32B | 3.06B | 129.00M | 497.00M | 1.3000 | 5.1400 | 3.02B | 12.05B | 1.4140 | 5.0309 | 2.99B | 7.88B | 16.78B | 320.00M | 2.34B | 41.24B | 2.20B | 7.81B | 3.30B | 9.20B | 2.89B | 11.56B | 2.61B | 10.45B | 9.05B | 35.17B | — | — | 1.55B | — | — | 0.0000 | 0.00 | -11.22B |
| 2023-09-30 | 371.00M | 1.36B | 3.02B | 205.00M | — | 1.3000 | 5.1100 | 3.58B | — | 1.3218 | 5.1570 | 3.04B | 7.64B | 16.51B | 1.03B | 2.43B | 42.91B | 2.05B | 8.01B | 3.42B | 8.99B | 3.37B | 11.59B | 3.10B | 10.59B | 9.14B | 34.28B | 6.00M | — | 1.55B | — | — | 0.0000 | 0.00 | -9.43B |
| 2023-06-30 | 360.00M | 1.24B | 3.49B | 82.00M | — | 1.2700 | 5.0800 | 2.65B | — | 1.0097 | 5.1816 | 3.08B | 7.41B | 19.24B | 560.00M | 2.02B | 41.40B | 1.57B | 8.05B | 3.44B | 8.65B | 2.57B | 11.19B | 2.26B | 10.31B | 8.97B | 33.17B | 18.00M | — | 1.55B | — | — | 0.0000 | 0.00 | -9.70B |
| 2023-03-31 | 279.00M | 1.13B | 2.43B | 81.00M | — | 1.2700 | 5.0600 | 2.81B | — | 1.2846 | 5.6098 | -1.23B | 7.60B | 19.87B | 428.00M | 2.05B | 40.42B | 2.00B | 8.71B | -955.00M | 8.73B | 2.73B | 11.68B | 2.48B | 10.97B | 8.02B | 32.03B | — | — | 1.55B | — | — | 0.0000 | 0.00 | -8.92B |
| 2022-12-31 | 347.00M | 1.08B | 3.21B | — | — | 1.2700 | 5.0400 | — | — | 1.5445 | 5.8299 | 2.75B | 9.73B | 19.66B | 409.00M | 2.24B | 34.88B | 2.40B | 9.05B | 3.09B | 10.80B | 2.92B | 12.25B | 2.75B | 11.63B | 8.15B | 31.76B | — | — | 1.55B | — | — | 0.0000 | 209.00M | -8.96B |
| 2022-09-30 | 252.00M | 1.02B | 5.37B | 27.00M | 846.00M | 1.2700 | 5.0200 | 3.00B | 13.12B | 1.3447 | 5.6340 | 2.82B | 10.72B | 6.13B | 622.00M | 2.43B | 21.76B | 2.09B | 8.74B | 3.07B | 11.74B | 2.97B | 12.27B | 2.82B | 11.66B | 8.03B | 31.71B | 13.00M | — | 1.55B | — | — | 0.0000 | 890.00M | -9.14B |
ᵃ annual cadence — ShareBasedCompensation_TTM. This filer discloses the item once a year, so the value is the 12-month figure taken as filed rather than four quarters summed. One point a year is complete coverage of what was published, not a gap.
Unmarked _TTM columns are summed from four quarters. FCF_TTM, EBITDA_TTM, FFO_TTM and EPS_TTM_CALC are built from other columns further down the pipeline and carry no provenance of their own — theirs is their inputs', visible in this same table.
Copy table — 8 periods, ~3,810 characters
end,Capex,Capex_TTM,CashAndEquivalents,DepreciationAndAmortization,DepreciationAndAmortization_TTM,DividendsPerShare,DividendsPerShare_TTM,EBITDA_QUARTERLY,EBITDA_TTM,EPS_QUARTERLY_CALC,EPS_TTM_CALC,FCF_QUARTERLY,FCF_TTM,Goodwill,IncomeTaxExpense,IncomeTaxExpense_TTM,LongTermDebt,NetIncomeLoss,NetIncomeLoss_TTM,OperatingCashFlow,OperatingCashFlow_TTM,OperatingIncomeLoss,OperatingIncomeLoss_TTM,PretaxIncome,PretaxIncome_TTM,Revenue,Revenue_TTM,ShareBasedCompensation,ShareBasedCompensation_TTM,SharesOutstanding,StockIssued,StockIssued_TTM,StockRepurchased,StockRepurchased_TTM,StockholdersEquity 2026-06-30,380000000.0,1542000000.0,5999000000.0,513000000.0,2049000000.0,1.47,5.879999999999999,5043000000.0,18108000000.0,1.8057692307692308,6.970512820512821,5112000000.0,12722000000.0,16917000000.0,955000000.0,3057000000.0,42366000000.0,2817000000.0,10874000000.0,5492000000.0,14264000000.0,4530000000.0,16059000000.0,4292000000.0,15118000000.0,11192000000.0,42545000000.0,,,1560000000.0,,,,,-8583000000.0 2026-03-31,353000000.0,1518000000.0,5450000000.0,510000000.0,2026000000.0,1.47,5.76,4403000000.0,17267000000.0,1.5638229634381013,7.117382937780628,-752000000.0,10666000000.0,17069000000.0,676000000.0,2754000000.0,43808000000.0,2438000000.0,11096000000.0,-399000000.0,12184000000.0,3893000000.0,15241000000.0,3661000000.0,14250000000.0,10146000000.0,41493000000.0,,,1559000000.0,,,,,-9279000000.0 2025-12-31,444000000.0,1569000000.0,4872000000.0,521000000.0,1996000000.0,1.4699999999999998,5.64,3894000000.0,16888000000.0,1.3741976893453145,7.283697047496791,4265000000.0,10664000000.0,17264000000.0,675000000.0,2737000000.0,45134000000.0,2141000000.0,11348000000.0,4709000000.0,12233000000.0,3373000000.0,14892000000.0,3146000000.0,13880000000.0,10362000000.0,40648000000.0,,,1558000000.0,,,,,-9994000000.0 2025-09-30,365000000.0,1403000000.0,4037000000.0,505000000.0,1952000000.0,1.47,5.52,4768000000.0,16730000000.0,2.232349165596919,5.537869062901155,4097000000.0,10123000000.0,17181000000.0,751000000.0,2934000000.0,41863000000.0,3478000000.0,8628000000.0,4462000000.0,11526000000.0,4263000000.0,14778000000.0,4019000000.0,13651000000.0,10845000000.0,39992000000.0,,,1558000000.0,,,,,-10914000000.0 2025-06-30,356000000.0,1417000000.0,4138000000.0,490000000.0,1945000000.0,1.35,5.4,4202000000.0,16114000000.0,1.9505776636713736,5.283697047496791,3056000000.0,8989000000.0,17225000000.0,652000000.0,2918000000.0,42431000000.0,3039000000.0,8232000000.0,3412000000.0,10406000000.0,3712000000.0,14169000000.0,3424000000.0,13082000000.0,10140000000.0,39058000000.0,,,1558000000.0,,,,,-11966000000.0 2025-03-31,404000000.0,1431000000.0,4443000000.0,480000000.0,1900000000.0,1.35,5.35,4024000000.0,15801000000.0,1.7276814386640975,4.880539499036609,-754000000.0,10195000000.0,16864000000.0,659000000.0,3000000000.0,38781000000.0,2690000000.0,7599000000.0,-350000000.0,11626000000.0,3544000000.0,13901000000.0,3291000000.0,12759000000.0,9301000000.0,38386000000.0,,,1557000000.0,,,,,-10901000000.0 2024-12-31,278000000.0,1444000000.0,4216000000.0,477000000.0,1787000000.0,1.3499999999999996,5.3,3736000000.0,15189000000.0,-0.37210796915167094,4.535347043701799,3724000000.0,10773000000.0,16600000000.0,872000000.0,3017000000.0,42166000000.0,-579000000.0,7057000000.0,4002000000.0,12217000000.0,3259000000.0,13402000000.0,2917000000.0,12199000000.0,9706000000.0,37878000000.0,,,1556000000.0,,,,,-11750000000.0 2024-09-30,379000000.0,1477000000.0,4258000000.0,498000000.0,1439000000.0,1.35,5.25,4152000000.0,14471000000.0,1.980719794344473,6.318766066838046,2963000000.0,10040000000.0,17144000000.0,735000000.0,2465000000.0,44237000000.0,3082000000.0,9832000000.0,3342000000.0,11517000000.0,3654000000.0,13032000000.0,3450000000.0,11889000000.0,9911000000.0,37219000000.0,,,1556000000.0,,,,,-9694000000.0
Calculated metrics
What the pipeline computes from the facts above. Quality flags are pulled out below rather than left as 0/1 columns between the ratios.
16 of 73 periods · 13 concepts · 3 null in every period shown — kept on purpose, an empty column is a finding
| end | debt_to_equity | effective_tax_rate | fcf_margin | fcf_margin_quarterly | income_yoy_growth | net_debt_to_ebitda | operating_margin | operating_margin_quarterly | payout_ratio | payout_ratio_quarterly | revenue_yoy_growth | roe | rotce |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | — | 0.2022 | 29.90% | 0.4568 | 32.09% | 2.0083 | 37.75% | 0.4048 | 84.36% | 0.8141 | 8.93% | — | — |
| 2026-03-31 | — | 0.1933 | 25.71% | -0.0741 | 46.02% | 2.2215 | 36.73% | 0.3837 | 80.93% | 0.9400 | 8.09% | — | — |
| 2025-12-31 | — | 0.1972 | 26.23% | 0.4116 | 60.80% | 2.3841 | 36.64% | 0.3255 | 77.43% | 1.0697 | 7.31% | — | — |
| 2025-09-30 | — | 0.2149 | 25.31% | 0.3778 | -12.25% | 2.2610 | 36.95% | 0.3931 | 99.68% | 0.6585 | 7.45% | — | — |
| 2025-06-30 | — | 0.2231 | 23.01% | 0.3014 | -6.50% | 2.3764 | 36.28% | 0.3661 | 102.20% | 0.6921 | 7.16% | — | — |
| 2025-03-31 | — | 0.2351 | 26.56% | -0.0811 | -4.61% | 2.1732 | 36.21% | 0.3810 | 109.62% | 0.7814 | 6.78% | — | — |
| 2024-12-31 | — | 0.2473 | 28.44% | 0.3837 | -9.68% | 2.4985 | 35.38% | 0.3358 | 116.86% | — | 7.69% | — | — |
| 2024-09-30 | — | 0.2073 | 26.98% | 0.2990 | 22.69% | 2.7627 | 35.01% | 0.3687 | 83.09% | 0.6816 | 8.58% | — | — |
| 2024-06-30 | — | 0.2393 | 27.77% | 0.4501 | 9.41% | 2.8674 | 34.97% | 0.3638 | 91.90% | 0.8407 | 9.89% | — | — |
| 2024-03-31 | — | 0.2417 | 24.87% | -0.0200 | -8.56% | 3.2178 | 33.02% | 0.3463 | 100.92% | 0.9411 | 12.21% | — | — |
| 2023-12-31 | — | 0.2238 | 22.41% | 0.3306 | -13.65% | 3.1679 | 32.85% | 0.3193 | 102.17% | 0.9194 | 10.74% | — | — |
| 2023-09-30 | — | 0.2293 | 22.28% | 0.3330 | -8.35% | — | 33.81% | 0.3687 | 99.09% | 0.9835 | 8.09% | — | — |
| 2023-06-30 | — | 0.1958 | 22.34% | 0.3437 | -11.41% | — | 33.73% | 0.2862 | 98.04% | 1.2579 | 4.30% | — | — |
| 2023-03-31 | — | 0.1871 | 23.73% | -0.1539 | -3.44% | — | 36.46% | 0.3406 | 90.20% | 0.9886 | 1.49% | — | — |
| 2022-12-31 | — | 0.1929 | 30.62% | 0.3368 | -0.67% | — | 38.56% | 0.3587 | 86.45% | 0.8223 | 1.14% | — | — |
| 2022-09-30 | — | 0.2083 | 33.81% | 0.3506 | -2.76% | 1.2500 | 38.69% | 0.3695 | 89.10% | 0.9444 | 3.15% | — | — |
Copy table — 8 periods, ~1,864 characters
end,debt_to_equity,effective_tax_rate,fcf_margin,fcf_margin_quarterly,income_yoy_growth,net_debt_to_ebitda,operating_margin,operating_margin_quarterly,payout_ratio,payout_ratio_quarterly,revenue_yoy_growth,roe,rotce 2026-06-30,,0.20220928694271728,0.29902456222822893,0.45675482487491065,0.3209426627793974,2.0083388557543627,0.37745916088847103,0.40475339528234455,0.843553430200478,0.8140575079872204,0.08927748476624497,, 2026-03-31,,0.19326315789473683,0.25705540693610973,-0.07411787896708062,0.4601921305434926,2.2214629061215034,0.3673149687899164,0.38369800906761287,0.8092862292718097,0.9400041017227235,0.08094096806127227,, 2025-12-31,,0.19719020172910662,0.2623499311159221,0.4116000772051727,0.6080487459260309,2.3840596873519657,0.36636488880141704,0.3255163095927427,0.7743320408882622,1.0697150864082203,0.07312952109403881,, 2025-09-30,,0.21492930920811662,0.253125625125025,0.37777777777777777,-0.12245728234336861,2.2609683203825464,0.3695239047809562,0.39308437067773166,0.9967732962447844,0.6584991374353076,0.07450495714554384,, 2025-06-30,,0.2230545788105794,0.23014491269394236,0.30138067061143986,-0.064970467969105,2.376380786893385,0.36276819089559115,0.3660749506903353,1.0220116618075803,0.6921026653504443,0.07157946720074615,, 2025-03-31,,0.2351281448389372,0.26559162194550096,-0.08106655198365767,-0.0460708009038413,2.173153597873552,0.3621372375345178,0.3810342973873777,1.0961902881958152,0.7813940520446098,0.06782018471124962,, 2024-12-31,,0.24731535371751784,0.2844131157928085,0.38368019781578405,-0.09676180724433636,2.4985186648232274,0.3538201594593168,0.3357716876159077,1.1685985546266118,,0.07687496446238695,, 2024-09-30,,0.20733451089242155,0.26975469518256806,0.2989607506810614,0.2268530072373347,2.7626978094119274,0.3501437437867756,0.3686812632428615,0.8308584214808787,0.6815704088254381,0.08576679599754944,,
Quality flags
Distortion of data.
| flag | raised | periods evaluated | most recent |
|---|---|---|---|
| buyback_distortion_flag | 5 | 14 | 2012-03-31 |
| fcf_exceeds_ebitda | 0 | 63 | — |
| inorganic_contaminated | 1 | 68 | 2022-12-31 |
| low_tax_rate_flag | 0 | 63 | — |
| share_count_jump_flag | 0 | 56 | — |
Per-period flag values
| end | buyback_distortion_flag | fcf_exceeds_ebitda | inorganic_contaminated | low_tax_rate_flag | share_count_jump_flag |
|---|---|---|---|---|---|
| 2026-06-30 | — | 0 | 0 | 0 | 0 |
| 2026-03-31 | — | 0 | 0 | 0 | 0 |
| 2025-12-31 | — | 0 | 0 | 0 | 0 |
| 2025-09-30 | — | 0 | 0 | 0 | 0 |
| 2025-06-30 | — | 0 | 0 | 0 | 0 |
| 2025-03-31 | — | 0 | 0 | 0 | 0 |
| 2024-12-31 | — | 0 | 0 | 0 | 0 |
| 2024-09-30 | — | 0 | 0 | 0 | 0 |
| 2024-06-30 | — | 0 | 0 | 0 | 0 |
| 2024-03-31 | — | 0 | 0 | 0 | 0 |
| 2023-12-31 | — | 0 | 0 | 0 | 0 |
| 2023-09-30 | — | — | 0 | 0 | 0 |
| 2023-06-30 | — | — | 0 | 0 | 0 |
| 2023-03-31 | — | — | 0 | 0 | 0 |
| 2022-12-31 | — | — | 1 | 0 | 0 |
| 2022-09-30 | — | 0 | 0 | 0 | 0 |
Valuation history
Multiples over time, priced off the closing price nearest each period end.
16 of 76 periods · 10 concepts · 3 null in every period shown — kept on purpose, an empty column is a finding
| end | buyback_distortion_flag | dividend_yield | ev_ebitda | ev_fcf | ev_sales | pb_ratio | pe_ratio | pe_to_revenue_growth | pfcf_ex_sbc | pfcf_ratio |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | — | 3.25% | 17.5937 | 25.0422 | 7.4882 | — | 25.9536 | 2.9071 | — | 22.1836 |
| 2026-03-31 | — | 3.51% | 17.0269 | 27.5646 | 7.0856 | — | 23.0394 | 2.8464 | — | 23.9683 |
| 2025-12-31 | — | 3.58% | 16.9302 | 26.8115 | 7.0340 | — | 21.6475 | 2.9602 | — | 23.0360 |
| 2025-09-30 | — | 3.53% | 16.8381 | 27.8279 | 7.0439 | — | 28.2656 | 3.7938 | — | 24.0912 |
| 2025-06-30 | — | 3.07% | 19.3704 | 34.7240 | 7.9916 | — | 33.2654 | 4.6473 | — | 30.4640 |
| 2025-03-31 | — | 3.52% | 17.1546 | 26.5876 | 7.0614 | — | 31.1518 | 4.5933 | — | 23.2195 |
| 2024-12-31 | — | 4.64% | 14.2043 | 20.0269 | 5.6959 | — | 25.1948 | 3.2774 | — | 16.5042 |
| 2024-09-30 | — | 4.61% | 15.0204 | 21.6494 | 5.8400 | — | 18.0412 | 2.1035 | — | 17.6674 |
| 2024-06-30 | — | 5.53% | 13.4053 | 18.4027 | 5.1100 | — | 16.6304 | 1.6823 | — | 14.4663 |
| 2024-03-31 | — | 6.16% | 13.5394 | 19.1605 | 4.7656 | — | 16.3945 | 1.3422 | — | 14.6068 |
| 2023-12-31 | — | 6.04% | 14.1278 | 21.6013 | 4.8412 | — | 16.9077 | 1.5739 | — | 16.7576 |
| 2023-09-30 | — | 6.19% | — | 22.0214 | 4.9068 | — | 16.0098 | 1.9795 | — | 16.7979 |
| 2023-06-30 | — | 5.92% | — | 23.1083 | 5.1623 | — | 16.5683 | 3.8575 | — | 17.9925 |
| 2023-03-31 | — | 6.00% | — | 22.2355 | 5.2772 | — | 15.0446 | — | — | 17.2391 |
| 2022-12-31 | — | 5.82% | — | 17.0858 | 5.2319 | — | 14.8661 | — | — | 13.8298 |
| 2022-09-30 | — | 7.15% | 9.5560 | 11.6876 | 3.9518 | — | 12.4580 | 3.9527 | — | 10.1588 |
Copy table — 8 periods, ~1,296 characters
end,buyback_distortion_flag,dividend_yield,ev_ebitda,ev_fcf,ev_sales,pb_ratio,pe_ratio,pe_to_revenue_growth,pfcf_ex_sbc,pfcf_ratio 2026-06-30,,0.03250234857649021,17.593693710674323,25.04217935174427,7.488226717896125,,25.953614650808408,2.907072787586108,,22.183587935300316 2026-03-31,,0.035126127958672794,17.02690672138497,27.56456013108516,7.085619221510961,,23.039437487216503,2.846449460522348,,23.96827286313091 2025-12-31,,0.035770100846815964,16.930213396947906,26.811463226524406,7.033985530595755,,21.647465971770906,2.9601542096705336,,23.035956849930255 2025-09-30,,0.035264575421334494,16.838095092773436,27.827850528706865,7.0439420609646834,,28.265569181977238,3.7937836977425614,,24.0912111925417 2025-06-30,,0.030722933613452675,19.370363471968766,34.72400010983476,7.991551973662366,,33.26543209272409,4.647342791673829,,30.46401568442593 2025-03-31,,0.03518865733608539,17.154647621457528,26.587600496974044,7.061443939630344,,31.151807746631185,4.593294441656674,,23.219478868724902 2024-12-31,,0.04638252771240816,14.204339358104807,20.026892277940583,5.6959108324160175,,25.1948009792056,3.277374000157464,,16.504196649981797 2024-09-30,,0.0460534051864826,15.020387001187855,21.649404411771858,5.8400284879816615,,18.04119409013318,2.1035173204614828,,17.667432300218074
Current snapshot
44 concepts · as of 2026-09-18 · one row per concept, so a profile that does not apply is simply absent
| concept | avg_ev_ebitda_5y | avg_ev_ebitda_5y_diverges | avg_ev_ebitda_5y_history_too_short | avg_ev_ebitda_5y_median | avg_pe_5y | avg_pe_5y_diverges | avg_pe_5y_history_too_short | avg_pe_5y_median | avg_pfcf_5y | avg_pfcf_5y_diverges | avg_pfcf_5y_history_too_short | avg_pfcf_5y_median | cash | days_past_expected_filing | days_since_last_filing | debt | dividend_yield | dividends_ttm | ebitda_ttm | eps_ttm | equity | ev | ev_ebitda | ev_ebitda_band_elevated | ev_fcf | ev_sales | fcf_ttm | filing_likely_overdue | fundamentals_stale | market_cap | net_debt | p_ffo_band_elevated | pe_ratio | pe_ratio_band_elevated | pe_to_revenue_growth | pfcf_ratio | pfcf_ratio_band_elevated | price | revenue_ttm | shares_basis | shares_delta_pct | shares_outstanding | shares_source_is_edgar | yoy_growth |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| value | 13.3530 | 0.0000 | 0.0000 | 14.1661 | 17.6097 | 0.0000 | 0.0000 | 16.5993 | 15.6555 | 0.0000 | 0.0000 | 16.7777 | 6.00B | -44.0000 | 80.0000 | 42.37B | 3.09% | 5.8800 | 18.11B | 6.9705 | -8.58B | 333.25B | 18.4036 | 0.0000 | 26.1949 | 7.8329 | 12.72B | 0.0000 | 0.0000 | 296.88B | 36.37B | 0.0000 | 27.3265 | 0.0000 | 3.0609 | 23.3363 | 0.0000 | 190.4800 | 42.55B | 0.0000 | 0.0890 | 1.56B | 0.0000 | 0.0893 |
Copy table — ~1,251 characters
concept,value avg_ev_ebitda_5y,13.353038350414215 avg_ev_ebitda_5y_diverges,0.0 avg_ev_ebitda_5y_history_too_short,0.0 avg_ev_ebitda_5y_median,14.166090793515771 avg_pe_5y,17.60967421046205 avg_pe_5y_diverges,0.0 avg_pe_5y_history_too_short,0.0 avg_pe_5y_median,16.59930609053738 avg_pfcf_5y,15.655517040116164 avg_pfcf_5y_diverges,0.0 avg_pfcf_5y_history_too_short,0.0 avg_pfcf_5y_median,16.77773712335116 cash,5999000000.0 days_past_expected_filing,-44.0 days_since_last_filing,80.0 debt,42366000000.0 dividend_yield,0.03086938261234775 dividends_ttm,5.879999999999999 ebitda_ttm,18108000000.0 eps_ttm,6.970512820512821 equity,-8583000000.0 ev,333251687860.72 ev_ebitda,18.403561291181795 ev_ebitda_band_elevated,0.0 ev_fcf,26.194913367451655 ev_sales,7.832922502308613 fcf_ttm,12722000000.0 filing_likely_overdue,0.0 fundamentals_stale,0.0 market_cap,296884687860.72 net_debt,36367000000.0 p_ffo_band_elevated,0.0 pe_ratio,27.326540371528413 pe_ratio_band_elevated,0.0 pe_to_revenue_growth,3.0608546424753595 pfcf_ratio,23.3363219510077 pfcf_ratio_band_elevated,0.0 price,190.48 revenue_ttm,42545000000.0 shares_basis,0.0 shares_delta_pct,0.0889611859685755 shares_outstanding,1558613439.0 shares_source_is_edgar,0.0 yoy_growth,0.08927748476624497