XBRL Metrics
This pipeline fetches SEC EDGAR 10k and 10q filings of more than 600 companies, extracts the XBRL facts, computes derived metrics, and links them to yfinance course data. This data stream is as pure as possible.
The green circle is the current multiple — today's price against the latest available fundamentals — not a filed period. It is excluded from the mean line, and hidden when the as-of date predates it.
Everything the charts are drawn from, for TMO, in pipeline order: what EDGAR returned, what was derived from it, what was computed, and the latest state. Every table downloads at full precision.
TMO is covered here under the pharma_medtech profile. Every figure below is computed from TMO's own SEC EDGAR XBRL filings, as of 2026-09-18. Trailing-twelve-month revenue is 46.34B; year-over-year revenue growth is 7.23%. TMO trades at a P/E (TTM) of 34.9709, on a market capitalisation of 243.41B.
Showing the most recent 16 periods. Raw is what EDGAR returned; derived is what the pipeline computed from it. Columns are grouped so a concept sits next to its own derivations.
Raw & derived facts
Straight from EDGAR, plus what the pipeline built on top. Revenue next to Revenue_TTM is the TTM derivation, auditable.
16 of 76 periods · 35 concepts
| end | Capex | Capex_TTM | CashAndEquivalents | DepreciationAndAmortization | DepreciationAndAmortization_TTM | DividendsPerShare | DividendsPerShare_TTM | EPS_QUARTERLY_CALC | EPS_TTM_CALC | FCF_QUARTERLY | FCF_TTM | Goodwill | IncomeTaxExpense | IncomeTaxExpense_TTM | LongTermDebt | NetIncomeLoss | NetIncomeLoss_TTM | OperatingCashFlow | OperatingCashFlow_TTM | OperatingIncomeLoss | OperatingIncomeLoss_TTM | PretaxIncome | PretaxIncome_TTM | ResearchAndDevelopment | ResearchAndDevelopment_TTM | Revenue | Revenue_TTM | ShareBasedCompensation | ShareBasedCompensation_TTM | SharesOutstanding | StockIssued | StockIssued_TTM | StockRepurchased | StockRepurchased_TTM | StockholdersEquity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-27 | 450.00M | 1.70B | 4.06B | 816.00M | 2.94B | 0.4700 | 1.8000 | 4.6792 | 18.8248 | 1.68B | 7.32B | 54.83B | 167.00M | 597.00M | 42.28B | 1.74B | 6.98B | 2.12B | 9.01B | 2.09B | 8.15B | 1.92B | 7.64B | 364.00M | 1.40B | 11.99B | 46.34B | 82.00M | 319.00M | 371.00M | — | — | 1.00B | 5.00B | 52.68B |
| 2026-03-28 | 376.00M | 1.54B | 3.25B | 736.00M | 2.81B | 0.4700 | 1.7600 | 4.4263 | 18.4048 | 816.00M | 6.75B | 55.19B | 70.00M | 522.00M | 42.95B | 1.65B | 6.87B | 1.19B | 8.29B | 1.86B | 7.89B | 1.73B | 7.42B | 336.00M | 1.39B | 11.01B | 45.20B | 83.00M | 318.00M | 373.00M | — | — | 3.00B | 4.00B | 51.93B |
| 2025-12-31 | 465.00M | 1.52B | 9.85B | 728.00M | 2.78B | 0.4300 | 1.7200 | 5.2407 | 17.7804 | 2.99B | 6.29B | 49.36B | 153.00M | 547.00M | 39.17B | 1.98B | 6.72B | 3.46B | 7.82B | 2.25B | 7.75B | 2.15B | 7.31B | 356.00M | 1.40B | 12.21B | 44.56B | 84.00M | 310.00M | 378.00M | — | — | 37.00M | 3.00B | 53.41B |
| 2025-09-27 | 404.00M | 1.54B | 1.98B | 662.00M | 2.79B | 0.4300 | 1.6800 | 4.2751 | 17.3810 | 1.83B | 6.11B | 49.29B | 207.00M | 544.00M | 35.48B | 1.62B | 6.57B | 2.24B | 7.65B | 1.94B | 7.51B | 1.83B | 7.10B | 346.00M | 1.41B | 11.12B | 43.74B | 70.00M | 305.00M | 378.00M | — | — | 963.00M | 3.96B | 51.02B |
| 2025-06-28 | 294.00M | 1.41B | 4.58B | 686.00M | 2.87B | 0.4300 | 1.6400 | 4.2778 | 17.4180 | 1.10B | 6.17B | 47.25B | 92.00M | 436.00M | 35.03B | 1.62B | 6.58B | 1.40B | 7.58B | 1.83B | 7.40B | 1.71B | 7.01B | 352.00M | 1.41B | 10.86B | 43.21B | 81.00M | 303.00M | 378.00M | — | — | 0.00 | 3.00B | 50.51B |
| 2025-03-29 | 362.00M | 1.42B | 4.13B | 705.00M | 2.98B | 0.4300 | 1.6000 | 3.9763 | 17.1900 | 361.00M | 6.72B | 46.49B | 95.00M | 472.00M | 33.99B | 1.51B | 6.51B | 723.00M | 8.14B | 1.72B | 7.39B | 1.62B | 7.07B | 342.00M | 1.40B | 10.36B | 42.90B | 75.00M | 306.00M | 379.00M | — | — | 2.00B | 3.00B | 49.39B |
| 2024-12-31 | 480.00M | 1.40B | 4.01B | 742.00M | 3.11B | 0.3900 | 1.5600 | 4.7781 | 16.5431 | 2.81B | 7.27B | 45.85B | 150.00M | 658.00M | 31.07B | 1.83B | 6.34B | 3.29B | 8.67B | 2.02B | 7.34B | 1.94B | 7.04B | 374.00M | 1.39B | 11.39B | 42.88B | 79.00M | 301.00M | 383.00M | — | — | 1.00B | 4.00B | 49.58B |
| 2024-09-28 | 272.00M | 1.32B | 4.64B | 740.00M | 3.21B | 0.3900 | 1.5200 | 4.2448 | 15.9792 | 1.89B | 7.78B | 46.73B | 99.00M | 641.00M | 35.11B | 1.63B | 6.14B | 2.17B | 9.10B | 1.84B | 7.17B | 1.74B | 6.84B | 346.00M | 1.34B | 10.60B | 42.37B | 68.00M | 283.00M | 384.00M | — | — | 0.00 | 3.00B | 48.99B |
| 2024-06-29 | 301.00M | 1.39B | 7.07B | 790.00M | 3.32B | 0.3900 | 1.4800 | 4.0418 | 16.2428 | 1.66B | 7.96B | 43.84B | 128.00M | 595.00M | 35.20B | 1.55B | 6.22B | 1.96B | 9.35B | 1.82B | 7.20B | 1.76B | 6.86B | 339.00M | 1.32B | 10.54B | 42.35B | 84.00M | 282.00M | 383.00M | — | — | 0.00 | 3.00B | 47.43B |
| 2024-03-30 | 347.00M | 1.37B | 5.50B | 836.00M | 3.38B | 0.3900 | 1.4400 | 3.4583 | 15.7135 | 904.00M | 7.56B | 43.84B | 281.00M | 519.00M | 35.39B | 1.33B | 6.03B | 1.25B | 8.93B | 1.66B | 6.96B | 1.59B | 6.52B | 331.00M | 1.32B | 10.35B | 42.49B | 70.00M | 272.00M | 384.00M | — | — | 3.00B | 3.00B | 45.52B |
| 2023-12-31 | 405.00M | 1.48B | 8.08B | 839.00M | 3.41B | 0.3500 | 1.4000 | 4.2010 | 15.4510 | 3.32B | 6.93B | 44.02B | 133.00M | 284.00M | 34.73B | 1.63B | 6.00B | 3.72B | 8.41B | 1.85B | 6.86B | 1.74B | 6.30B | 327.00M | 1.34B | 10.89B | 42.86B | 61.00M | 278.00M | 388.00M | — | — | 0.00 | 3.00B | 46.73B |
| 2023-09-30 | 332.00M | 1.62B | 6.15B | 853.00M | 3.42B | 0.3500 | 1.3500 | 4.4201 | 15.3119 | 2.08B | 6.55B | 43.58B | 53.00M | 324.00M | 35.08B | 1.72B | 5.94B | 2.41B | 8.17B | 1.86B | 6.87B | 1.76B | 6.33B | 319.00M | 1.40B | 10.57B | 43.42B | 67.00M | 292.00M | 388.00M | — | — | 0.00 | 4.00B | 45.33B |
| 2023-07-01 | 284.00M | 1.84B | 3.13B | 855.00M | 3.40B | 0.3500 | 1.3000 | 3.5077 | 14.7448 | 1.26B | 5.85B | 43.27B | 52.00M | 302.00M | 33.81B | 1.36B | 5.72B | 1.54B | 7.69B | 1.58B | 6.71B | 1.43B | 6.17B | 345.00M | 1.43B | 10.69B | 43.52B | 74.00M | 302.00M | 388.00M | — | — | 0.00 | 4.00B | 43.75B |
| 2023-04-01 | 458.00M | 2.06B | 3.48B | 859.00M | 3.38B | 0.3500 | 1.2500 | 3.3222 | 15.5258 | 271.00M | 5.62B | 43.14B | 46.00M | 448.00M | 35.05B | 1.29B | 6.02B | 729.00M | 7.68B | 1.56B | 7.13B | 1.36B | 6.66B | 346.00M | 1.45B | 10.71B | 43.81B | 76.00M | 305.00M | 388.00M | — | — | 3.00B | 4.00B | 42.26B |
| 2022-12-31 | 550.00M | 2.24B | 8.52B | 848.00M | 3.38B | 0.3000 | 1.2000 | 4.0000 | 17.6396 | 2.94B | 6.91B | 41.20B | 173.00M | 703.00M | 34.28B | 1.58B | 6.95B | 3.49B | 9.15B | 1.86B | 8.39B | 1.78B | 7.83B | 391.00M | 1.47B | 11.45B | 44.91B | 75.00M | 307.00M | 394.00M | — | — | 1.00B | 3.00B | 43.98B |
| 2022-10-01 | 547.00M | 2.52B | 2.92B | 838.00M | 3.22B | 0.3000 | 1.1600 | 3.7848 | 17.8025 | 1.39B | 5.60B | 40.49B | 31.00M | 733.00M | 28.94B | 1.50B | 7.03B | 1.94B | 8.12B | 1.71B | 9.07B | 1.60B | 7.92B | 351.00M | 1.47B | 10.68B | 44.17B | 77.00M | 309.00M | 395.00M | 6.00M | 112.00M | 0.00 | 2.00B | 43.55B |
Copy table — 8 periods, ~4,141 characters
end,Capex,Capex_TTM,CashAndEquivalents,DepreciationAndAmortization,DepreciationAndAmortization_TTM,DividendsPerShare,DividendsPerShare_TTM,EPS_QUARTERLY_CALC,EPS_TTM_CALC,FCF_QUARTERLY,FCF_TTM,Goodwill,IncomeTaxExpense,IncomeTaxExpense_TTM,LongTermDebt,NetIncomeLoss,NetIncomeLoss_TTM,OperatingCashFlow,OperatingCashFlow_TTM,OperatingIncomeLoss,OperatingIncomeLoss_TTM,PretaxIncome,PretaxIncome_TTM,ResearchAndDevelopment,ResearchAndDevelopment_TTM,Revenue,Revenue_TTM,ShareBasedCompensation,ShareBasedCompensation_TTM,SharesOutstanding,StockIssued,StockIssued_TTM,StockRepurchased,StockRepurchased_TTM,StockholdersEquity 2026-06-27,450000000.0,1695000000.0,4064000000.0,816000000.0,2942000000.0,0.47,1.7999999999999998,4.679245283018868,18.824797843665767,1675000000.0,7318000000.0,54832000000.0,167000000.0,597000000.0,42284000000.0,1736000000.0,6984000000.0,2125000000.0,9013000000.0,2087000000.0,8146000000.0,1924000000.0,7637000000.0,364000000.0,1402000000.0,11994000000.0,46336000000.0,82000000.0,319000000.0,371000000.0,,,1000000000.0,5000000000.0,52679000000.0 2026-03-28,376000000.0,1539000000.0,3254000000.0,736000000.0,2812000000.0,0.47,1.76,4.42627345844504,18.404825737265416,816000000.0,6748000000.0,55187000000.0,70000000.0,522000000.0,42947000000.0,1651000000.0,6865000000.0,1192000000.0,8287000000.0,1863000000.0,7893000000.0,1734000000.0,7422000000.0,336000000.0,1390000000.0,11005000000.0,45197000000.0,83000000.0,318000000.0,373000000.0,,,3000000000.0,4000000000.0,51934000000.0 2025-12-31,465000000.0,1525000000.0,9852000000.0,728000000.0,2781000000.0,0.42999999999999994,1.72,5.2407407407407405,17.780423280423282,2992000000.0,6293000000.0,49362000000.0,153000000.0,547000000.0,39172000000.0,1981000000.0,6721000000.0,3457000000.0,7818000000.0,2255000000.0,7746000000.0,2153000000.0,7308000000.0,356000000.0,1396000000.0,12215000000.0,44556000000.0,84000000.0,310000000.0,378000000.0,,,37000000.0,3000000000.0,53407000000.0 2025-09-27,404000000.0,1540000000.0,1982000000.0,662000000.0,2795000000.0,0.43,1.6800000000000002,4.275132275132275,17.38095238095238,1835000000.0,6111000000.0,49287000000.0,207000000.0,544000000.0,35484000000.0,1616000000.0,6570000000.0,2239000000.0,7651000000.0,1941000000.0,7507000000.0,1826000000.0,7096000000.0,346000000.0,1414000000.0,11122000000.0,43736000000.0,70000000.0,305000000.0,378000000.0,,,963000000.0,3963000000.0,51018000000.0 2025-06-28,294000000.0,1408000000.0,4576000000.0,686000000.0,2873000000.0,0.43,1.6400000000000001,4.277777777777778,17.417989417989418,1105000000.0,6170000000.0,47249000000.0,92000000.0,436000000.0,35033000000.0,1617000000.0,6584000000.0,1399000000.0,7578000000.0,1834000000.0,7404000000.0,1709000000.0,7012000000.0,352000000.0,1414000000.0,10855000000.0,43212000000.0,81000000.0,303000000.0,378000000.0,,,0.0,3000000000.0,50512000000.0 2025-03-29,362000000.0,1415000000.0,4134000000.0,705000000.0,2977000000.0,0.43,1.6,3.9762532981530345,17.189973614775724,361000000.0,6724000000.0,46493000000.0,95000000.0,472000000.0,33989000000.0,1507000000.0,6515000000.0,723000000.0,8139000000.0,1716000000.0,7390000000.0,1620000000.0,7068000000.0,342000000.0,1401000000.0,10364000000.0,42898000000.0,75000000.0,306000000.0,379000000.0,,,2000000000.0,3000000000.0,49390000000.0 2024-12-31,480000000.0,1400000000.0,4009000000.0,742000000.0,3108000000.0,0.3900000000000001,1.56,4.778067885117493,16.54308093994778,2810000000.0,7267000000.0,45853000000.0,150000000.0,658000000.0,31072000000.0,1830000000.0,6336000000.0,3290000000.0,8667000000.0,2016000000.0,7337000000.0,1941000000.0,7037000000.0,374000000.0,1390000000.0,11395000000.0,42879000000.0,79000000.0,301000000.0,383000000.0,,,1000000000.0,4000000000.0,49584000000.0 2024-09-28,272000000.0,1325000000.0,4645000000.0,740000000.0,3205000000.0,0.39,1.5199999999999998,4.244791666666667,15.979166666666666,1894000000.0,7775000000.0,46726000000.0,99000000.0,641000000.0,35113000000.0,1630000000.0,6136000000.0,2166000000.0,9100000000.0,1838000000.0,7175000000.0,1742000000.0,6836000000.0,346000000.0,1343000000.0,10598000000.0,42370000000.0,68000000.0,283000000.0,384000000.0,,,0.0,3000000000.0,48992000000.0
Calculated metrics
What the pipeline computes from the facts above. Quality flags are pulled out below rather than left as 0/1 columns between the ratios.
16 of 73 periods · 10 concepts
| end | debt_to_equity | effective_tax_rate | fcf_margin | fcf_margin_quarterly | income_yoy_growth | payout_ratio | payout_ratio_quarterly | revenue_yoy_growth | roe | rotce |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-27 | 0.8027 | 0.0782 | 15.79% | 0.1397 | 6.08% | 9.56% | 0.1004 | 7.23% | 13.26% | — |
| 2026-03-28 | 0.8270 | 0.0703 | 14.93% | 0.0741 | 5.37% | 9.56% | 0.1062 | 5.36% | 13.22% | — |
| 2025-12-31 | 0.7335 | 0.0748 | 14.12% | 0.2449 | 6.08% | 9.67% | 0.0820 | 3.91% | 12.58% | 1.6616 |
| 2025-09-27 | 0.6955 | 0.0767 | 13.97% | 0.1650 | 7.07% | 9.67% | 0.1006 | 3.22% | 12.88% | 3.7955 |
| 2025-06-28 | 0.6936 | 0.0622 | 14.28% | 0.1018 | 5.84% | 9.42% | 0.1005 | 2.05% | 13.03% | 2.0178 |
| 2025-03-29 | 0.6882 | 0.0668 | 15.67% | 0.0348 | 7.97% | 9.31% | 0.1081 | 0.96% | 13.19% | 2.2489 |
| 2024-12-31 | 0.6267 | 0.0935 | 16.95% | 0.2466 | 5.69% | 9.43% | 0.0816 | 0.05% | 12.78% | 1.6982 |
| 2024-09-28 | 0.7167 | 0.0938 | 18.35% | 0.1787 | 3.28% | 9.51% | 0.0919 | -2.42% | 12.52% | 2.7079 |
| 2024-06-29 | 0.7421 | 0.0867 | 18.80% | 0.1574 | 8.74% | 9.11% | 0.0965 | -2.71% | 13.12% | 1.7334 |
| 2024-03-30 | 0.7776 | 0.0796 | 17.79% | 0.0874 | 0.17% | 9.16% | 0.1128 | -3.00% | 13.26% | 3.6067 |
| 2023-12-31 | 0.7431 | 0.0451 | 16.16% | 0.3048 | -13.74% | 9.06% | 0.0833 | -4.58% | 12.83% | 2.2081 |
| 2023-09-30 | 0.7740 | 0.0511 | 15.08% | 0.1969 | -15.51% | 8.82% | 0.0792 | -1.69% | 13.11% | 3.4046 |
| 2023-07-01 | 0.7727 | 0.0489 | 13.45% | 0.1175 | -23.09% | 8.82% | 0.0998 | 1.64% | 13.08% | 11.9436 |
| 2023-04-01 | 0.8295 | 0.0673 | 12.83% | 0.0253 | -20.77% | 8.05% | 0.1054 | 6.53% | 14.26% | — |
| 2022-12-31 | 0.7794 | 0.0897 | 15.39% | 0.2565 | -10.03% | 6.80% | 0.0750 | 14.55% | 15.80% | 2.4982 |
| 2022-10-01 | 0.6646 | 0.0926 | 12.68% | 0.1302 | -17.90% | 6.52% | 0.0793 | 13.08% | 16.15% | 2.2973 |
Copy table — 8 periods, ~1,790 characters
end,debt_to_equity,effective_tax_rate,fcf_margin,fcf_margin_quarterly,income_yoy_growth,payout_ratio,payout_ratio_quarterly,revenue_yoy_growth,roe,rotce 2026-06-27,0.8026727918145751,0.07817205709048056,0.15793335635359115,0.13965315991328997,0.06075334143377886,0.09561855670103092,0.10044354838709676,0.07229473294455246,0.13257654852977468, 2026-03-28,0.8269534409057651,0.07033144704931285,0.14930194481934642,0.07414811449341209,0.053722179585571794,0.09562709395484341,0.10618413082980012,0.053592242062566964,0.13218700658528132, 2025-12-31,0.7334619057426929,0.07484948002189382,0.14123799263847742,0.2449447400736799,0.06076388888888884,0.0967356048207112,0.0820494699646643,0.039110053872525086,0.12584492669500252,1.661557478368356 2025-09-27,0.6955192285075855,0.07666290868094701,0.1397247119078105,0.16498831145477433,0.07073011734028678,0.09665753424657536,0.10058168316831682,0.03223979230587681,0.12877807832529695,3.7954939341421143 2025-06-28,0.6935579664238201,0.06217912150598973,0.14278441173748033,0.10179640718562874,0.05835074746825275,0.09415552855407049,0.10051948051948052,0.020450573844046582,0.13034526449160597,2.0177750536316275 2025-03-29,0.6881757440777485,0.06677985285795134,0.15674390414471537,0.034832111153994594,0.07971494862446149,0.0930775134305449,0.10814200398142003,0.009554739715711191,0.13190929337922658,2.248878149810148 2024-12-31,0.6266537592771861,0.09350575529344891,0.16947690011427505,0.24659938569548048,0.05688073394495419,0.09429924242424242,0.08162295081967216,0.0005133350444501694,0.12778315585672798,1.6982042347896007 2024-09-28,0.7167088504245591,0.09376828554710356,0.18350247816851545,0.1787129647103227,0.03282275711159732,0.0951238591916558,0.09187730061349693,-0.024204877824094306,0.12524493794905292,2.7078552515445717
Quality flags
Distortion of data.
| flag | raised | periods evaluated | most recent |
|---|---|---|---|
| buyback_distortion_flag | 0 | 68 | — |
| fcf_exceeds_ebitda | 0 | 67 | — |
| inorganic_contaminated | 2 | 68 | 2021-12-31 |
| low_tax_rate_flag | 43 | 59 | 2026-06-27 |
| share_count_jump_flag | 0 | 72 | — |
Per-period flag values
| end | buyback_distortion_flag | fcf_exceeds_ebitda | inorganic_contaminated | low_tax_rate_flag | share_count_jump_flag |
|---|---|---|---|---|---|
| 2026-06-27 | 0 | 0 | 0 | 1 | 0 |
| 2026-03-28 | 0 | 0 | 0 | 1 | 0 |
| 2025-12-31 | 0 | 0 | 0 | 1 | 0 |
| 2025-09-27 | 0 | 0 | 0 | 1 | 0 |
| 2025-06-28 | 0 | 0 | 0 | 1 | 0 |
| 2025-03-29 | 0 | 0 | 0 | 1 | 0 |
| 2024-12-31 | 0 | 0 | 0 | 1 | 0 |
| 2024-09-28 | 0 | 0 | 0 | 1 | 0 |
| 2024-06-29 | 0 | 0 | 0 | 1 | 0 |
| 2024-03-30 | 0 | 0 | 0 | 1 | 0 |
| 2023-12-31 | 0 | 0 | 0 | 1 | 0 |
| 2023-09-30 | 0 | 0 | 0 | 1 | 0 |
| 2023-07-01 | 0 | 0 | 0 | 1 | 0 |
| 2023-04-01 | 0 | 0 | 0 | 1 | 0 |
| 2022-12-31 | 0 | 0 | 0 | 1 | 0 |
| 2022-10-01 | 0 | 0 | 0 | 1 | 0 |
Valuation history
Multiples over time, priced off the closing price nearest each period end.
16 of 75 periods · 9 concepts
| end | buyback_distortion_flag | dividend_yield | ev_fcf | ev_sales | pb_ratio | pe_ratio | pe_to_revenue_growth | pfcf_ex_sbc | pfcf_ratio |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-27 | 0.0000 | 0.35% | 31.2119 | 4.9294 | — | 27.2320 | 3.7668 | 27.1736 | 25.9891 |
| 2026-03-28 | 0.0000 | 0.37% | 32.0012 | 4.7778 | — | 25.6739 | 4.7906 | 27.4108 | 26.1191 |
| 2025-12-31 | 0.0000 | 0.30% | 39.3690 | 5.5604 | 4.0899 | 32.4995 | 8.3098 | 36.5083 | 34.7099 |
| 2025-09-27 | 0.0000 | 0.36% | 34.0976 | 4.7643 | 3.4276 | 26.6162 | 8.2557 | 30.1185 | 28.6153 |
| 2025-06-28 | 0.0000 | 0.40% | 29.8393 | 4.2606 | 3.0419 | 23.3371 | 11.4115 | 26.1891 | 24.9030 |
| 2025-03-29 | 0.0000 | 0.32% | 32.4787 | 5.0908 | 3.8172 | 28.9381 | — | 29.3755 | 28.0387 |
| 2024-12-31 | 0.0000 | 0.30% | 30.9705 | 5.2488 | 3.9932 | 31.2499 | — | 28.4237 | 27.2464 |
| 2024-09-28 | 0.0000 | 0.25% | 34.0518 | 6.2486 | 4.7821 | 38.1820 | — | 31.2713 | 30.1331 |
| 2024-06-29 | 0.0000 | 0.27% | 29.9266 | 5.6276 | 4.4312 | 33.7859 | — | 27.3639 | 26.3948 |
| 2024-03-30 | 0.0000 | 0.25% | 33.2306 | 5.9123 | 4.8627 | 36.6804 | — | 30.3691 | 29.2764 |
| 2023-12-31 | 0.0000 | 0.27% | 33.3118 | 5.3842 | 4.3672 | 34.0451 | — | 30.6964 | 29.4645 |
| 2023-09-30 | 0.0000 | 0.27% | 34.1331 | 5.1458 | 4.2910 | 32.7390 | — | 31.1005 | 29.7132 |
| 2023-07-01 | 0.0000 | 0.25% | 39.4644 | 5.3080 | 4.5793 | 35.0204 | — | 36.0864 | 34.2248 |
| 2023-04-01 | 0.0000 | 0.22% | 44.9729 | 5.7696 | — | 36.7162 | 5.6255 | 41.6140 | 39.3556 |
| 2022-12-31 | 0.0000 | 0.22% | 34.7572 | 5.3480 | 4.8764 | 30.8566 | 2.1212 | 32.4732 | 31.0307 |
| 2022-10-01 | 0.0000 | 0.23% | 39.9879 | 5.0701 | 4.5445 | 28.1443 | 2.1521 | 37.4051 | 35.3412 |
Copy table — 8 periods, ~1,344 characters
end,buyback_distortion_flag,dividend_yield,ev_fcf,ev_sales,pb_ratio,pe_ratio,pe_to_revenue_growth,pfcf_ex_sbc,pfcf_ratio 2026-06-27,0.0,0.003511255921208194,31.211855496106562,4.92939309652339,,27.23201009743812,3.7668041623895507,27.173647452565767,25.98911704297729 2026-03-28,0.0,0.0037246803226550006,32.00123998238338,4.777847366000466,,25.673906394919598,4.790601289818452,27.410788087266415,26.11905266762345 2025-12-31,0.0,0.0029765247246972774,39.36901775937798,5.560401040483114,4.08989886643634,32.499513280726916,8.309759272297477,36.50831167637734,34.70987267754102 2025-09-27,0.0,0.0036315345650327828,34.09756571102252,4.764272545730258,3.4275789733046884,26.61616804567102,8.25568843407819,30.11853669653093,28.61532057929285 2025-06-28,0.0,0.004034585126977952,29.83930080420001,4.260587011985423,3.041880859239667,23.33710297112911,11.4114660787002,26.189106180656903,24.902996104037936 2025-03-29,0.0,0.003216429626185024,32.47873704536978,5.090844046180857,3.817210526281968,28.93814702886668,,29.375510734351263,28.03867160813004 2024-12-31,0.0,0.0030175837526055086,30.97047962059062,5.248780881150028,3.9932130405540502,31.2499172037298,,28.423697301583697,27.24638439560094 2024-09-28,0.0,0.002491329154787917,34.051778536977494,6.248585747580836,4.782098671721914,38.18197166313559,,31.27129980312333,30.13306471061093
Current snapshot
39 concepts · as of 2026-09-18 · one row per concept, so a profile that does not apply is simply absent
| concept | avg_pe_5y | avg_pe_5y_diverges | avg_pe_5y_history_too_short | avg_pe_5y_median | avg_pfcf_5y | avg_pfcf_5y_diverges | avg_pfcf_5y_history_too_short | avg_pfcf_5y_median | cash | days_past_expected_filing | days_since_last_filing | debt | dividend_yield | dividends_ttm | eps_ttm | equity | ev | ev_ebitda_band_elevated | ev_fcf | ev_sales | fcf_ttm | filing_likely_overdue | fundamentals_stale | market_cap | p_ffo_band_elevated | p_tbv_band_elevated | pe_ratio | pe_ratio_band_elevated | pe_to_revenue_growth | pfcf_ex_sbc | pfcf_ratio | pfcf_ratio_band_elevated | price | revenue_ttm | shares_basis | shares_delta_pct | shares_outstanding | shares_source_is_edgar | yoy_growth |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| value | 30.0590 | 0.0000 | 0.0000 | 30.8566 | 29.8741 | 0.0000 | 0.0000 | 29.4645 | 4.06B | -49.0000 | 83.0000 | 42.28B | 0.27% | 1.8000 | 18.8248 | 52.68B | 281.63B | 0.0000 | 38.4848 | 6.0780 | 7.32B | 0.0000 | 0.0000 | 243.41B | 0.0000 | 1.0000 | 34.9709 | 0.0000 | 4.8373 | 34.7781 | 33.2621 | 1.0000 | 658.3200 | 46.34B | 0.0000 | 0.3388 | 369.75M | 0.0000 | 0.0723 |
Copy table — ~1,085 characters
concept,value avg_pe_5y,30.059049142579475 avg_pe_5y_diverges,0.0 avg_pe_5y_history_too_short,0.0 avg_pe_5y_median,30.85657340728979 avg_pfcf_5y,29.87408035192885 avg_pfcf_5y_diverges,0.0 avg_pfcf_5y_history_too_short,0.0 avg_pfcf_5y_median,29.464501029711634 cash,4064000000.0 days_past_expected_filing,-49.0 days_since_last_filing,83.0 debt,42284000000.0 dividend_yield,0.002734232592052497 dividends_ttm,1.7999999999999998 eps_ttm,18.824797843665767 equity,52679000000.0 ev,281632033319.52 ev_ebitda_band_elevated,0.0 ev_fcf,38.484836474380984 ev_sales,6.078039393118094 fcf_ttm,7318000000.0 filing_likely_overdue,0.0 fundamentals_stale,0.0 market_cap,243412033319.52002 p_ffo_band_elevated,0.0 p_tbv_band_elevated,1.0 pe_ratio,34.97089347079039 pe_ratio_band_elevated,0.0 pe_to_revenue_growth,4.837267121190121 pfcf_ex_sbc,34.77811591934848 pfcf_ratio,33.26209802125171 pfcf_ratio_band_elevated,1.0 price,658.32 revenue_ttm,46336000000.0 shares_basis,0.0 shares_delta_pct,0.33880275729731796 shares_outstanding,369747286.0 shares_source_is_edgar,0.0 yoy_growth,0.07229473294455246