XBRL Metrics
This pipeline fetches SEC EDGAR 10k and 10q filings of more than 600 companies, extracts the XBRL facts, computes derived metrics, and links them to yfinance course data. This data stream is as pure as possible.
The green circle is the current multiple — today's price against the latest available fundamentals — not a filed period. It is excluded from the mean line, and hidden when the as-of date predates it.
Everything the charts are drawn from, for SNDK, in pipeline order: what EDGAR returned, what was derived from it, what was computed, and the latest state. Every table downloads at full precision.
SNDK is covered here under the standard profile. Every figure below is computed from SNDK's own SEC EDGAR XBRL filings, as of 2026-09-18. Trailing-twelve-month revenue is 20.25B; year-over-year revenue growth is 175.30%. SNDK trades at a P/E (TTM) of 21.8867, on a market capitalisation of 236.38B.
Showing the most recent 16 periods. Raw is what EDGAR returned; derived is what the pipeline computed from it. Columns are grouped so a concept sits next to its own derivations.
Raw & derived facts
Straight from EDGAR, plus what the pipeline built on top. Revenue next to Revenue_TTM is the TTM derivation, auditable.
14 of 14 periods · 32 concepts
| end | Capex | Capex_TTM | CashAndEquivalents | DepreciationAndAmortization | DepreciationAndAmortization_TTM | EBITDA_QUARTERLY | EBITDA_TTM | EPS_QUARTERLY_CALC | EPS_TTM_CALC | FCF_QUARTERLY | FCF_TTM | Goodwill | IncomeTaxExpense | IncomeTaxExpense_TTM | LongTermDebt | NetIncomeLoss | NetIncomeLoss_TTM | OperatingCashFlow | OperatingCashFlow_TTM | OperatingIncomeLoss | OperatingIncomeLoss_TTM | PretaxIncome | PretaxIncome_TTM | Revenue | Revenue_TTM | ShareBasedCompensation | ShareBasedCompensation_TTM | SharesOutstanding | StockIssued | StockIssued_TTM ᵃ | StockRepurchased_TTM ᵃ | StockholdersEquity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-07-03 | 43.00M | 177.00M | 4.76B | 37.00M | 149.00M | 7.07B | 12.54B | 44.5355 | 73.7613 | 7.08B | 11.49B | 4.99B | 946.00M | 1.58B | 0.00 | 6.90B | 11.43B | 7.13B | 11.67B | 7.04B | 12.39B | 7.85B | 13.02B | 8.96B | 20.25B | 67.00M | 232.00M | 155.00M | — | 53.00M | 4.52B | 15.74B |
| 2026-04-03 | 45.00M | 179.00M | 3.73B | 38.00M | 148.00M | 4.15B | 5.52B | 23.0255 | 28.7070 | 2.99B | 4.46B | 4.99B | 492.00M | 800.00M | 0.00 | 3.62B | 4.51B | 3.04B | 4.64B | 4.11B | 5.37B | 4.11B | 3.69B | 5.95B | 13.18B | 54.00M | 214.00M | 157.00M | 0.0000 | — | — | 13.78B |
| 2026-01-02 | 39.00M | 178.00M | 1.54B | 38.00M | 147.00M | 1.10B | -475.00M | 5.1474 | -6.6731 | 980.00M | 1.45B | 5.00B | 134.00M | 340.00M | 603.00M | 803.00M | -1.04B | 1.02B | 1.63B | 1.06B | -622.00M | 937.00M | -2.32B | 3.02B | 8.93B | 58.00M | 204.00M | 156.00M | — | — | — | 10.21B |
| 2025-10-03 | 50.00M | 187.00M | 1.44B | 36.00M | 145.00M | 212.00M | -1.35B | 0.7517 | -11.6779 | 438.00M | 516.00M | 5.00B | 12.00M | 275.00M | 1.35B | 112.00M | -1.74B | 488.00M | 703.00M | 176.00M | -1.49B | 124.00M | -3.08B | 2.31B | 7.78B | 53.00M | 194.00M | 149.00M | — | — | — | 9.38B |
| 2025-06-27 | 45.00M | 204.00M | 1.48B | 36.00M | 163.00M | 54.00M | -1.21B | -0.1586 | -11.3172 | 49.00M | -120.00M | 5.00B | 162.00M | 319.00M | 1.85B | -23.00M | -1.64B | 94.00M | 84.00M | 18.00M | -1.38B | -1.48B | -2.94B | 1.90B | 7.36B | 49.00M | 182.00M | 145.00M | — | 0.00 | 0.00 | 9.22B |
| 2025-03-28 | 44.00M | — | 1.51B | 37.00M | — | -1.84B | — | -13.3310 | -10.3310 | -18.00M | — | 5.00B | 32.00M | 326.00M | 1.95B | -1.93B | -1.50B | 26.00M | — | -1.88B | — | -1.90B | -1.96B | 1.70B | — | 44.00M | 167.00M | 145.00M | 0.0000 | — | — | 9.16B |
| 2024-12-27 | 48.00M | — | 804.00M | 36.00M | — | 231.00M | — | 0.7172 | 3.1862 | 47.00M | — | 6.83B | 69.00M | 321.00M | — | 104.00M | 462.00M | 95.00M | — | 195.00M | — | 173.00M | -9.00M | 1.88B | — | 48.00M | 161.00M | 145.00M | — | — | — | 12.00B |
| 2024-09-27 | 67.00M | — | — | 54.00M | — | 345.00M | — | 1.4552 | 0.3931 | -198.00M | — | — | 56.00M | 293.00M | — | 211.00M | 57.00M | -131.00M | — | 291.00M | — | 267.00M | -442.00M | 1.88B | — | 41.00M | 150.00M | 145.00M | — | — | — | 12.13B |
| 2024-06-28 | — | — | 328.00M | — | — | — | — | 0.8276 | -4.6345 | — | — | 7.21B | 169.00M | — | 0.00 | 120.00M | -672.00M | — | — | — | — | -503.00M | — | — | — | 34.00M | 149.00M | 145.00M | — | 0.00 | 0.00 | 11.08B |
| 2024-03-29 | 29.00M | — | — | 56.00M | — | 121.00M | — | 0.1862 | — | -41.00M | — | — | 27.00M | — | — | 27.00M | — | -12.00M | — | 65.00M | — | 54.00M | — | 1.71B | — | 38.00M | — | 145.00M | — | — | — | 10.94B |
| 2023-12-29 | — | — | — | — | — | — | — | — | — | — | — | — | 41.00M | — | — | -301.00M | — | — | — | -245.00M | — | -260.00M | — | 1.67B | — | 37.00M | — | — | — | — | — | 10.90B |
| 2023-09-29 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -518.00M | — | — | — | — | — | — | — | — | — | 40.00M | — | — | — | — | — | 10.93B |
| 2023-06-30 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 145.00M | — | 0.00 | — | 11.44B |
| 2022-07-01 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.98B |
ᵃ annual cadence — StockIssued_TTM, StockRepurchased_TTM. This filer discloses the item once a year, so the value is the 12-month figure taken as filed rather than four quarters summed. One point a year is complete coverage of what was published, not a gap.
Unmarked _TTM columns are summed from four quarters. FCF_TTM, EBITDA_TTM, FFO_TTM and EPS_TTM_CALC are built from other columns further down the pipeline and carry no provenance of their own — theirs is their inputs', visible in this same table.
Copy table — 8 periods, ~3,378 characters
end,Capex,Capex_TTM,CashAndEquivalents,DepreciationAndAmortization,DepreciationAndAmortization_TTM,EBITDA_QUARTERLY,EBITDA_TTM,EPS_QUARTERLY_CALC,EPS_TTM_CALC,FCF_QUARTERLY,FCF_TTM,Goodwill,IncomeTaxExpense,IncomeTaxExpense_TTM,LongTermDebt,NetIncomeLoss,NetIncomeLoss_TTM,OperatingCashFlow,OperatingCashFlow_TTM,OperatingIncomeLoss,OperatingIncomeLoss_TTM,PretaxIncome,PretaxIncome_TTM,Revenue,Revenue_TTM,ShareBasedCompensation,ShareBasedCompensation_TTM,SharesOutstanding,StockIssued,StockIssued_TTM,StockRepurchased_TTM,StockholdersEquity 2026-07-03,43000000.0,177000000.0,4762000000.0,37000000.0,149000000.0,7074000000.0,12538000000.0,44.535483870967745,73.76129032258065,7083000000.0,11494000000.0,4994000000.0,946000000.0,1584000000.0,0.0,6903000000.0,11433000000.0,7126000000.0,11671000000.0,7037000000.0,12389000000.0,7849000000.0,13017000000.0,8965000000.0,20248000000.0,67000000.0,232000000.0,155000000.0,,53000000.0,4524000000.0,15736000000.0 2026-04-03,45000000.0,179000000.0,3735000000.0,38000000.0,148000000.0,4149000000.0,5518000000.0,23.02547770700637,28.70700636942675,2993000000.0,4460000000.0,4994000000.0,492000000.0,800000000.0,0.0,3615000000.0,4507000000.0,3038000000.0,4639000000.0,4111000000.0,5370000000.0,4107000000.0,3689000000.0,5950000000.0,13184000000.0,54000000.0,214000000.0,157000000.0,0.0,,,13777000000.0 2026-01-02,39000000.0,178000000.0,1539000000.0,38000000.0,147000000.0,1103000000.0,-475000000.0,5.147435897435898,-6.673076923076923,980000000.0,1449000000.0,4995000000.0,134000000.0,340000000.0,603000000.0,803000000.0,-1041000000.0,1019000000.0,1627000000.0,1065000000.0,-622000000.0,937000000.0,-2319000000.0,3025000000.0,8929000000.0,58000000.0,204000000.0,156000000.0,,,,10213000000.0 2025-10-03,50000000.0,187000000.0,1442000000.0,36000000.0,145000000.0,212000000.0,-1347000000.0,0.7516778523489933,-11.677852348993289,438000000.0,516000000.0,4998000000.0,12000000.0,275000000.0,1351000000.0,112000000.0,-1740000000.0,488000000.0,703000000.0,176000000.0,-1492000000.0,124000000.0,-3083000000.0,2308000000.0,7780000000.0,53000000.0,194000000.0,149000000.0,,,,9381000000.0 2025-06-27,45000000.0,204000000.0,1481000000.0,36000000.0,163000000.0,54000000.0,-1214000000.0,-0.15862068965517243,-11.317241379310344,49000000.0,-120000000.0,4999000000.0,162000000.0,319000000.0,1849000000.0,-23000000.0,-1641000000.0,94000000.0,84000000.0,18000000.0,-1377000000.0,-1479000000.0,-2940000000.0,1901000000.0,7355000000.0,49000000.0,182000000.0,145000000.0,,0.0,0.0,9216000000.0 2025-03-28,44000000.0,,1507000000.0,37000000.0,,-1844000000.0,,-13.331034482758621,-10.331034482758621,-18000000.0,,4997000000.0,32000000.0,326000000.0,1947000000.0,-1933000000.0,-1498000000.0,26000000.0,,-1881000000.0,,-1901000000.0,-1964000000.0,1695000000.0,,44000000.0,167000000.0,145000000.0,0.0,,,9161000000.0 2024-12-27,48000000.0,,804000000.0,36000000.0,,231000000.0,,0.7172413793103448,3.1862068965517243,47000000.0,,6825000000.0,69000000.0,321000000.0,,104000000.0,462000000.0,95000000.0,,195000000.0,,173000000.0,-9000000.0,1876000000.0,,48000000.0,161000000.0,145000000.0,,,,12001000000.0 2024-09-27,67000000.0,,,54000000.0,,345000000.0,,1.4551724137931035,0.3931034482758621,-198000000.0,,,56000000.0,293000000.0,,211000000.0,57000000.0,-131000000.0,,291000000.0,,267000000.0,-442000000.0,1883000000.0,,41000000.0,150000000.0,145000000.0,,,,12126000000.0
Calculated metrics
What the pipeline computes from the facts above. Quality flags are pulled out below rather than left as 0/1 columns between the ratios.
12 of 12 periods · 12 concepts · 1 null in every period shown — kept on purpose, an empty column is a finding
| end | debt_to_equity | effective_tax_rate | fcf_margin | fcf_margin_quarterly | income_yoy_growth | net_debt_to_ebitda | operating_margin | operating_margin_quarterly | revenue_yoy_growth | roe | rotce | rule_of_40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-07-03 | 0.0000 | 0.1217 | 56.77% | 0.7901 | — | -0.3798 | 61.19% | 0.7849 | 175.30% | 72.66% | 1.0643 | 232.06% |
| 2026-04-03 | 0.0000 | 0.2169 | 33.83% | 0.5030 | — | -0.6769 | 40.73% | 0.6909 | — | 32.71% | 0.5132 | — |
| 2026-01-02 | 0.0590 | — | 16.23% | 0.3240 | — | 1.9705 | -6.97% | 0.3521 | — | -10.19% | -0.1995 | — |
| 2025-10-03 | 0.1440 | — | 6.63% | 0.1898 | — | 0.0676 | -19.18% | 0.0763 | — | -18.55% | -0.3970 | — |
| 2025-06-27 | 0.2006 | — | -1.63% | 0.0258 | — | -0.3031 | -18.72% | 0.0095 | — | -17.81% | -0.3891 | — |
| 2025-03-28 | 0.2125 | — | — | -0.0106 | — | — | — | -1.1097 | — | -16.35% | -0.3598 | — |
| 2024-12-27 | — | — | — | 0.0251 | — | — | — | 0.1039 | — | 3.85% | 0.0893 | — |
| 2024-09-27 | — | — | — | -0.1052 | — | — | — | 0.1545 | — | 0.47% | — | — |
| 2024-06-28 | 0.0000 | — | — | — | — | — | — | — | — | -6.06% | -0.1734 | — |
| 2024-03-29 | — | — | — | -0.0240 | — | — | — | 0.0381 | — | — | — | — |
| 2023-12-29 | — | — | — | — | — | — | — | -0.1471 | — | — | — | — |
| 2023-09-29 | — | — | — | — | — | — | — | — | — | — | — | — |
Copy table — 8 periods, ~1,400 characters
end,debt_to_equity,effective_tax_rate,fcf_margin,fcf_margin_quarterly,income_yoy_growth,net_debt_to_ebitda,operating_margin,operating_margin_quarterly,revenue_yoy_growth,roe,rotce,rule_of_40 2026-07-03,0.0,0.12168702466005993,0.5676610035559068,0.7900725041829336,,-0.3798053916095071,0.61186290003951,0.784941438929169,1.7529571719918424,0.7265505846466701,1.0643269409793334,2.3206181755477493 2026-04-03,0.0,0.2168609379235565,0.3382888349514563,0.5030252100840336,,-0.6768756795940558,0.4073118932038835,0.6909243697478992,,0.3271394352907019,0.5131504041899123, 2026-01-02,0.059042396945070005,,0.1622802105498936,0.3239669421487603,,1.9705263157894737,-0.06966065628849816,0.35206611570247937,,-0.10192891412905121,-0.19950172479877348, 2025-10-03,0.14401449738833813,,0.06632390745501285,0.18977469670710573,,0.06755753526354863,-0.19177377892030847,0.07625649913344887,,-0.1854812919731372,-0.39698836413415467, 2025-06-27,0.2006293402777778,,-0.016315431679129844,0.025775907417148868,,-0.3031301482701812,-0.18721957851801496,0.009468700683850605,,-0.17805989583333334,-0.3891391984823334, 2025-03-28,0.21253138303678637,,,-0.010619469026548672,,,,-1.1097345132743364,,-0.16351926645562712,-0.3597502401536984, 2024-12-27,,,,0.025053304904051173,,,,0.10394456289978678,,0.0384967919340055,0.089258114374034, 2024-09-27,,,,-0.1051513542219862,,,,0.15454062665958576,,0.0047006432459178625,,
Quality flags
Distortion of data.
| flag | raised | periods evaluated | most recent |
|---|---|---|---|
| buyback_distortion_flag | 0 | 12 | — |
| fcf_exceeds_ebitda | 0 | 2 | — |
| inorganic_contaminated | 0 | 6 | — |
| low_tax_rate_flag | 0 | 2 | — |
| share_count_jump_flag | 0 | 9 | — |
Per-period flag values
| end | buyback_distortion_flag | fcf_exceeds_ebitda | inorganic_contaminated | low_tax_rate_flag | share_count_jump_flag |
|---|---|---|---|---|---|
| 2026-07-03 | 0 | 0 | 0 | 0 | 0 |
| 2026-04-03 | 0 | 0 | 0 | 0 | 0 |
| 2026-01-02 | 0 | — | 0 | — | 0 |
| 2025-10-03 | 0 | — | 0 | — | 0 |
| 2025-06-27 | 0 | — | 0 | — | 0 |
| 2025-03-28 | 0 | — | 0 | — | 0 |
| 2024-12-27 | 0 | — | — | — | 0 |
| 2024-09-27 | 0 | — | — | — | 0 |
| 2024-06-28 | 0 | — | — | — | 0 |
| 2024-03-29 | 0 | — | — | — | — |
| 2023-12-29 | 0 | — | — | — | — |
| 2023-09-29 | 0 | — | — | — | — |
Valuation history
Multiples over time, priced off the closing price nearest each period end.
14 of 14 periods · 10 concepts · 1 null in every period shown — kept on purpose, an empty column is a finding
| end | buyback_distortion_flag | dividend_yield | ev_ebitda | ev_fcf | ev_sales | pb_ratio | pe_ratio | pe_to_revenue_growth | pfcf_ex_sbc | pfcf_ratio |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026-07-03 | 0.0000 | — | 21.1926 | 23.1175 | 13.1229 | 17.1883 | 23.6574 | 0.1350 | 24.0166 | 23.5318 |
| 2026-04-03 | 0.0000 | — | 19.2850 | 23.8598 | 8.0715 | 7.9952 | 24.4397 | — | 25.9420 | 24.6972 |
| 2026-01-02 | 0.0000 | — | — | 28.9865 | 4.7039 | 4.2042 | — | — | 34.4879 | 29.6325 |
| 2025-10-03 | 0.0000 | — | — | 36.9033 | 2.4476 | 2.0396 | — | — | 59.4195 | 37.0796 |
| 2025-06-27 | 0.0000 | — | — | — | 0.9796 | 0.7418 | — | — | — | — |
| 2025-03-28 | 0.0000 | — | — | — | — | 0.7751 | — | — | — | — |
| 2024-12-27 | 0.0000 | — | — | — | — | — | — | — | — | — |
| 2024-09-27 | 0.0000 | — | — | — | — | — | — | — | — | — |
| 2024-06-28 | 0.0000 | — | — | — | — | — | — | — | — | — |
| 2024-03-29 | 0.0000 | — | — | — | — | — | — | — | — | — |
| 2023-12-29 | 0.0000 | — | — | — | — | — | — | — | — | — |
| 2023-09-29 | 0.0000 | — | — | — | — | — | — | — | — | — |
| 2023-06-30 | — | — | — | — | — | — | — | — | — | — |
| 2022-07-01 | — | — | — | — | — | — | — | — | — | — |
Copy table — 8 periods, ~813 characters
end,buyback_distortion_flag,dividend_yield,ev_ebitda,ev_fcf,ev_sales,pb_ratio,pe_ratio,pe_to_revenue_growth,pfcf_ex_sbc,pfcf_ratio 2026-07-03,0.0,,21.19261445206572,23.11753958587089,13.12292572105887,17.18829435688866,23.657395259337004,0.13495706362555157,24.016604510744095,23.53184270053941 2026-04-03,0.0,,19.285000764100868,23.859783456571435,8.071498347717581,7.995182856667532,24.4396792137361,,25.94197697039769,24.697227402759776 2026-01-02,0.0,,,28.986499983825052,4.703935320479617,4.204194504706012,,,34.487902390813254,29.632462716744307 2025-10-03,0.0,,,36.90327625126802,2.4475694788758737,2.0395576746246986,,,59.419535856069245,37.07963284041531 2025-06-27,0.0,,,,0.9795717500003319,0.741834876437982,,,, 2025-03-28,0.0,,,,,0.7750955329114674,,,, 2024-12-27,0.0,,,,,,,,, 2024-09-27,0.0,,,,,,,,,
Current snapshot
45 concepts · as of 2026-09-18 · one row per concept, so a profile that does not apply is simply absent
| concept | avg_ev_ebitda_5y | avg_ev_ebitda_5y_diverges | avg_ev_ebitda_5y_history_too_short | avg_ev_ebitda_5y_median | avg_pe_5y | avg_pe_5y_diverges | avg_pe_5y_history_too_short | avg_pe_5y_median | avg_pfcf_5y | avg_pfcf_5y_diverges | avg_pfcf_5y_history_too_short | avg_pfcf_5y_median | cash | days_past_expected_filing | days_since_last_filing | debt | ebitda_ttm | eps_ttm | equity | ev | ev_ebitda | ev_ebitda_band_elevated | ev_fcf | ev_sales | fcf_ttm | filing_likely_overdue | fundamentals_stale | market_cap | net_debt | p_ffo_band_elevated | p_tbv_band_elevated | pb_ratio | pe_ratio | pe_ratio_band_elevated | pe_to_revenue_growth | pfcf_ex_sbc | pfcf_ratio | pfcf_ratio_band_elevated | price | revenue_ttm | shares_basis | shares_delta_pct | shares_outstanding | shares_source_is_edgar | yoy_growth |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| value | 20.1939 | 0.0000 | 1.0000 | 20.2388 | 24.0422 | 0.0000 | 1.0000 | 24.0485 | 27.8354 | 0.0000 | 1.0000 | 27.1648 | 4.76B | -56.0000 | 77.0000 | 0.0000 | 12.54B | 73.7613 | 15.74B | 231.62B | 18.4731 | 0.0000 | 20.1510 | 11.4389 | 11.49B | 0.0000 | 0.0000 | 236.38B | -4.76B | 0.0000 | 0.0000 | 15.0214 | 21.8867 | 0.0000 | 0.1249 | 20.9889 | 20.5653 | 0.0000 | 1614.3900 | 20.25B | 0.0000 | 5.8606 | 146.42M | 0.0000 | 1.7530 |
Copy table — ~1,256 characters
concept,value avg_ev_ebitda_5y,20.193856961125988 avg_ev_ebitda_5y_diverges,0.0 avg_ev_ebitda_5y_history_too_short,1.0 avg_ev_ebitda_5y_median,20.23880760808329 avg_pe_5y,24.042175433952767 avg_pe_5y_diverges,0.0 avg_pe_5y_history_too_short,1.0 avg_pe_5y_median,24.048537236536554 avg_pfcf_5y,27.8354316850946 avg_pfcf_5y_diverges,0.0 avg_pfcf_5y_history_too_short,1.0 avg_pfcf_5y_median,27.16484505975204 cash,4762000000.0 days_past_expected_filing,-56.0 days_since_last_filing,77.0 debt,0.0 ebitda_ttm,12538000000.0 eps_ttm,73.76129032258065 equity,15736000000.0 ev,231615371024.39 ev_ebitda,18.473071544456054 ev_ebitda_band_elevated,0.0 ev_fcf,20.150980600695146 ev_sales,11.438925870426216 fcf_ttm,11494000000.0 filing_likely_overdue,0.0 fundamentals_stale,0.0 market_cap,236377371024.39 net_debt,-4762000000.0 p_ffo_band_elevated,0.0 p_tbv_band_elevated,0.0 pb_ratio,15.021439439780758 pe_ratio,21.886683285226976 pe_ratio_band_elevated,0.0 pe_to_revenue_growth,0.12485577876587635 pfcf_ex_sbc,20.98893367291689 pfcf_ratio,20.56528371536367 pfcf_ratio_band_elevated,0.0 price,1614.39 revenue_ttm,20248000000.0 shares_basis,0.0 shares_delta_pct,5.860577480650889 shares_outstanding,146419001.0 shares_source_is_edgar,0.0 yoy_growth,1.7529571719918424